MIRA INFORM REPORT

 

 

Report No. :

322505

Report Date :

18.05.2015

 

IDENTIFICATION DETAILS

 

Name :

WHEELS INDIA LIMITED

 

 

Registered Office :

21, Pattulos Road, Chennai- 600002, Tamilnadu

Tel. No.:

91-44-28535327      

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.06.1960

 

 

Com. Reg. No.:

18-004175

 

 

Capital Investment / Paid-up Capital :

Rs.120.323 Million

 

 

CIN No.:

[Company Identification No.]

L35921TN1960PLC004175

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEW00004E

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Public limited liability company. Company’s Shares are listed on Stock Exchange

 

 

Line of Business :

 

 

 

No. of Employees :

Information Declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 10000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and a reputed company having good track.

 

Financial position of the company seems to be sound.

 

Directors are reported to be experienced and respectable businessmen.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management non – co-operative (91-44-26234309)

 

 

LOCATIONS

 

Registered Office :

21, Pattulos Road, Chennai- 600002, Tamilnadu, India

Tel. No.:

91-44-28535327      

Fax No.:

Not Avaialble

E-Mail :

srivathsan@wheelsindia.com

Website :

www.wheelsindia.com

 

 

Factory  1:

Padi Chennai- 600050, Tamilnadu, India

 

 

Factory 2 :

22km Rampur, Tanda Road Rampur – 244 925, Uttar Pradesh, India

 

 

Factory 3 :

Plot No.C-1, Ranjangaon Growth Centre, Karegaon Village, Shirur Taluk, Pune District- 412210, Maharashtra, India

Factory 4:

Plot No.11-18 Sector-7, HSIDC growth Centre, Bawal, Rewari District- 123501, Haryana, India

 

 

Factory 5 :

Sripermbudur, Kandhipuram District- 602105, Tamilnadu, India

 

 

Factory 6 :

Plot No.56, Sector11, Integrated Industrial Estate IIE, Pantnagar- Udham Singh Nagar, Uttarkhand- 263153, India

 

 

Factory 7 :

Plot No.D-3, Deoli Growth Centre, Deoli MIDC, Taluka Deoli, District Wardha-442101, Maharashtra, India

 

 

Factory 8 :

Dp No. 70 (P), Survey No. 214 (P), Sidco Industrial Estate, Thirumudivakkam, Sriperumbudur Taluk, Kanchipuram District, Chennai – 600 044, Tamilnadu, India

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. S Ram

Designation :

Chairman and Managing Director

Date of Birth

74 years

Qualification

Mechanical Engineer from Guindy Engineering College, Chennai and Master’s Degree in production engineering from Birmingham University, UK.

Experience

Has over five decades of experience in automotive industry.

DIN No.:

00018309

Date of Appointment:

01.05.2014

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34101TN1929PTC002973

T.V. SUNDRAM IYENGAR & SONS Private Limited

Director

25-12-1970

25-12-1970

-

Active

NO

2

U65991TN1943PTC002656

SUNDARAM INDUSTRIES Private Limited

Director

14-06-1972

14-06-1972

-

Active

NO

3

L35921TN1960PLC004175

WHEELS INDIA LIMITED

Whole-time director

01-05-2014

28-05-1974

-

Active

NO

4

U60221TN1946PLC002582

SOUTHERN ROADWAYS LIMITED

Director

24-04-1975

24-04-1975

-

Active

NO

5

U27209TN1981PLC008630

AXLES INDIA LIMITED

Director

01-04-2012

18-02-1981

-

Active

NO

6

L65191TN1954PLC002429

SUNDARAM FINANCE LIMITED

Director

27-09-1988

27-09-1988

-

Active

NO

7

U35202TN1998PLC041466

Global TVS Bus Body Builders Limited

Director

05-02-2001

05-02-2001

-

Active

NO

8

U63011TN2004PLC054655

TVS LOGISTICS SERVICES LIMITED

Director

16-11-2004

16-11-2004

-

Active

NO

9

L65991TN1954PLC000958

INDIA MOTOR PARTS & ACCESSORIES LIMITED

Director

23-01-2015

24-01-2006

-

Active

NO

 

 

Name :

Mr. S Viji

Designation :

Director

Date of Birth

68 years

Qualification

B.Com, A.C.A, M.B.A (University of Michigan, Ann Arbor)

Experience

Has over four decades of experience in financial services and automotive industries.

