MIRA INFORM REPORT

 

 

Report No. :

322657

Report Date :

18.05.2015

 

IDENTIFICATION DETAILS

 

Name :

HAL OFFSHORE LIMITED

 

 

Registered Office :

25, Bazar Lane, Bengali Market, New Delhi – 110001

Tel. No.:

91-22-42369200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.12.1996

 

 

Com. Reg. No.:

55-083879

 

 

Capital Investment / Paid-up Capital :

Rs.105.937 Million

 

 

CIN No.:

[Company Identification No.]

U24298DL1996PLC083879

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELH02402B

 

 

PAN No.:

[Permanent Account No.]

AAACH3144B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Service provider of shipping services, shipping forwarding agents international shipping forwarder, international shipping agent, shipping agency.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company has reported a better increase in its turnover and profitability during year under review. The company has good amount of reserves and fair liquidity position during FY2014.

 

Trade relations reported to be fair. Business is active. Payments are reported to be usually correct.

 

In the view of experienced management, subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Not Divulged

Designation :

Not Divulged

Contact No.:

91-11-43585000

Date :

15.05.2015

 

 

LOCATIONS

 

Registered Office :

25, Bazar Lane, Bengali Market, New Delhi – 110001, India

Tel. No.:

91-11-43585000

Fax No.:

91-11-43585015

E-Mail :

info@haloffshore.com

Website :

www.haloffshore.com

Location :

Owned

Locality :

Commercial

 

 

Corporate Office :

32 Corporate Avenue, 4th Floor, B Wing, Near Paper Box Industry, Off Mahakali Caves, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-42369200 / 43585000

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Vijay Kumar Gupta

Designation :

Director

Address :

162-B, Pocket C, Sidharth Extension, New Delhi - 110014, India

Date of Birth/Age :

01.02.1948

Date of Appointment :

31.05.2014

DIN No.:

00022885

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1988PTC033374

MMB SALES INDIA PRIVATE LIMITED

Director

26/11/1990

26/11/1990

-

Active

NO

2

U26933GJ1994PTC021701

VOGUE CERAMICS GUJARAT PRIVATE LIMITED

Director

23/05/1996

23/05/1996

29/10/2012

Active

NO

3

U73100DL1999PTC102858

SYNAPSE COMMUNICATIONS PRIVATE LIMITED

Director

17/12/1999

17/12/1999

-

Active

NO

4

U63040DL1999PTC101934

OneGlobe Travels India Private Limited

Director

22/07/2002

22/07/2002

-

Active

NO

5

U74899DL1998PTC096736

SUNSTAR PROPERTIES AND IMPEX PRIVATE LIMITED

Director

11/08/2002

11/08/2002

06/04/2012

Active

NO

6

U67120MH1992PTC068556

FRAGRANCE INVESTMENTS PRIVATE LIMITED

Director

10/12/2002

10/12/2002

15/03/2011

Active

NO

7

U74899DL1991PTC044245

UNIGLOBE Mod Travels Private Limited

Director

31/05/2004

31/05/2004

06/04/2015

Active

NO

8

U51109DL1997PTC089230

A' LA MODE GARMENTS PRIVATE LIMITED

Director

08/12/2004

08/12/2004

22/09/2011

Active

NO

9

U74899DL1994PTC063466

ARRAY EXPORTS AND INVESTMENTS PRIVATE LIMITED

Director

10/12/2004

10/12/2004

08/09/2011

Active

NO

10

U65993DL1981PLC012512

SUPERIOR INVESTMENT (INDIA) LIMITED

Nominee director

06/03/2007

06/03/2007

-

Active

NO

11

U74899DL1983PTC017023

LOMBARD STREET (ESTATES) PRIVATE LIMITED

Director

01/09/2010

01/09/2010

24/02/2012

Active

NO

12

U72200DL1999PTC101478

SAN MARZANO INDIA PRIVATE LIMITED

Director

01/09/2010

01/09/2010

24/02/2012

Active

NO

13

U80211DL1997PTC084659

MODI EDUTECH PRIVATE LIMITED

Director

30/09/2011

15/03/2011

-

Active

NO

14

U63000DL2012PTC234519

MGlobe International Private Limited

Director

19/04/2012

19/04/2012

-

Active

NO

15

U15532DL2012PTC239778

Vinura Beverages Private Limited

Director

03/08/2012

03/08/2012

-

Active

NO

16

U74899DL2000PLC105154

INDUS NETLINK LIMITED

Director

30/09/2014

01/03/2014

31/10/2014

Active

NO

17

U24298DL1996PLC083879

HAL OFFSHORE LIMITED

Director

31/05/2014

31/05/2014

-

Active

NO

18

L15142DL1991PLC046469

SUPERIOR INDUSTRIAL ENTERPRISES LIMITED

Additional director

06/11/2014

06/11/2014

-

Active

NO

 

