MIRA INFORM REPORT

 

 

Report No. :

320159

Report Date :

18.05.2015

 

IDENTIFICATION DETAILS

 

Name :

SHUBHAM STARCH CHEM PRIVATE LIMITED

 

 

Registered Office :

287-C, HSDC Industrial Estate, Sector 59, Faridabad-121004, Haryana

Tel No :

91-129-4155358/4036358/4031869

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.06.1995

 

 

Com. Reg. No.:

55-069903

 

 

Capital Investment / Paid-up Capital :

Rs.4.834 Million

 

 

CIN No.:

[Company Identification No.]

U74899HR1995PTC052922

 

 

PAN No.:

[Permanent Account No.]

AAECS2076D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Starch Powder and Chemicals.

 

 

No. of Employees :

86  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by leverage capital structure and loss that company has incurred from its operational activities during 2014.

 

However, trade relations are fair. Business is active. Payment are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Anand

 

Designation :

Director

 

Contact No.:

91-9811084658

 

Date :

30.04.2015

 

 

 

LOCATIONS

 

Registered Office :

287-C,HSDC Industrial Estate, Sector 59, Faridabad-121004, Haryana, India

Tel. No.:

91-129-4155358/4036358/4031869

Mobile No.:

91-9811084658 (Mr. Anand Agarwal)

Fax No.:

91-129-4154358

E-Mail :

info@shubhamstarch.com

Website :

http://www.shubhamstarch.com

Area :

11000 Sq. Ft.

Location :

Owned

 

 

Factory :

B-214, Butibori, MIDC, Nagpur, Maharashtra, India

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mrs. Neeta Agarwal

Designation :

Additional Director

Address :

H. No. 414, Sector – 8, Faridabad - 121006, Haryana, India

Date of Birth/Age :

25.10.1964

Date of Appointment :

30.09.2014

DIN No.:

00038707

Other Directorship :

Sr.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899HR1995PTC052922

SHUBHAM STARCH CHEM PVT. LTD.

Director

30/09/2014

01/11/2000

-

Active

NO

2

U24117HR1998PTC034088

TIRUPATI INDUSTRIAL CHEMICALS PRIVATE LIMITED

Director

30/09/2014

01/11/2000

-

Active

NO

 

 

Name :

Mr. Anand Aggarwal

Designation :

Director

Address :

414, Sector – 8, Faridabad – 121001, Haryana, India

Date of Birth/Age :

18.06.1960

Date of Appointment :

30.12.2011

DIN No.:

00007519

Other Directorship :

Sr.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899HR1995PTC052922

SHUBHAM STARCH CHEM PVT. LTD.

Director

30/12/2011

19/06/2007

-

Active

NO

2

U24117HR1998PTC034088

TIRUPATI INDUSTRIAL CHEMICALS PRIVATE LIMITED

Director

30/01/2009

30/01/2009

-

Active

NO

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Anand Aggarwal

 

148419

Akash Anand Aggarwal

 

79795

Chanchal Aggarwal

 

1280

Neeta Aggarwal

 

27747

Rakesh Gupta

 

18925

Shubham Aggarwal

 

15425

Tista Kapoor

 

1600

R K Aggarwal

 

2700

Sumit Kumar

 

1500

Ranjana Gupta

 

44395

Anand Aggarwal HUF

 

125405

Beena Aggarwal

 

1500

Tara Gupta

 

1425

Janak Narula

 

3360

P.K Aggarwal

 

1500

Manoj Gupta

 

8400

Total

 

483376

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

25.94

Directors or relatives of Directors

74.06

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Starch Powder and Chemicals.

 

 

Products :

  • Raw Starch of all Ty

      Maize Starch

      Tapioca Starch

       Potato Starch

  • Modified Starch of all types

              Cationic Starch Thin Boling Starch, etc.