DIN No.:

00139043

Date of Appointment:

31.07.1986

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35999TN1962PTC004928

BRAKES INDIA PRIVATE LIMITED

Managing director

01-04-2010

02-10-1975

-

Active

NO

2

U34101TN1929PTC002973

T.V. SUNDRAM IYENGAR & SONS PRIVATE LIMITED

Director

30-08-1976

30-08-1976

-

Active

NO

3

U65991TN1943PTC002656

SUNDARAM INDUSTRIES PRIVATE LIMITED

Director

30-11-1978

30-11-1978

-

Active

NO

4

L65191TN1954PLC002429

SUNDARAM FINANCE LIMITED

Director

17-01-1986

17-01-1986

-

Active

NO

5

L35921TN1960PLC004175

WHEELS INDIA LIMITED

Director

31-07-1986

31-07-1986

-

Active

NO

6

U28920TN1993PTC025794

SUNDARAM DYNACAST PRIVATE LIMITED

Director

30-10-1993

30-10-1993

-

Active

NO

7

U65922TN1999PLC042759

SUNDARAM BNP PARIBAS HOME FINANCE LIMITED

Director

02-07-1999

02-07-1999

-

Active

NO

8

U67200TN2000PLC045611

ROYAL SUNDARAM ALLIANCE INSURANCE COMPANY LIMITED

Director

22-08-2000

22-08-2000

-

Active

NO

9

U65999TN2003PLC052058

SUNDARAM TRUSTEE COMPANY LIMITED

Nominee director

08-12-2003

08-12-2003

-

Active

NO

10

U73100TN2006NPL059651

IIT MADRAS RESEARCH PARK

Director

27-09-2010

15-12-2009

-

Active

NO

11

U28113TN2010PTC075244

FLOMETALLIC INDIA Private Limited

Director

05-04-2010

05-04-2010

25-09-2010

Active

NO

12

U74900TN2010PLC076378

BIH BRAKING COMPANY LIMITED

Director

30-06-2010

30-06-2010

-

Active

NO

 

 

Name :

Mr. J M A Akers

Designation :

Director

 

 

Name :

Mr. Srivats Ram

Designation :

Managing Director

Date of Appointment:

01.05.2013

DIN No.:

00063415

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993TN1982PLC009756

MAHAM HOLDINGS LIMITED

Director

26-06-1989

26-06-1989

-

Active

NO

2

U65993TN1982PTC009755

REVATHI HOLDINGS PRIVATE LIMITED

Director

26-06-1989

26-06-1989

-

Active

NO

3

L35921TN1960PLC004175

WHEELS INDIA LIMITED

Managing director

01-05-2013

01-10-2000

-

Active

NO

4

U34101TN1929PTC002973

T.V. SUNDRAM IYENGAR & SONS Private Limited

Director

16-06-2005

16-06-2005

-

Active

NO

5

U99999DL1959PLC176013

AUTOMOTIVE COMPONENT MANUFACTURERS ASSOCIATION OF INDIA

Director

02-09-2005

02-09-2005

05-09-2012

Active

NO

6

U27209TN1981PLC008630

AXLES INDIA LIMITED

Director

29-06-2006

29-06-2006

-

Active

NO

7

U71290TN2007PLC065658

SUNDARAM HYDRAULICS LIMITED

Managing director

01-04-2013

07-12-2007

-

Active

NO

8

U65993TN1982PTC009757

PADMALAKSHMI HOLDINGS PRIVATE LIMITED

Director

07-04-2009

07-04-2009

-

Active

NO

9

U74999TN2012PLC088527

ENFFLUENCE TECHNOLOGIES LIMITED

Director

16-11-2012

16-11-2012

-

Active

NO

 

 

Name :

Mr. T S. Vijayaraghavan

Designation :

Director

Date of Birth

73 years

Qualification

BE (Electrical and Mechanical), Graduate in Electronics and Telecommunication Engineering, certificate holder in Metallurgy and Doctor of Science (Honoris Causa).