 

Name :

Mr. Shiam Sunder Singhal

Designation :

Additional Director

Address :

1/6135, Devnagar, Karol Bagh, Delhi - 110005, India

Date of Appointment :

21.03.2015

DIN No.:

00280906

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L65990DL1993PLC053896

SFS INFINITE LIMITED

Managing director

01/09/2009

21/05/1994

-

Active

NO

2

U74300DL1993PTC053846

SINGHMAN CINE AD PRIVATE LIMITED

Director

14/01/2002

14/01/2002

-

Active

NO

3

U74899DL1985PTC021191

Siel Infrastructure & Estate Developers Private Limited

Director

20/09/2006

20/09/2006

19/12/2012

Dormant under section 455

NO

4

U21023DL2013PTC247460

SINGHAL PRINTERS & PACKERS PRIVATE LIMITED

Director

18/01/2013

18/01/2013

-

Active

NO

5

U93000DL2013PLC253769

GLOBAL JURIS LIMITED

Director

10/06/2013

10/06/2013

-

Active

NO

6

U00000DL2000PLC104196

RPL CAPITAL FINANCE LIMITED

Additional director

22/01/2015

22/01/2015

-

Active

NO

7

U24298DL1996PLC083879

HAL OFFSHORE LIMITED

Additional director

21/03/2015

21/03/2015

-

Active

NO

 

 

Name :

Mr. Prince Goyal

Designation :

Director

Address :

A-48, Chander Nagar, Sahibabad, Ghaziabad – 201011, Uttar Pradesh, India

Date of Birth/Age :

24.09.1984

Date of Appointment :

30.09.2014

DIN No.:

