MIRA INFORM REPORT

 

 

Report No. :

321937

Report Date :

18.05.2015

 

IDENTIFICATION DETAILS

 

Name :

MYCHOICEE KNIT AND APPARELS PRIVATE LIMITED

 

 

Registered Office :

#26/18/11, 4th Main Road, 1st Cross Bagur Road, Bommanahalli, Bangalore-560068, Karnataka

Tel No :

91-80-25737474/76

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.03.2009

 

 

Com. Reg. No.:

08-049347

 

 

Capital Investment / Paid-up Capital :

Rs. 17.478 Million

 

 

CIN No.:

[Company Identification No.]

U17299KA2009PTC049347

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRM14906D

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Garments.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Management of the company has not filed its latest financial with government department for FY2014.

 

As per available financial of 2013, the company has low reserves and borrowings of the company are increasing. However, liquidity of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

In the view of aforesaid, subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management non co-operative 91-80-25737474

 

 

LOCATIONS

 

Registered Office :

#26/18/11, 4th Main Road, 1st Cross Bagur Road, Bommanahalli, Bangalore-560068, Karnataka, India

Tel. No.:

91-80-25734247/25737474/76/77

Mobile No.:

Not Available

Fax No.:

91-80-25737475

E-Mail :

vishal@mychoice.com

vishalkumar@mychoice.com

Website :

http://www.mychoice.com

Location :

Owned

 

 

DIRECTORS

 

As on : 30.09.2013

 

Name :

Mr. Vishal Kumar Boob

Designation :

Director

Address :

539, Akkithimmanahalli, Shanthinagar, Bangalore-560027, Karnataka, India.

Date of Birth/Age :

31.07.1976

Date of Appointment :

12.03.2009

DIN No.:

00199177

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29304KA1989PTC010291

VINOD MARKETING PRIVATE LIMITED

Director

31/12/1999

31/12/1999

-

Active

NO

2

U17114KA2001PTC029496

BHAGWAN COTTON GINNERS PRIVATE LIMITED

Director

05/09/2001

05/09/2001

-

Active

NO

3

U17299KA2009PTC049347

MYCHOICEE KNIT AND APPARELS PRIVATE LIMITED

Director

12/03/2009

12/03/2009

-

Active

NO

 

 

Name :

Mr. Vikas Boob

Designation :

Director

Address :

Krishna Krupa, Beroon Quilla, Raichur-584101, Karnataka, India

Date of Birth/Age :

17.09.1979

Date of Appointment :

12.03.2009

DIN No.:

00199327

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17114KA2001PTC029496

BHAGWAN COTTON GINNERS PRIVATE LIMITED

Director

01/08/2005

01/08/2005

-

Active

NO

2

U17111KA2002PTC030806

BANKATLAL BOOB COTTONS PRIVATE LIMITED

Director

01/10/2005

01/10/2005

-

Active

NO

3

U17120MH2005PTC154610

MAHALAXMI GINNING AND PRESSING PRIVATE LIMITED

Director

03/11/2008

03/11/2008

25/03/2013

Active

NO

4

U17299KA2009PTC049347

MYCHOICEE KNIT AND APPARELS PRIVATE LIMITED

Director

12/03/2009

12/03/2009

-

Active

NO

5

U52590KA2010PTC054841

Anshu Retail India Private Limited

Director

18/08/2010

18/08/2010

-

Active

NO

 

 

Name :

Mr. Bipin Kumar Boob

Designation :

Director

Address :

539 Vishal Deep AKT Halli, Bangiappa Garden, Shantinagar, Bangalore-560027, Karnataka, India

Date of Birth/Age :

14.08.1984

Date of Appointment :

01.12.2009

DIN No.:

