MIRA INFORM REPORT

 

 

Report No. :

323180

Report Date :

19.05.2015

 

IDENTIFICATION DETAILS

 

Name :

DIMENSION DATA INDIA PRIVATE LIMITED [w.e.f. 30.03.2015]

 

 

Formerly Known As :

DIMENSION DATA INDIA LIMITED (w.e.f. 26.03.2011)

 

DATACRAFT INDIA LIMITED

 

DATACRAFT RPG LIMITED

 

DATACRAFT ICIM PRIVATE LIMITED

 

 

Registered Office :

Trade View, 2nd Floor, Pandurang Budhkar Marg, Kamala Mills Compound, Mumbai – 400013, Maharashtra

Tel. No.:

91-22-24981212

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.12.1994

 

 

Com. Reg. No.:

11-083713

 

 

Capital Investment / Paid-up Capital :

Rs.63.800 Million

 

 

CIN No.:

[Company Identification No.]

U72200MH1994PTC083713 [NEW]

 

U72200MH1994PLC083713 [OLD]

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD04432B

 

 

PAN No.:

[Permanent Account No.]

AAACD2145G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of data communication, networking and trading of networking equipments.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “DIMENSION DATA ASIA PACIFIC PTE LIMITED”. It is an established company having satisfactory track record. 

 

Profit of the company has declined during 2104. However, rating takes into account of company’s sound financial risk profile marked by decent networth profile and strong financial as well as managerial support that company receives from its holding company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of strong holding company support, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Darshana

Designation :

Front Desk Executive

Contact No.:

91-22-24981212

Date :

18.05.2015

 

 

LOCATIONS

 

Registered Office :

Trade View, 2nd Floor, Pandurang Budhkar Marg, Kamala Mills Compound, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-24981212

Fax No.:

91-22-24971818

E-Mail :

satish.menon@datacraft-asia.com

gopalam.yv@datacraft-asia.com

kapil.garg@datacraft-asia.com

Website :

www.datacraft-asia.com

Location :

Owned

 


 

DIRECTORS

 

As on: 31.12.2014

 

Name :

Mr. William Bruce Grahame Padfield

Designation :

Director

Address :

22-A, Tudor Close, Singapore 297979

Date of Birth/Age :

26.05.1958

Qualification :

Member of INSEAD

Date of Appointment :

02.12.2002

DIN No.:

00225462

 

 

Name :                                

Mr. IP Sik Ming       

Designation :

Director

Address :

90 Dcoronation Road West, Singapore- 286301

Date of Birth/Age :

03.08.1956

Qualification :

Bachelor of Commerce

Date of Appointment :

23.09.2008

DIN No.:

01405977

 

 

Name :

Kiran Bhagwanani

Designation :

Whole-time director

Date of Birth/Age :

26.08.1970

Qualification :

Diploma in Industrial Electronics, Diploma in Marketing Management

Date of Appointment :

01.10.2013

DIN No.:                              

03510929

 

 

Name :

Kapil Kumar Garg

Designation :

Whole-time director

Address :

C- 1103, Park View Spa,, Sector- 47,, Gurgaon, 122001, Haryana, India

Date of Appointment :

06.04.2015

DIN No.:                              

00176651

 

 

Key executive

 

Name :

Mr. Darshana

Designation :

Front Desk Executive

 

 

Name :

Kapil Kumar Garg

Designation :

Secretary

Address :

Flat No 283 Plot No 73 City CGHS Sector 55 Gurgaon, Gurgaon - 122002, Haryana, India

Date of Appointment :

10.09.2013

PAN No.:

ABAPG5754E

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.12.2014

 

Names of Shareholders

 

No. of Shares

Shailendra Badoni

 

1

Raghuveer HR

 

1

Dimension Data Asia Pacific Pte Limited, Singapore

 

6380998

Ananth Padmanabha

 

1

Ulhas Ahe R

 

1

Sunil Bhaskar Desai

 

1

Kiran Bhagwanani

 

1

 

 

 

Total

 

6381004

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 31.12.2014

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :               

The Company is engaged in the business of data communication, networking and trading of networking equipments.

 

 

Products :

Item Code No.