00954215

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1993PTC054813

PLATINUM AGENCIES PRIVATE LIMITED

Director

01/04/2005

01/04/2005

-

Dormant

NO

2

U67120DL2000PTC108182

PIGEON EXPORTS INTERNATIONAL PRIVATE LIMITED

Director

04/07/2006

04/07/2006

05/02/2015

Active

NO

3

L65929DL1985PLC019972

SAPTRISHI FINANCE LIMITED

Director

01/09/2007

01/09/2007

-

Active

NO

4

U65190DL2008PTC179510

Signature Holdings Private Limited

Additional director

16/11/2009

16/11/2009

-

Amalgamated

NO

5

U15549DL2000PTC104845

STARS SOFT DRINKS PRIVATE LIMITED

Director

01/07/2010

01/07/2010

-

Active

NO

6

L51503DL1986PLC024329

FORTUNE INDUSTRIAL RESOURCES LIMITED

Managing director

30/09/2014

01/05/2012

-

Active

NO

7

U25199DL1996PTC083786

MOULDCRAFT (INDIA) Private Limited

Director

30/09/2013

03/05/2012

10/03/2014

Active

NO

8

U70200DL2009PTC187729

Victory Infracon Private Limited

Director

01/10/2012

01/10/2012

16/09/2013

Active

NO

9

U70100DL2009PTC190026

Maksad Buildcon Private Limited

Director

31/10/2012

31/10/2012

-

Active

NO

10

U74899DL2000PLC105154

INDUS NETLINK LIMITED

Director

05/12/2012

05/12/2012

-

Active

NO

11

U27107JH2005PTC002165

RANCHI METAL AND ISPAT PRIVATE LIMITED

Director

05/12/2012

05/12/2012

14/02/2013

Active

NO

12

U70200DL1994PTC058543

INDIAN DUROBUILD PRIVATE LIMITED

Director

05/12/2012

05/12/2012

25/06/2014

Active

NO

13

U70101DL1994PTC059312

INDIAN PROBUILD PRIVATE LIMITED

Director

05/12/2012

05/12/2012

25/06/2014

Active

NO

14

U45200DL2008PTC183250

Focus Infracon Private Limited

Director

01/07/2013

01/07/2013

25/07/2014

Active

NO

15

U74899DL1993PLC052147

RPG SECURITIES AND FINANCIAL SERVICES LIMITED

Director

30/09/2013

15/07/2013

25/06/2014

Active

NO

16

U74140WB1993PTC057958

RINKPI FINANCE & CONSULTANTS PVT LTD

Additional director

22/01/2014

22/01/2014

25/07/2014

Active

NO

17

U24298DL1996PLC083879

HAL OFFSHORE LIMITED

Director

30/09/2014

10/03/2014

-

Active

NO

18

U70101DL2005PTC140882

ESPL REALTORS PRIVATE LIMITED

Director

30/09/2014

29/03/2014

-

Active

NO

19

U74899DL2005PTC142412

EMCO APPRELS OVERSEAS PVT LTD

Additional director

29/03/2014

29/03/2014

25/07/2014

Active

NO

20

U74899DL2001PTC109786

GCB OVERSEAS PRIVATE LIMITED

Director

30/09/2014

25/06/2014

-

Active

NO

21

U74899DL1993PTC054171

SHANTNU FARMS PRIVATE LIMITED

Director

30/09/2014

25/06/2014

-

Active

NO

22

U45201DL2005PTC139092

SHRAMIKA BUILDCON PRIVATE LIMITED

Director

30/09/2014

25/06/2014

-

Active

NO

23

U70101DL1996PTC079321

LUMAX BUILDERS PRIVATE LIMITED

Director

30/09/2014

25/06/2014

-

Active

NO

24

U65929DL1986PLC025956

HINDUSTAN AQUA LIMITED

Director

30/09/2014

28/06/2014

-

Active

NO

25

U25200DL2014PTC273049

Babari Polypet Private Limited

Director

11/11/2014

11/11/2014

-

Active

NO

 

Name :

Mr. Vineet Saran Agrawal

Designation :

Additional Director

Address :

Rustomjee Elanza, A-2101, Off Link Road, Near, Inorbit Mall, Malad West, Mumbai - 400064, Maharashtra, India

Date of Appointment :

30.10.2014

DIN No.:

06993827

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24298DL1996PLC083879

HAL OFFSHORE LIMITED

Additional director

30/10/2014

30/10/2014

-

Active

NO

2

U24110MH1992PTC065089

AAREY ORGANIC INDUSTRIES PVT.LTD.

Additional director

27/02/2015

27/02/2015

-

Active

NO

 

 

Name :

Mr. Kamal Narayan Rathi

Designation :

Additional Director

Address :

96, Ground Floor, New Bhiwandi House, A K Marg, Kemps Corner, Mumbai - 400036, Maharashtra, India

Date of Appointment :

30.10.2014

DIN No.:

06994787

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24298DL1996PLC083879

HAL OFFSHORE LIMITED

Additional director

30/10/2014

30/10/2014

-

Active

NO

2

U24110MH1992PTC065089

AAREY ORGANIC INDUSTRIES PVT.LTD.

Additional director

27/02/2015

27/02/2015

-

Active

NO

 

 

Name :

Mr. Naveen Mohta

Designation :

Additional Director

Address :

C/604, Anmol, Off S. V. Road, Goregaon (West), Mumbai - 400062, Maharashtra, India

Date of Appointment :

30.10.2014

DIN No.:

07027180

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Deepti Agrawal

396000

Sanjeev Agrawal

2430840

Fortune Industrial Resources Limited

192000

Saptrishi Finance Limited

768000

Metbrass Plasim India Limited

760780

Sanjeev Agrawal HUF

2417400

S E Finvest Private Limited

340000

Empire Fincap Private Limited

252260

Competent Indoways Private Limited

37500

Prince IT Solutions Private Limited

107500

Passion IT Solutions Private Limited

117500

RPL Capital Finance Limited

744120

Anant Agarwal

798000

Moon Beverages Limited

16000

Indian Probuild Private Limited

735800

GCB Overseas Private Limited

280000

 

 

Total

10393700

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Bodies corporate

42.96

Directors or relatives of Directors

57.04

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Service provider of shipping services, shipping forwarding agents international shipping forwarder, international shipping agent, shipping agency.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, Advance Payment, Cheque

 

 

Purchasing :

Cash, Advance Payment, Cheque

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Banker Name :

Punjab National Bank

Branch :

Alipur Road, Civil Lines, Delhi – 110054, India

Person Name :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         Oriental Bank of Commerce, M-1/2/3, M-Block, Connaught Place, New Delhi – 110001, Delhi, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans from banks

0.357

160.674

 

 

 

Short Term Borrowings

 

 

Term loans from banks

634.862

709.174

 

 

 