Date of Appointment:

08.09.2014

DIN No.:

00063728

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L35921TN1960PLC004175

WHEELS INDIA LIMITED

Director

08-09-2014

22-03-2004

-

Active

NO

2

L32201TN1984PLC011434

SPEL SEMICONDUCTOR LIMITED

Director

20-08-2004

20-08-2004

08-09-2014

Active

NO

3

L45201TN1997PLC038610

CONSOLIDATED CONSTRUCTION CONSORTIUM LIMITED

Director

16-04-2007

16-04-2007

29-10-2007

Active

NO

4

U31900TN2007PLC063934

NATRONIX SEMICONDUCTOR TECHNOLOGY LIMITED

Director

13-06-2007

13-06-2007

23-01-2009

Active

NO

 

 

Name :

Mr. S Prasad

Designation :

Director

Date of Birth

66 years

Qualification

F.C.A

Experience

Has ten years’ experience in industry as finance professional and thirty years’ experience as a practicing Chartered Accountant.

Date of Appointment:

08.09.2014

DIN No.:

00063667

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L35921TN1960PLC004175

WHEELS INDIA LIMITED

Director

08-09-2014

22-03-2004

-

Active

NO

2

L65991TN1954PLC000958

INDIA MOTOR PARTS & ACCESSORIES LIMITED

Director

29-09-2014

26-04-2007

-

Active

NO

3

L65191TN1954PLC002429

SUNDARAM FINANCE LIMITED

Director

16-09-2014

28-10-2008

-

Active

NO

4

U50102TZ2008PLC014932

SAKTHI AUTO MOTORS LIMITED

Director

12-06-2010

07-09-2009

12-08-2014

Active

NO

5

U67200TN2000PLC045611

ROYAL SUNDARAM ALLIANCE INSURANCE COMPANY LIMITED

Director

18-03-2015

25-03-2010

-

Active

NO

6

U67110TN2000PLC056075

MSE FINANCIAL SERVICES LIMITED

Director

19-01-2012

19-01-2012

03-02-2015

Active

NO

 

 

Name :

Aroon Raman

Designation :

Director

Date of Birth

54 years

Qualification

Post-graduate degree in Economics from Jawaharlal Nehru University, New Delhi and an MB A from The Wharton School, University of Pennsylvania, USA, majoring in Finance and Marketing.

Date of Appointment:

08.09.2014

DIN No.:

00201205

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U73100KA1990PTC010732

TELOS INVESTMENTS & TECHNOLOGIES PRIVATE LIMITED

Director

13-02-1990

13-02-1990

-

Active

NO

2

U20232KA1978PLC003383

RAMAN BOARDS LTD

Director

13-07-1991

13-07-1991

01-03-2007

Amalgamated

NO

3

U08031KA1993PTC014692

ARYAMUN INVESTMENTS PRIVATE LIMITED

Director

10-01-2003

10-01-2003

-

Strike off

NO

4

U21099KA2007PTC041393

H&V ADVANCED MATERIALS (INDIA) PRIVATE LIMITED

Director

05-01-2007

05-01-2007

-

Active

NO

5

U65993KA1990PTC010733

ATUR INVESTMENTS PRIVATE LIMITED

Director

25-02-2007

25-02-2007

-

Strike off

NO

6

U74140KA2007PTC042217

EDUTECH NTTF INDIA PRIVATE LIMITED

Director

15-07-2008

15-07-2008

-

Active

NO

7

L65191TN1954PLC002429

SUNDARAM FINANCE LIMITED

Director

16-09-2014

27-02-2009

-

Active

NO

8

U93000KA1964ULL001532

KARNATAKA STATE INDUSTRIAL AND INFRASTRUCTURE DEVELOPMENT CORPORATION LIMITED

Director

20-04-2010

20-04-2010

02-04-2011

Active

NO

9

L35921TN1960PLC004175

WHEELS INDIA LIMITED

Director

08-09-2014

15-04-2011

-

Active

NO

10

U34100TN2009PLC071439

TVS AUTOMOBILE SOLUTIONS LIMITED

Director

29-09-2011

13-06-2011

-

Active

NO

11

L85110KA1995PLC019126

BRIGADE ENTERPRISES LIMITED

Director

05-08-2014

29-10-2013

-

Active

NO

12

L29224TN1954PLC000318

CARBORUNDUM UNIVERSAL LIMITED

Director

01-08-2014

30-10-2013

-

Active

NO

 

 

Name :

Mr B Santhanam

Designation :

Independent Director

Date of Birth

57 years

Qualification

B.Tech ( IIT Madras), PGDM (IIM Ahemdabad).

