|
Report No. : |
322752 |
|
Report Date : |
18.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
PACKHUSET I STOCKHOLM AB |
|
|
|
|
Registered Office : |
Radiovägen 19, 13548 Tyresö |
|
|
|
|
Country : |
Sweden |
|
|
|
|
Financials (as on) : |
2013 |
|
|
|
|
Date of Incorporation : |
15.12.2000 |
|
|
|
|
Com. Reg. No.: |
5566010947 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
Wholesale of packaging materials. |
|
|
|
|
No. of Employee : |
6 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Sweden |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
SWEDEN ECONOMIC OVERVIEW
Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. In September 2003, Swedish voters voted against a referendum on euro zone entry because of concerns with the impact on the country’s economy, welfare system and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output; the engineering sector accounts for about 50% of output and exports. Agriculture accounts for little more than 1% of GDP and employment. Until 2008, Sweden was in the midst of a sustained economic upswing, boosted by increased domestic demand and strong exports. Despite sound public finances, the Swedish economy slid into recession in the third quarter of 2008 and the contraction continued into 2009 as deteriorating global conditions reduced export demand and consumption. Strong exports of commodities and a return to profitability by Sweden's banking sector drove a rebound in 2010, but growth slowed in 2013, as a result of continued economic weakness in the EU - Sweden’s main export market – and remained weak in 2014.
|
Source
: CIA |
Company Summary
|
|
|
Business
Name |
Packhuset
i Stockholm AB |
|
Country |
SWEDEN |
|
Company
Registration Number |
5566010947 |
|
Activity
Code |
46762 |
|
Activity
Description |
Wholesale
of packaging materials |
|
Company
Status |
Active
(Active) |
|
Latest
Turnover Figure |
12.666.000
SEK |
|
Latest
Shareholder Equity Figure |
3.373.000
SEK |
Basic Information
|
|
|
Business
Name |
Packhuset
i Stockholm AB |
|
Registered
Company Name |
Packhuset
i Stockholm AB |
|
Company
Registration Number |
5566010947 |
|
Country |
SWEDEN |
|
VAT
Registration Number |
SE556601094701 |
|
Date
of Company Registration |
15/12/2000 |
|
Legal
Form |
Limited
liability company |
|
Company
Status |
Active
(Active) |
|
Currency
of this Report |
SEK |
|
Principal
Activity Code |
No
code |
|
Principal
Activity Description |
Bolaget
skall bedriva grossistfb'rsaljning av plastemballage, plastforpackningar och stadartiklar
samt darmed forenlig verksamhet. |
|
Contact
Address |
Radiovagen
19,13548 TYRESO |
|
Contact
Telephone Number |
08-396100 |
Main Address
|
|
|
Address |
Radiovagen
19,13548 TYRESO |
|
Country |
SWEDEN |
|
Telephone |
08-396100 |
|
Address |
Country |
|
|
No
other addresses for this company |
|
|
|
Activity
Code |
Activity
Description |
|
|
46762 |
Wholesale
of packaging materials |
|
|
No
email addresses for this company |
|
No
websites for this company |
|
Year |
Number of Employees |
|
2013 |