  • Syrup

        High Maltose Corn Syrup, etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Starch Powder and Chemicals

Countries :

  • Singapore
  • Malaysia
  • U K
  • USA
  • Germany
  • Dubai

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • USA
  • Germany
  • Japan
  • Singapore

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

86  (Approximately)

 

 

Bankers :

Banker Name

IDBI Bank Limited

Branch Address

1st Floor, Videocon Tower, E-1, Jhandewalan Extension, New Delhi-110055, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Banker Name

Bank of Maharashtra

 

 

Banker Name

Union Bank of India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan From Bank

12.482

7.588

 

 

 

SHORT TERM BORROWING

 

 

Cash Credit Limit

( Secured by hypothecation of stock, work in progress, finished good & Book debts & guaranteed by the directors of the company)

76.238

69.504

 

 

 

Total

88.721

77.092

 

Auditors :

 

Name :

Rohit Nagal and Associates

Chartered Accountant

Address :

B-566, 1st Floor, Nehru Ground, N.I.T., Faridabad – 121001, Haryana, India

PAN No.:

ANZPN0773H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

483376

Equity Shares

Rs.10/- each

Rs. 4.834 Million

 

 

 

 

 

                                                                       FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.834

4.834

4.834

(b) Reserves & Surplus

31.402

31.476

30.193

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

36.236

36.310

35.027

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

12.483

7.588

1.691

(b) Deferred tax liabilities (Net)

2.021

1.548

1.194

(c) Other long term liabilities

0.627

1.444

5.047

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

15.131

10.580

7.932

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

76.363

69.505

48.045

(b) Trade payables

20.847

22.733

10.072

(c) Other current liabilities

14.158

1.705

0.756

(d) Short-term provisions

0.096

0.339

0.303

Total Current Liabilities (4)

111.464

94.282

59.176

 

 

 

 

TOTAL

162.831

141.172

102.135

 

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

24.204

20.229

16.350

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.184

0.174

0.175

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

24.388

20.403

16.525

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

57.373

44.531

36.615

(c) Trade receivables

76.517

65.560

45.749

(d) Cash and cash equivalents

0.081

1.370

2.476

(e) Short-term loans and advances

4.472

9.308

0.770

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

138.443

120.769

85.610

 

 

 

 

TOTAL

162.831

141.172

102.135

 

 

 

 

                                                                    PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES:

 

 

 

 

 

Sales

484.828

412.269

253.530

 

 

Other Income

0.205

0.033

0.000

 

 

TOTAL                                    

485.033

412.302

253.530

 

 

 

 

 

Less

EXPENSES:

 

 

 

 

 

Material & Manufacturing

463.339

395.132

 

238.858

 

 

Personnel

3.039

 

2.809

 

2.459

 

 

Administration & Internet

17.261

 

11.697

9.863

 

 

 

Preliminary Expenses W/off

0.000

0.000

0.009

 

 

 

TOTAL                        

483.639

409.638

 

251.189

 

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1.394

2.664

 

2.341

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.394

 

2.664

2.341

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.890

 

0.884

0.840

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

0.504

 

1.780

1.501

 

 

 

 

 

 

Less

TAX                                                                 

0.577

 

0.497

0.531

 

 

PROFIT/(LOSS) AFTER TAX

(0.073)

 

1.283

 

0.970

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.15)

2.65

2.01

 

 

 

 

Expected Sales (2014-15) Rs. 330.000 Million

 

 

The above information has been parted by MR. Anand

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(0.02)

0.31

0.38

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

0.29

0.65

0.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.31

1.26

1.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.05

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.45

2.12

1.42

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.28

1.45

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.834

4.834

4.834

Reserves & Surplus

31.402

31.476

30.193

Net worth

36.236

36.310

35.027

 

 

 

 

long-term borrowings

12.483

7.588

1.691

Short term borrowings

76.363

69.505

48.045

Total borrowings

88.846

77.093

49.736

Debt/Equity ratio

2.452

2.123

1.42

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

253.530

412.269

484.828

 

 

62.612

17.600

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

253.530

412.269

484.828

Profit

0.970

1.283

(0.073)

 

0.38%

0.31%

(0.02)%

 

 

 

   LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

                         Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----------

22]

Litigations that the firm / promoter involved in

-----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----------

26]

Buyer visit details

-----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

                                                                                                                         (Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Overdrawn from Bank

0.125

0.000

Total

0.125

0.000

 

 

INDEX OF CHARGES

 

Sr.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

 

 

 

 

 

 

 

1

10400251

30/11/2012

100,000,000.00

BANK OF MAHARASHTRA

A-13, SOTH EXTENSION PART-I, NEW DELHI, Delhi -1, 10049, INDIA

B66688649

 

 

* Date of charge modification

 

FIXED ASSETS

 

 

  • Land
  • Building
  • Furniture & Fixture
  • Office Equipment
  • Computer
  • Vehicle
  • Measuring Instrument
  • Plant & Machinery
  • Biller

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.100.29

Euro

1

Rs.72.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

PJA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY 

1~10

 

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.