02437475

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17120MH2005PTC154610

MAHALAXMI GINNING AND PRESSING PRIVATE LIMITED

Director

03/11/2008

03/11/2008

-

Active

NO

2

U17299KA2009PTC049347

MYCHOICEE KNIT AND APPARELS PRIVATE LIMITED

Director

01/12/2009

01/12/2009

08/04/2014

Active

NO

3

U52590KA2010PTC054841

Anshu Retail India Private Limited

Director

18/08/2010

18/08/2010

-

Active

NO

 

Name :

Mr. Balakishan Boob

Designation :

Director

Address :

539 Vishal Deep AKT Halli, Bangiappa Garden, Shantinagar, Bangalore-560027, Karnataka, India

Date of Birth/Age :

18.03.1952

Date of Appointment :

10.07.2010

DIN No.:

00140565

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L85110MH1993PLC206012

RODIUM REALTY LIMITED

Director

14/11/2009

17/05/1993

26/03/2010

Active

NO

2

U67120KA1995PTC018343

VINOD SECURITIES AND INVESTMENTS PRIVATE LIMITED

Director

20/07/1995

20/07/1995

-

Active

YES

3

U17111KA1963PLC035322

MADANAPALLE SPINNING MILLS LIMITED

Director

28/06/2002

28/06/2002

30/12/2008

Active

NO

4

U29304KA1989PTC010291

VINOD MARKETING PRIVATE LIMITED

Director

01/09/2006

01/09/2006

-

Active

NO

5

U17114KA2001PTC029496

BHAGWAN COTTON GINNERS PRIVATE LIMITED

Director

30/09/2010

01/11/2009

-

Active

NO

6

U17299KA2009PTC049347

MYCHOICEE KNIT AND APPARELS PRIVATE LIMITED

Director

10/07/2010

10/07/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 30.03.2013

 

Note : Shareholding File Attached

 

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

0.12

Directors or relatives of Directors

99.60

Other top fifty shareholders

0.28

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Garments.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

Banker Name

Bank of Maharashtra

Branch Address

22nd Cross, 3rd Block, Jayanagar, Bangalore-560011, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Union Bank of India

Jayanagar Branch, No. 429/31, 30th Cross, 4th Block, Jayanagar, Bangalore-560011, Karnataka, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from bank

5.339

6.259

Term loans

0.472

1.354

Note :

Term loan A/C 60092467695

1.462

0.711

Term Loan A/C No. 60083464800 (Car Loan)

0.208

0.368

Term Loan Machinery A/C No. 60047690559

3.669

5.180

Secured Loans (Vehicle)

Axis Bank (120 Asta)

0.000

0.051

Axis Bank (Nandi Toyota)

0.000

0.030

Bajaj Auto Finance Limited

0.000

0.367

Kotak Mahindra Bank Limited

0.000

0.005

Tata Capital Limited

0.000

0.900

Total

 

 

SHORT TERM BORROWING

 

 

Bank Open Cash Credit

Bank of Maharashtra : 6004703010

40.609

30.072

Bank of Maharashtra Inland Letter of Credit ICICI Bank A/C No. 004705001744

15.292

12.127

ICICI Bank A/C.No.004705001744

0.000

0.610

Total

61.712

50.422

 

Term of Repayment

Term Loan A/C 60092467695 repayable on a monthly installment spread over a period of 5 years with interest 1.

Term loan A/C No. 60083464800 (car loan) repayable on monthly installments spread over a period of 3 years and 2 months with interest @ 11.95% P.A. from Nov 2011

Term loan Machinery A/c No. 60047690559 Repayable on Monthly Installments spread over a period of 4 years and 10 months with interest @ 12.25% P.A. from Oct 2010

Tata Capital Ltd repayable monthly in 3 years with interest @ 12.30% P.A. from April 2011

Loans and advances from related parties

   Out of the total loan of Rs. 19.902 Million a sum of Rs. 8.043 Million carry interest of 18%, sum of Rs. 0.992 Million carry rate of interest of 12% and for remaining balance of Rs. 10.866 Million loan there is no specific rate of interest.