6 |
|
2012 |
5 |
|
2011 |
4 |
|
2010 |
3 |
|
2009 |
3 |
|
Auditor
Name |
Bengt
Ivan Martinsson |
|
Registered
for FTax |
Yes |
|
Registered
for VAT |
Yes |
|
Registered
for Employee Tax |
Yes |
|
Type |
Category
Issuer |
|
No
certificate information for this company |
|
|
Activity
Code |
46762 |
|
Activity
Description |
Wholesale
of packaging materials |
|
Event Date |
Event
Description |
|
21/08/2014 |
Annual
account, new |
|
21/08/2014 |
Limit,
decrease |
|
15/08/2014 |
Annual
report (PDF), new |
|
19/07/2013 |
Annual
account, new |
|
19/07/2013 |
Limit,
increase |
|
03/07/2013 |
Annual
report (PDF), new |
|
01/12/2012 |
Limit,
increase |
|
09/08/2012 |
Annual
account, new |
|
09/08/2012 |
Limit,
increase |
|
19/07/2012 |
Annual
report (PDF), new |
|
05/12/2011 |
Limit,
decrease |
|
04/08/2011 |
Limit,
increase |
|
04/08/2011 |
Annual
account, new |
|
28/07/2011 |
Annual
report (PDF), new |
|
07/04/2011 |
Limit,
increase |
|
15/12/2010 |
Limit,
decrease |
|
02/08/2010 |
Limit,
increase |
|
02/08/2010 |
Annual
account, new |
|
23/07/2010 |
Annual
report (PDF), new |
|
No
status history events for this company |
|
Financial
Year |
2013 |
2012 |
2011 |
^^^^ |
|
Number
of Weeks |
52 |
52 |
52 |
|
|
Currency |
SEK |
SEK |
SEK |
|
|
Consolidated
Accounts |
No |
No |
No |
|
|
Revenue |
12.710.000 |
13.246.000 |
12.856.000 |
|
|
Operating
Costs |
13.021.000 |
12.519.000 |
12.898.000 |
|
|
Operating
Profit |
-311.000 |
727.000 |
-42.000 |
|
|
Wages
& Salaries |
-1.979.000 |
-1.566.000 |
-1.329.000 |
|
|
Depreciation |
-91.000 |
-95.000 |
-95.000 |
|
|
Financial
Income |
1.000 |
4.000 |
4.000 |
|
|
Financial
Expenses |
-26.000 |
-31.000 |
-60.000 |
|
|
Extraordinary
Income
- - - |
||||
|
Extraordinary
Costs - - - |
||||
|
Profit
before Tax |
-336.000 |
700.000 |
-98.000 |
|
|
Tax |
-127.000 |
-144.000 |
-20.000 |
|
|
Profit
after Tax |
-463.000 |
556.000 |
-118.000 |
|
|
Minority
Interests - - - |
||||
|
Other
Appropriations |
893.000 |
-183.000 |
137.000 |
|
|
Retained
Profit |
430.000 |
373.000 |
18.000 |
|
|
Financial
Year |
2013 |
2012 |
2011 |
|
||||
|
Number
of Weeks |
52 |
52 |
52 |
|
||||
|
Currency |
SEK |
SEK |
SEK |
|||||
|
Consolidated
Accounts |
No |
No |
No |
|||||
|
Land
& Buildings
- - - |
||||||||
|
Plant
& Machinery
- - - |
||||||||
|
Other
Tangible Assets |
- |
91.000 |
186.000 |
|||||
|
Total
Tangible Assets |
- |
91.000 |
186.000 |
|||||
|
Goodwill --
--
-- |
||||||||
|
Other
Intangible Assets --
--
--
|
||||||||
|
Total
Intangible Assets --
--
--
|
||||||||
|
Loans
To Group --
-- -- |
||||||||
|
Other
Loans --
--
-- |
||||||||
|
Miscellaneous
Fixed Assets -- -- -- |
||||||||
|
Total
Other Fixed Assets --
--
-- |
||||||||
|
TOTAL
FIXED ASSETS |
- |
91.000 |
186.000 |
|||||
|
Work
In Progress
- - - |
||||||||
|
Other
Inventories |
3.276.000 |
3.300.000 |
2.969.000 |
|||||
|
Total
Inventories |
3.276.000 |
3.300.000 |
2.969.000 |
|||||
|
Trade
Receivables |
1.422.000 |
1.577.000 |
1.696.000 |
|||||
|
Group
Receivables
- - - |
||||||||
|
Miscellaneous
Receivables |