Date of Appointment:

08.09.2014

DIN No.:

00494806

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L26101MH1973PLC018367

SAINT-GOBAIN SEKURIT INDIA LIMITED

Director

20-08-1997

20-08-1997

30-01-2009

Active

NO

2

U26109TN1997PTC037875

SAINT-GOBAIN INDIA PRIVATE LIMITED

Managing director

22-01-2013

22-01-1998

-

Active

NO

3

U91110DL1998PLC097217

INDIAN GLASS MANUFACTURERS' ASSOCIATION

Director

17-08-2000

17-08-2000

-

Active

NO

4

U85320TN1999NPL041989

YOUNG PRESIDENTS ORGANISATION (CHENNAI CHAPTER)

Director

04-09-2002

04-09-2002

30-06-2007

Active

NO

5

U73100TN2006NPL059651

IIT MADRAS RESEARCH PARK

Director

27-09-2010

15-12-2009

-

Active

NO

6

U73100TN2012PTC087371

SAINT-GOBAIN RESEARCH INDIA PRIVATE LIMITED

Director

30-09-2013

27-08-2012

-

Active

NO

7

L35921TN1960PLC004175

WHEELS INDIA LIMITED

Director

08-09-2014

08-09-2014

-

Active

NO

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. S Srivathsan

Designation :

Company Secretary

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

As a % of (A+B+C)

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

4905569

40.77

http://www.bseindia.com/include/images/clear.gifSub Total

4905569

40.77

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

4118640

34.23

http://www.bseindia.com/include/images/clear.gifSub Total

4118640

34.23

Total shareholding of Promoter and Promoter Group (A)

9024209

75.00

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

628982

5.23

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1493

0.01

http://www.bseindia.com/include/images/clear.gifInsurance Companies

175370

1.46

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1458

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

807303

6.71

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

835870

6.95

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1205022

10.01

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

61674

0.51

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

98201

0.82

http://www.bseindia.com/include/images/clear.gifClearing Members

6746

0.06

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

30741

0.26

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

27819

0.23

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

26372

0.22

http://www.bseindia.com/include/images/clear.gifEscrow Account

6523

0.05

http://www.bseindia.com/include/images/clear.gifSub Total

2200767

18.29

Total Public shareholding (B)

3008070

25.00

Total (A)+(B)

12032279

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

12032279

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

 

 

 

Products :

 

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information Declined by the Management.

 

 

Bankers :

  • United Bank of India
  • State Bank of India
  • Standard Chartered Bank
  • HDFC Bank Limited

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

A)Term Loans from Bank

 

 

Secured by equitable mortgage of land and buildings at Padi

0.000

160.000

By first Charge by way of hypothecation of specific machinery

487.413

1238.805

B) Term Loans from others

 

 

By first Charge by way of hypothecation of specific machinery

250.000

0.000

Short-term borrowings

 

 

Loans repayable on demand from Banks

(Secured by hypothecation by way of first charge on all movable assets present and future, consisting of stock of raw materials,work-in-process, finished goods, consumable stores and spares, goods-in-transit and book debts).