 

Auditors :

 

Name :

P.K. Subramaniam and Company

Chartered Accountants

Address :

No. 1010, 1st Floor, 26th Main, 14th “T” Block, Jayanagar, Bangalore – 560041, Karnataka, India

Tel No :

91-80-41107485

Fax No :

91-80-26536404/05

PAN No.:

AAQPP5479E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate :

  • Vinod Marketing Private Limited
  • Vinod Securities and Investments Private Limited
  • Bhagwan Cotton Ginners Private Limited
  • Bankatlal Boob Cottons Private Limited
  • Vanadana Associates

 

 

CAPITAL STRUCTURE

 

As on : 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1750000

Equity Shares

Rs.10/- each

Rs. 17.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1747800

Equity Shares

Rs.10/- each

Rs. 17.478 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

17.478

14.222

13.060

(b) Reserves & Surplus

4.516

3.222

2.415

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.600

0.600

Total Shareholders’ Funds (1) + (2)

21.994

18.044

16.075

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

25.413

25.015

48.218

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

25.413

25.015

48.218

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

55.901

42.199

7.930

(b) Trade payables

8.991

8.318

13.299

(c) Other current liabilities

8.683

6.453

5.062

(d) Short-term provisions

1.999

0.835

0.905

Total Current Liabilities (4)

75.574

57.805

27.196

 

 

 

 

TOTAL

122.981

100.864

91.489

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19.020

20.369

20.172

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.331

0.180

0.078

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

19.351

20.549

20.250

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

47.127

43.120

42.847

(c) Trade receivables

39.110

24.305

16.227

(d) Cash and cash equivalents

0.630

0.468

0.796

(e) Short-term loans and advances

16.562

12.065

11.239

(f) Other current assets

0.201

0.357

0.130

Total Current Assets

103.630

80.315

71.239

 

 

 

 

TOTAL

122.981

100.864

91.489

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

147.483

146.945

 

 

Other Income

 

0.502

0.097

 

 

TOTAL                                    

175.005

147.985

147.042

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

 

79.318

71.262

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(0.274)

(19.745)

 

 

Employees benefits expense

 

23.001

24.451

 

 

Other expenses

 

31.183

60.502

 

 

TOTAL                                    

172.699

133.228

136.470

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(Including Financial and Depreciation Expenses)

14.757

10.572

 

 

 

 

Less

FINANCIAL EXPENSES                                   

9.508

5.453

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

5.249

5.119

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

3.706

2.277

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

2.306

1.542

2.842

 

 

 

 

 

Less

TAX                                                                 

1.012

0.734

0.906

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

1.294

0.808

1.936

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.74

0.57

1.48

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

0.74

0.55

1.32

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

100.00

10.01

7.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.88

1.53

3.11

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.09

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.70

3.73

3.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.39

2.62

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

13.060

14.222

17.478

Reserves & Surplus

2.415

3.222

4.516

Share Application money pending allotment

0.000

0.600

0.600

Net worth

15.475

17.444

21.994

 

 

 

 

long-term borrowings

48.218

25.015

25.413

Short term borrowings

7.930

42.199

55.901

Total borrowings

56.148

67.214

81.314

Debt/Equity ratio

3.628

3.853

3.697

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

147.042

147.985

175.005

 

 

0.641

18.259

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

147.042

147.985

175.005

Profit

147.042

147.985

175.005

 

100.00%

100.00%

100.00%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----------

22]

Litigations that the firm / promoter involved in

-----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----------

26]

Buyer visit details

-----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Million)

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and advances from related parties

19.602

16.792

Total

19.602

16.792

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10232625

09/05/2012 *

78,895,000.00

BANK OF MAHARASHTRA

22ND CROSS, 3RD BLOCK JAYANAGAR, BANGALORE, BANGA 
LORE, Karnataka - 560011, INDIA

B40618985

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Plant and Machinery
  • Computer
  • Office Equipments
  • Furniture and Fixtures
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.84

UK Pound

1

Rs.98.46

Euro

1

Rs.71.51

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

RNK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.