Product Description

85176930

Routers

85176990

Switches

85176230

MODEMS

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

  • DBS BANK Limited, 221, Fort House, 3rd Floor, D.N. Road, Fort, Mumbai - 400001, Maharashtra, India

 

  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel, Mumbai - 400013, Maharashtra, India

 

  • The Hongkong & Shanghai Banking Corporation Limited, 52/60, M.G. Road, Fort, Mumbai - 400001, Maharashtra, India

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Lodha Excelus, 1st Floor, Apollo Mills Compound, N.M. Joshi Marg, Mahalakshmi, Mumbai – 400011, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAIFB4734C

 

 

Holding company :

Dimension Data Asia Pacific Pte Limited

 

 

Ultimate holding company :

Nippon Telegraph and Telephone Corporation

 

 

Fellow subsidiary :

  • Dimension Data (Singapore) Pte Limited
  • Dimension Data (Thailand) Limited
  • Dimension Data (Malaysia) Sdn Bhd
  • Dimension Data NewZealand Limited
  • Dimension Data China / Hongkong Limited
  • PT Dimension Data Indonesia
  • Dimension Data Japan Inc.
  • Dimension Data Korea Inc.
  • Dimension Data Philippines Inc.
  • Dimension Data Vietnam Limited
  • Dimension Data Australia Pty Limited
  • Dimension Data Germany AG & Co. KG.
  • Dimension Data Africa
  • Dimension Data Network Services Limited
  • Dimension Data North America Inc
  • Dimension Data Canada Inc
  • Dimension Data S.A.(Switzerland)
  • J.Q.Networks Pte Limited
  • Training Partners Pte Limited
  • Dimension Data Espana, S.L.U.
  • Dimension Data Netherlands BV
  • Dimension Data Pty Limited
  • Dimension Data France SAS
  • Dimension Data Commerce Centre Limited
  • Dimension Data Management Services (PTY) Limited
  • Dimension Data Belgium
  • Dimension Data (Beijing) Limited
  • Dimension Data UAE
  • Dimension Data Cloud Solutions Inc
  • Dimension Data Supply Chain Services Limited
  • Dimension Data Italy

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6381004

Equity Shares

Rs.10/- each

Rs.63.800 Million

 

 

                         


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

30.09.2012

30.09.2011

 

[18 Months]

[12 Months]

[12 Months]

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

63.800

63.800

63.800

(b) Reserves & Surplus

2291.400

2281.700

2248.100

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2355.200

2345.500

2311.900

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

141.700

88.200

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

187.000

101.400

80.200

(d) long-term provisions

27.600

21.500

12.700

Total Non-current Liabilities (3)

356.300

211.100

92.900

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2016.000

1110.700

1006.900

(c) Other current liabilities

1093.700

878.800

572.400

(d) Short-term provisions

23.000

23.300

3.700

Total Current Liabilities (4)

3132.700

2012.800

1583.000

 

 

 

 

TOTAL

5844.200

4569.400

3987.800

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

855.000

1255.700

179.900

(ii) Intangible Assets

10.300

5.000

0.600

(iii) Capital work-in-progress

0.000

68.300

545.800

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

84.100

56.000

18.400

(d)  Long-term Loan and Advances

1196.000

875.300

392.700

(e) Other Non-current assets

32.900

38.600

118.000

Total Non-Current Assets

2178.300

2298.900

1255.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

33.700

17.800

29.500

(c) Trade receivables

2351.400

1195.900

1099.300

(d) Cash and cash equivalents

433.300

313.900

1260.200

(e) Short-term loans and advances

789.300

678.600

300.300

(f) Other current assets

58.200

64.300

43.100

Total Current Assets

3665.900

2270.500

2732.400

 

 

 

 

TOTAL

5844.200

4569.400

3987.800

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

30.09.2012

30.09.2011

 

 

[18 Months]

[12 Months]

[12 Months]

 

SALES

 

 

 

 

Income

11051.600

5722.200

4257.600

 

Other Income

30.100

44.800

105.600

 

TOTAL (A)

11081.700

5767.000

4363.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

7504.600

3983.300

1208.600

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

4.300

 

Employees benefits expense

1342.400

872.500

585.700

 

Other expenses

1494.700

674.500

2033.000

 

Expenditure on production, transportation and other expenditure pertaining to E&P activities

0.000

0.000

288.500

 

TOTAL (B)

10341.700

5530.300

4120.100

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

740.000

236.700

243.100

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

12.400

2.100

7.200

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

727.600

234.600

235.900

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

578.200

110.400

46.700

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

149.400

124.200

189.200

 

 

 

 

 

Less

TAX (H)

139.700

45.800

73.700

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

9.700

78.400

115.500

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Advisory Service Fees

215.300

115.700

49.514

 

Sales – Services and others

727.900

348.200

284.640

 

Miscellaneous Income

11.000

13.100

6.222

 

TOTAL EARNINGS

954.200

477.000

340.376

 

 

 

 

 

 

IMPORTS

 

 

 

 