Total

635.219

869.848

 

 

 

Auditors :

 

Name :

Kamal and Company

Chartered Accountants

Address :

1372 Kashmere Gate, Delhi, India

PAN No.:

AAAPG3907C

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10593700

Equity Shares

Rs.10/- each

Rs.105.937 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

105.937

105.937

105.937

(b) Reserves & Surplus

896.616

818.056

751.156

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1002.553

923.993

857.093

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.357

160.674

469.525

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.357

160.674

469.525

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

634.862

709.174

744.097

(b) Trade payables

677.729

565.799

342.876

(c) Other current liabilities

104.082

156.314

44.058

(d) Short-term provisions

94.250

66.000

31.500

Total Current Liabilities (4)

1510.923

1497.287

1162.531

 

 

 

 

TOTAL

2513.833

2581.954

2489.149

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

587.506

722.657

787.741

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

134.481

133.381

88.470

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.588

7.396

204.767

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

729.575

863.434

1080.978

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

497.276

529.661

351.675

(d) Cash and cash equivalents

538.814

492.074

388.396

(e) Short-term loans and advances

500.447

552.488

577.401

(f) Other current assets

247.721

144.297

90.699

Total Current Assets

1784.258

1718.520

1408.171

 

 

 

 

TOTAL

2513.833

2581.954

2489.149

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

3371.851

3319.504

1904.002

 

 

Other Income

55.271

24.355

68.375

 

 

TOTAL                                              (A)

3427.122

3343.859

1972.377

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

530.207

599.199

1446.320

 

 

Employee Benefits Expenses

73.335

65.511

61.600

 

 

Other Expenses

2450.912

2262.480

69.041

 

 

TOTAL                                              (B)

3054.454

2927.190

1576.961

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

372.668

416.669

395.416

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

118.124

149.601

148.395

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

254.544

267.068

247.021

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

133.225

165.668

186.440

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

121.319

101.400

60.581

 

 

 

 

 

Less

TAX                                                                  (H)

41.250

34.500

18.500

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

80.069

66.900

42.081

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.56

6.32

3.97

 

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

2.37

2.02

2.21

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

11.05

12.55

20.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

5.10

4.14

2.52

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.11

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.63

0.94

1.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.15

1.21

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

105.937

105.937

105.937

Reserves & Surplus

751.156

818.056

896.616

Share Application money pending allotment

0.000

0.000

0.000

Net worth

857.093

923.993

1002.553

 

 

 

 

long-term borrowings

469.525

160.674

0.357

Short term borrowings

744.097

709.174

634.862

Total borrowings

1213.622

869.848

635.219

Debt/Equity ratio

1.416

0.941

0.634

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1904.002

3319.504

3371.851

 

 

74.344

1.577

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

1904.002

3319.504

3371.851

Profit

42.081

66.900

80.069

 

2.21%

2.02%

2.37%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10567481

21/03/2015

20,000,000.00

PUNJAB NATIONAL BANK

BRANCH CIVIL LINES, DELHI- 110054, INDIA

C52661683

2

10360935

28/04/2012

100,000,000.00

ING VYSYA BANK LIMITED

NARIAN MANZIL, GROUND FLOOR,

SHOP NO. G1 TO G5, I
FLOOR,SHOP NO.1001 TO1007,BARAKHAMBA ROAD,, NEW DELHI - 110001, INDIA

B41758871

3

10283250

08/04/2011

465,000,000.00

ALLAHABAD BANK

INTERNATIONAL BRANCH, 17, PARLIAMENT STREET,, NEW DELHI - 110001, INDIA

B11747763

4

10153732

25/03/2009 *

291,800,000.00

PUNJAB NATIONAL BANK

ALIPUR ROAD, CIVIL LINES, NEW DELHI- 110054, INDIA

A62124854

5

10054747

22/08/2008 *

690,000,000.00

PUNJAB NATIONAL BANK

CIVIL LINES, NEW DELHI, DELHI - 110053, INDIA

A47096490

6

80003695

29/08/2007 *

155,100,000.00

PUNJAB NATIONAL BANK

RAJPUR ROAD, CIVIL LINE, NEW DELHI, DELHI - 110053, INDIA

A24738775

7

80000213

10/06/2014 *

4,876,000,000.00

PUNJAB NATIONAL BANK

ALIPUR RAOD , CIVIL LINES, NEW DELHI, NEW DELHI- 110054, INDIA

C17035510

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.100.30

Euro

1

Rs.72.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.