327.000 |
291.000 |
282.000 |
|||||
|
Total
Receivables |
1.749.000 |
1.868.000 |
1.978.000 |
|||||
|
Cash |
18.000 |
41.000 |
118.000 |
|||||
|
Other
Current Assets
- - - |
||||||||
|
TOTAL
CURRENT ASSETS |
5.043.000 |
5.209.000 |
5.065.000 |
|||||
|
TOTAL
ASSETS |
5.043.000 |
5.299.000 |
5.251.000 |
|||||
|
Trade
Payables |
855.000 |
531.000 |
865.000 |
|||||
|
Bank
Liabilities |
164.000 |
66.000 |
64.000 |
|||||
|
Group
Payables
- - - |
||||||||
|
Miscellaneous
Liabilities |
635.000 |
777.000 |
742.000 |
|||||
|
TOTAL
CURRENT LIABILITIES |
1.654.000 |
1.374.000 |
1.671.000 |
|||||
|
Bank
Liabilities Due After 1 Year |
16.000 |
89.000 |
157.000 |
|||||
|
Other
Loans Or Finance Due After 1 Year - - - |
||||||||
|
Group
Payables Due After 1 Year - - - |
||||||||
|
Miscellaneous
Liabilities Due After 1 Year |
- |
893.000 |
710.000 |
|||||
|
TOTAL
LONG TERM LIABILITIES |
16.000 |
982.000 |
867.000 |
|||||
|
TOTAL
LIABILITIES |
1.670.000 |
2.356.000 |
2.538.000 |
|||||
|
Called
Up Share Capital |
100.000 |
100.000 |
100.000 |
|||||
|
Share
Premium
- - - |
||||||||
|
Revenue
Reserves |
3.253.000 |
2.823.000 |
2.593.000 |
|||||
|
Other
Reserves |
20.000 |
20.000 |
20.000 |
|||||
|
TOTAL
SHAREHOLDERS EQUITY |
3.373.000 |
2.943.000 |
2.713.000 |
|||||
|
Contingent
Liabilities |
|
|
|
|
Working
Capital |
3.389.000 |
3.835.000 |
3.394.000 |
|
Pre-Tax
Profit Margin |
-2.64 % |
5.28 % |
-0.76 % |
|
Return
On Capital Employed |
-5.02 % |
10.49 % |
-1.42 % |
|
Return
On Total Assets Employed |
-6.66 % |
13.21 % |
-1.87 % |
|
Return
On Net Assets Employed |
-9.96 % |
23.79 % |
-3.61 % |
|
Sales/Net
Working Capital |
3.75 |
3.45 |
3.79 |
|
Stock
Turnover Ratio |
25.77 % |
24.91 % |
23.09 % |
|
Debtor
Days |
40.84 |
43.46 |
48.15 |
|
Creditor
Days |
24.55 |
14.63 |
24.56 |
|
Current
Ratio |
3.05 |
3.79 |
3.03 |
|
Liquidity
Ratio/Acid Test |
1.07 |
1.39 |
1.25 |
|
Current
Debt Ratio |
0.49 |
0.47 |
0.62 |
|
Gearing |
5.34 % |
5.27 % |
8.15 % |
|
Equity
In Percentage |
66.88 % |
55.53 % |
51.67 % |
|
Total
Debt Ratio |
0.50 |
0.80 |
0.94 |
No shareholders data for this company.
|
Name |
Appointment Date |
Position |
|
Nedjib Kiazim Nazim |
31/10/2003 |
Actual Member of
Board |
|
Ervin Nedjib Nazim |
31/10/2003 |
Substitute |
|
Seher Said Kerim |
31/10/2003 |
Substitute |
No group structure for this company
|
Debt Balance |
|
|
Currency |
SEK |
|
Number Of Private Claims |
0 |
|
Balance Of Private Claims |
0 |
|
Number Of Public Claims |
0 |
|
Balance Of Public Claims |
0 |
|
Total Balance |
0 |
|
Record of Non Payment |
|
|
Number Of Distraint Or
Repossessions |
0 |
|
Number Of Public Claims |
0 |
|
Number Of Private Claims |
0 |
|
Number Of Applications |
0 |
|
Number Of Revoked
Applications |
0 |
|
LATEST PUBLIC CLAIM |
|
|
No Latest
Public Claim for this company. |
|
|
LATEST PRIVATE CLAIM |
|
|
No
Latest Private Claim for this company. |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.58 |
|
|
1 |
Rs.100.39 |
|
Euro |
1 |
Rs.72.38 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.