Capital Goods

28.800

117.300

86.898

 

Products

3337.900

1783.300

1231.235

 

TOTAL IMPORTS

3366.700

1900.600

1318.133

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.52

12.29

18.10

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2014

30.09.2012

30.09.2011

 

[18 Months]

[12 Months]

[12 Months]

Current Maturities of Long term debt                 

166.400

51.500

0.000

Cash generated from operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

30.09.2012

30.09.2011

 

 

[18 Months]

[12 Months]

[12 Months]

 

 

 

 

 

Net Profit Margin
(PAT / Sales)

(%)

0.09

1.37

2.71

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

6.70

4.14

5.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.59

2.79

5.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.05

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.13

0.06

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.13

1.73

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

 

Particular

30.09.2011

30.09.2012

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

63.800

63.800

63.800

Reserves & Surplus

2248.100

2281.700

2291.400

Share Application money pending allotment

0.000

0.000

0.000

Net worth

2311.900

2345.500

2355.200

 

 

 

 

long-term borrowings

0.000

88.200

141.700

Short term borrowings

0.000

0.000

0.000

Current Maturities of Long Term Debt

0.000

51.500

166.400

Total borrowings

0.000

139.700

308.100

Debt/Equity ratio

0.000

0.060

0.131

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.09.2011

30.09.2012

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4257.600

5722.200

11051.600

 

 

34.400

93.136

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.09.2011

30.09.2012

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4257.600

5722.200

11051.600

Profit

115.500

78.400

9.700

 

2.71%

1.37%

0.09%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Particular

As on

30.09.2012

As on

30.09.2012

 

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from other

131.800

68.800

Long-term maturities of finance lease

9.900

19.400

 

 

 

Total

141.700

88.200

 

 

Note:

 

The registered office of the company has been shifted from Unit 204-206, Welspun House, Kamala Mills Compound, Lower Parel, Mumbai – 400013, Maharashtra, India to the present w.e.f.30.04.2011

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

80049418

17/11/2014 *

1,180,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

INDIA AREA MANAGEMENT OFFICE, 52/60 MAHATMA GANDH 
I ROAD, P.O BOX 128, MUMBAI, MAHARASHTRA - 400001, 
INDIA

C34635466

2

80049417

14/11/2008 *

210,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL 
, MUMBAI, MAHARASHTRA - 400013, INDIA

A52280682

3

90212967

17/04/2013 *

390,000,000.00

DBS BANK LTD

221, FORT HOUSE, 3RD FLOOR, D.N.ROAD, FORT, MUMBA 
I, MAHARASHTRA - 400001, INDIA

B74580192

 

* Date of charge modification

 

 

BUSINESS PERFORMANCE

 

The current accounting period ended 31st March, 2014 is for a period of 18 months whereas the previous year is of 12 months. Thus, the figures of the current period are not comparable with the previous year.

 

During the period, the Company achieved total income of Rs. 11081.700 Million as against Rs. 5767.000 Million in the previous year.

 

The Profit before tax of Rs. 149.400 Million (after incurring impairment loss of Rs. 272.000 Million) for period ended 31st March, 2014 against profit before tax of Rs. 124.200 Million for year ended 30th September, 2012.

 

SOCIAL OBLIGATION

 

The Company is fully aware of responsibility towards its own employees, their dependents and the local community within which the works are situated. Their driving objective has been to improve living and working conditions of their large workforce and their dependents. There has been a constant endeavor to interact with the employees on a day to day basis and promptly resolve issues that surface.

 

GENERAL INFORMATION ABOUT COMPANY

 

The company was incorporated in the year 1994 and is a subsidiary of Dimension Data Asia Pacific Pte Limited, Singapore and has been working closely with the group to leverage business opportunities in India.

 

The Company is primarily engaged in the business of data communication, networking and trading of networking equipments. The Company combines an expertise in networking, security, data centre, storage, Microsoft solutions and converged communications and contact centre technologies, with advanced skills in consulting, integration, training and managed services to craft Information Technology solutions for businesses.

 

The Company has entered into a joint arrangement with Bharat Sanchar Nigam Limited (BSNL) for setting up of Internet Data Centres (IDC) across various locations of BSNL. The Company offers co-location services, customized managed hosting and managed cloud platform from IDC.

 

 

FIXED ASSETS

 

Tangible Assets

  • Plant and Equipment
  • Furniture and fixtures
  • Office Equipment
  • Computer Equipments
  • Leasehold Improvements

 

Intangible Assets

  • Computer Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.55

UK Pound

1

Rs.99.86

Euro

1

Rs.72.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.