 

1262.676

1081.549

Total

2000.089

2480.354

 

Auditors :

 

Name :

Sundaram And Associates

Chartered Accountant

Address :

Chennai

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

  • T.V Sundram Lyengar and Sons Limited
  • Axles India Limited
  • Titan Europe Plc.
  • Sundaram Hydraulics Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12032279

Equity Shares

Rs.10/- each

Rs. 120.323 Million

 

 

 

 

 

 

During the year, in order to comply with the Securities Contract (Regulation) Rules, 1957 and Clause 40A of the Equity Listing Agreement with National Stock Exchange of India Limited, which requires the Company to maintain a minimum public shareholding of 25%, the Company issued and allotted 21,62,835 equity shares of face value of Rs.10/- each at an Issue Price of Rs.400/- per equity share (including a premium of Rs.390/- per equity share) on March 22, 2014 by way of a Rights Issue to the eligible non promoter equity shareholders in the ratio of 51 Rights Equity shares for every 20 Equity Shares held on the Record date, i.e. February 14, 2014. The proceeds of the issue were fully utilised for the purpose for which issue was made as mentioned in the Letter of Offer dated 18th February, 2014 namely repayment /prepayment of certain identified loans availed by the Company and for general corporate purposes

 

 

Rights, Preferences and restrictions

 

The Company has only one class of equity shares having a par value of Rs.10/- per share. Each member is entitled to one vote by show of hands and while on poll, every shareholder is entitled to vote in proportion to their holdings.

 

 

 

 

 

 

 

Shareholding of shareholders holding

 

Type

31.03.2014

 

31.03.2013

 

more than 5% of shares as at

(Number of shares in Million)

(Number of shares in Million)

T V Sundram Iyengar & Sons Limited

2.456

2.456

Southern Roadways Limited

1.116

1.116

Sundaram Finance Limited

1.334

1.334

Titan Europe Plc, UK

4.119

3.544

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

120.323

98.694

98.694

(b) Reserves & Surplus

3515.536

2489.829

2292.236

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3635.859

2588.523

2390.930

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1221.968

2047.380

1765.189

(b) Deferred tax liabilities (Net)

583.805

563.264

504.791

(c) Other long term liabilities

20.283

342.500

32.813

(d) long-term provisions

19.518

21.446

20.747

Total Non-current Liabilities (3)

1845.574

2974.590

2323.540

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1352.640

1290.652

1386.501

(b) Trade payables

3095.349

2295.219

3472.633

(c) Other current liabilities

1150.973

1441.741

996.625

(d) Short-term provisions

237.506

259.801

246.419

Total Current Liabilities (4)

5836.468

5287.413

6102.178

 

 

 

 

TOTAL

11317.901

10850.526

10816.648

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4630.873

4352.863

4042.808

(ii) Intangible Assets

22.559

34.314

44.504

(iii) Capital work-in-progress

475.542

542.725

311.746

(iv) Machinery in Trnsit

0.000

3.065

1.060

(b) Non-current Investments

166.811

176.896

181.726

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

162.804

295.062

234.414

(e) Other Non-current assets

62.850

22.255

13.605

Total Non-Current Assets

5521.439

5427.180

4829.863

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

5.000

5.000

5.000

(b) Inventories

2339.209

2157.043

2616.130

(c) Trade receivables

3025.137

2886.805

2931.816

(d) Cash and cash equivalents

27.936

16.703

12.135

(e) Short-term loans and advances

398.451

356.949

420.893

(f) Other current assets

0.729

0.846

0.811

Total Current Assets

5796.462

5423.346

5986.785

 

 

 

 

TOTAL

11317.901

10850.526

10816.648

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

18231.524

19238.438

20775.439

 

Other Income

20.049

28.403

22.892

 

TOTAL (A)

18251.573

19266.841

20798.331

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

12202.466

12965.653

14817.479

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(79.851)

174.462

(193.190)

 

Employees benefits expense

1915.476

1796.153

1682.633

 

Other expenses

2717.936

2794.164

2831.617

 

TOTAL (B)

16756.027

17730.432

19138.539

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1495.546

1536.409

1659.792

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

553.492

554.940

613.495

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

942.054

981.469

1046.297

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

553.415

535.932

504.655

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

388.639

445.537

541.642

 

 

 

 

 

Less

TAX (H)

104.541

126.773

198.144

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

284.098

318.764

343.498

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

3585.624

3431.612

3202.904

 

TOTAL EARNINGS

3585.624

3431.612

3202.904

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

675.119

952.672

1517.704

 

Components and Stores parts

11.576

20.253

17.920

 

Capital Goods

197.734

107.056

25.529

 

TOTAL IMPORTS

884.429

1079.981

1561.153

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

27.06

30.61

34.80

 

 

QUARTERLY RESULTS

 

 

Particulars

Jun 2014

Sep 2014

Dec 2014

Audited / UnAudited

UnAudited

UnAudited

UnAudited

 Net Sales

 4888.200

 5151.200

 4766.300

 Total Expenditure

 4495.300

 4773.600

 4399.000

 PBIDT (Excl OI)

 392.900

 377.600

 367.300

 Other Income

 9.400

 8.900

 5.000

 Operating Profit

 402.300

 386.500

 372.300

 Interest

 141.200

 149.800

 150.700

 Exceptional Items

0.000

0.000

0.000

 PBDT

 261.100

 236.700

 221.600

 Depreciation

 148.500

 99.100

 137.200

 Profit Before Tax

 112.600

 137.600

 84.400

 Tax

 34.500

 42.500

 27.800

 Provisions and contingencies

0.000

0.000

0.000

 Profit After Tax

 78.100

 95.10

 56.600

  Extraordinary Items

0.000

0.000

0.000

  Prior Period Expenses

0.000

0.000

0.000

  Other Adjustments

0.000

0.000

0.000

 Net Profit

 78.100

 95.100

 56.60

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.56

1.66

1.65

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.20

7.99

7.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.64

4.40

5.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.17

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.71

1.29

1.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

1.03

0.98

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

98.694

98.694

120.323

Reserves & Surplus

2292.236

2489.829

3515.536

Net worth

2390.930

2588.523

3635.859

 

 

 

 

long-term borrowings

1765.189

2047.380

1221.968

Short term borrowings

1386.501

1290.652

1352.640

Total borrowings

3151.690

3338.032

2574.608

Debt/Equity ratio

1.318

1.290

0.708

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

20775.439

19238.438

18231.524

 

 

(7.398)

(5.234)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

20775.439

19238.438

18231.524

Profit

343.498

318.764

284.098

 

1.65%

1.66%

1.56%

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

In the year 2013, the global economy continued to struggle with GDP growth estimated to be only 2.5%. While western economies remained sluggish throughout the year, the year also saw a marked slowdown in India and China. In India, the economy grew at its slowest rate in a decade with GDP growth estimated to be 4.7%. This was compounded by persistently high inflation, a slowing down of capital formation and stagnant industrial production, affecting demand in your Company’s key industry segments.

 

The poor sentiment in the market resulted in negative growth of 6% in the passenger car market, for the first time in decades. The year saw the Government systematically reduce the gap in price between petrol and diesel which resulted in a shift in demand towards petrol cars. The market was driven by new product launches and saw a shift in volume towards the premium B segment. There was a double digit decline in the utility vehicle market that was affected by both the increasing diesel prices and the slowing of economic activity.

 

The slowing down of the economy in the last year resulted in less goods movement and underutilization of trucks by fleets. This took place at a time when fuel costs increased on a monthly basis affecting the viability of operations for truck operators, with no prospects for improving conditions. These business prospects for good carriage operators resulted in a decline of more than 25% in the commercial vehicle industry. The decline was across the board from small trucks to heavy commercial vehicles.

 

A good monsoon resulted in record levels of agricultural output and a buoyant growth of the agricultural tractor industry in the last year. The tractor industry grew by 19% in the last financial year as farmers increasingly looked at mechanization to overcome labour availability issues. The construction and mining equipment industry continued to be adversely affected through the year and registered negative growth.

 

There was delay in implementation of the JNNU RM scheme for buses, which resulted in the demand for air suspension systems to be stagnant in the last year. The power equipment sector was badly affected by slow execution of projects on account of land acquisition, coal linkages, environmental clearances, social issues and funding and declined by 20% in the last year.

 

The Company saw sales decline by 5.3% in the last financial year, largely affected by the steep decline in volumes across the commercial vehicle industry. The decline in our sales to the passenger car and utility vehicle industry was made up by our increased sales to the agricultural tractor industry. There was a marginal improvement in our exports. The Company was affected by inflationary headwinds that resulted in significant hikes in government controlled power tariffs and minimum wages. At the same time, the steel price increased in the second half of the year increasing their input cost. There was an effective review mechanism within the Company with a focus on controlling and reducing costs that enabled the Company to manage in these difficult times.

 

While the last year saw low levels of growth, the government had improved the current account deficit and fiscal deficit levels by the year end. The current year is filled by the prospects of some improvement in economic activity with a new government coming to power. This should in time result in improved sentiments and an uptick in infrastructural and industrial activity in the country. It is expected that this could positively impact the automotive and commercial vehicle segments towards the latter part of the current year. The agricultural tractor industry is likely to see muted growth in the current year, following year of record production and high growth. Further, there is some uncertainty regarding the impact of global climatic patterns on our monsoons that could dampen growth in the sector. It is expected that in the latter part of the current year that economic activity and infrastructure development pick up, resulting in growth of construction and mining equipment market. Similarly, we expect that there will be some improvements in the power sector with the new government in place. There are orders from state transport undertakings for buses with air suspension which would result in some growth in the air suspension business of the Company. While the business environment remains difficult, it is expected that prospects could improve in the latter part of the current year.

 

The Company received major awards for its performance in the year under review as a supplier from key customers like Ashok Leyland, Caterpillar, Hyundai, John Deere, Mahindra & Mahindra, Maruti Suzuki, TAFE, Toyota and Volvo-Eicher.

 

 

STATEMENT OF UNAUDITED RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31.12.2014

 

(Rs. In Million)

Particulars

Quarter Ended

( Unaudited)

Quarter Ended

( Unaudited)

Nine Months Ended

( Unaudited)

 

31.12.2014

30.09.2014

31.12.2014

 

 

 

 

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

4374.000

4698.300

13525.900

b) Other operating income

392.300

452.900

1279.800

Total income from Operations(net)

4766.300

5151.200

14805.700

2.Expenditure

 

 

 

a) Cost of material consumed

3164.100

3541.700

9957.400

b) Purchases of stock in trade

0.000

0.000

0.000

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

(17.000)

(10.800)

(10.600)

d) Employees benefit expenses

529.200

526.500

1571.800

e) Depreciation and amortization expenses

137.200

99.100

384.800

f) Other expenditure

722.700

716.200

2149.300

Total expenses

4536.200

4872.700

14052.700

3. Profit from operations before other income and financial costs

230.100

278.500

753.000

4. Other income

5.000

8.900

23.300

5. Profit from ordinary activities before finance costs

235.100

287.400

776.300

6. Finance costs

150.700

149.800

441.700

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

84.400

137.600

334.600

8. Exceptional item

0.000

0.000

0.000

9. Profit from ordinary activities before tax Expense:

84.400

137.600

334.600

10.Tax expenses

27.800

42.500

104.800

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

56.600

95.100

229.800

12.Extraordinary Items (net of tax expense)

0.000

0.000

0.000

13.Net Profit / (Loss) for the period (11 -12)

56.600

95.100

229.800

14.Paid-up equity share capital (Nominal value Rs.10/- per share)

120.300

120.300

120.300

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

0.000

0.000

0.000

16.i) Earnings per share (before extraordinary items) of Rs.10/- each) (not annualised):

 

 

 

(a) Basic

4.70

7.90

19.10

(b) Diluted

4.70

7.90

19.10

 

 

Particulars

Quarter Ended

( Unaudited)

Quarter Ended

( Unaudited)

Nine Months Ended

( Unaudited)

 

31.12.2014

30.09.2014

31.12.2014

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

3008070

3008070

3008070

- Percentage of shareholding

25.00

25.00

25.00

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

NIL

NIL

NIL

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

NA

NA

NA

Percentage of shares (as a % of total share capital of the company)

NA

NA

NA

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

9024209

9024209

9024209

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00

100.00

100.00

 

 

 

 

Percentage of shares (as a % of total share capital of the company)

75.00

75.00

75.00

 

3 Months Ended 31.12.2014

 

B. Investor Complaints

 

 

Pending at the beginning of the quarter

NIL

 

Receiving during the quarter

2

 

Disposed of during the quarter

2

 

Remaining unreserved at the end of the quarter

NIL

 

 

 

 

 

 

Notes:

 

  1. The above results were reviewed by the Audit Committee held on 3.2.2015 and approved by the Board of Directors in their meeting held on 3.2.2015.

 

  1. The Company has exercised option as per AS 11 (notified) under the Companies (Accounting Standards) Rules, 2006 and accordingly the foreign exchange fluctuation has been adjusted in the cost of fixed assets and foreign currency monetary items translation difference account.

 

  1. Automotive Components is the only reportable segment of the Company

 

  1. Depreciation on all fixed assets has been provided in accordance with Schedule II of the Companies Act, 2013. Accordingly, an amount of Rs. 29.293 Million (Net of deferred tax of Rs. 15.084 Million) has been recognised in the opening balance of retained earnings where the remaining useful life of the asset is Nil as on 1st April, 2014.

 

  1. In respect of other fixed assets, depreciation has been provided on straight line method (SLM) for all assets as against the policy of providing depreciation on written down value basis / production unit basis for some fixed assets and straight line basis for others retrospectively as required by Accounting Standard - 6 issued by the Institute of Chartered Accountants of India. The above change has resulted in lower depreciation for the quarter and nine months ended 31st December, 2014 of Rs. 1.260 Million and Rs. 38.574 Million respectively with consequential impact on profit.

 

  1. Statutory auditors of the Company have carried out a limited review of the above financial results.

 

  1. Figures for the previous year / period have been regrouped in accordance with the requirements applicable in the current year / period.

 

  1. The Board of Directors in their meeting held on 03.2.2015 approved interim dividend of Rs.3/-Per equity share of Rs.10/- each amounting to Rs.36.097 Million the record date for the payment of interim dividend is 13.2.2015.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Deferred payment liabilities

 

 

From State Government under Interest

Free Sales tax Deferral Scheme

25.447

34.950

Fixed Deposits

459.108

613.625

Short-term borrowings

 

 

Loans repayable on demand from Banks

0.000

162.915

Fixed Deposits

89.964

46.188

Total

574.519

857.678

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10555961

10/03/2015

200,000,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, 
MAHARASHTRA - 400001, INDIA

C47215868

2

10550412

28/01/2015

250,000,000.00

Axis Bank Limited

CORPORATE BANKING BRANCH, 192, GROUND FLOOR, KARUMUTHU NILAYAM, ANNA SALAI, CHENNAI, TAMIL NADU - 600002, INDIA

C44251510

3

10502754

28/10/2014 *

250,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDRA (E),, MUMBAI, MAHARASHTRA - 400051, INDIA

C31934789

4

10480621

24/02/2014

250,000,000.00

BAJAJ FINANCE LIMITED

MUMBAI PUNE ROAD AKURDI, PUNE, MAHARASHTRA - 411035, INDIA

B97599328

5

10412436

04/03/2013

400,000,000.00

THE FEDERAL BANK LIMITED

61, ANNA SALAI,, CHENNAI, TAMIL NADU - 600002, INDIA

B71002695

6

10341867

29/02/2012

350,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING FLOOR 21 WORLD TRADE CENTRE, 
COMPLEX CUFEE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B34904557

7

10244574

25/07/2012 *

500,000,000.00

Axis Bank Limited

GROUND FLOOR, KARUMUTHU NILAYAM, NO 192 ANNA SALA 
I, CHENNAI, TAMILADU - 600002, INDIA

B45197449

8

80036646

30/05/2013 *

3,350,000,000.00

United Bank of India

117 ARMENIAN STREET, CHENNAI, TAMIL NADU - 600001, 
INDIA

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Bills discounted with Banks

1076.653

940.081

Disputed amounts in respect of sales tax, service tax, customs duty and Value Added Tax which are contested in appeal and not provided for (of which a sum of Rs.0.463 Million (previous year Rs.1.196 Million) paid under protest appears under Long term Loans and Advances in the Balance Sheet)

12.228

11.531

Contingent Liability towards demand for enhanced compensation for Land at Bawal, Haryana not provided for

8.373

17.210

Total

1097.254

968.822

 

 

FIXED ASSETS

 

Tangible Assets

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Vehicle
  • Office Equipment

 

Intangible Assets

 

  • Computer Software
  • Technical Know-how

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.100.30

Euro

1

Rs.72.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

GTA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.