MIRA INFORM REPORT
|
Report No. : |
323257 |
|
Report Date : |
19.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
FASHION LOGISTICS S.R.L. |
|
|
|
|
Registered Office : |
Via Dell'industria, 8 37060 -
Sona (VR) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
01.03.1999 |
|
|
|
|
Legal Form : |
Sole-Member Limited Liability Company |
|
|
|
|
Line of Business : |
Freight distribution logistic services. |
|
|
|
|
No. of Employee : |
From 16 to 25 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Italy |
A2 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY ECONOMIC OVERVIEW
Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.
|
Source
: CIA |
Company
name and address
|
FASHION LOGISTICS S.R.L. |
|
Via Dell'industria, 8 37060 -
Sona (VR) -IT- |
Summary
|
Fiscal Code |
: |
02643380245 |
|
Legal Form |
: |
Sole-Member Limited Liability Company |
|
start of Activities |
: |
01/03/1999 |
|
Equity |
: |
Over 2.582.254 |
|
Turnover Range |
: |
10.000.000/12.750.000 |
|
Number of Employees |
: |
from 16 to 25 |
Activity
Freight distribution logistic services
Legal
Data
Legal Form : Sole-Member Limited Liability Company
|
Fiscal Code : 02643380245 |
|
Chamber of Commerce no. : 123097 of Arezzo |
|
Chamber of Commerce no. : 465640 of Bologna |
|
Chamber of Commerce no. : 180324 of Piacenza |
|
Chamber of Commerce no. : 381001 of Padova |
|
Chamber of Commerce no. : 208574 of Perugia |
|
Chamber of Commerce no. : 500639 of Prato |
|
Chamber of Commerce no. : 214535 of Parma |
|
Chamber of Commerce no. : 269793 of Reggio Emilia |
|
Chamber of Commerce no. : 191386 of Trento |
|
Chamber of Commerce no. : 956411 of Torino |
|
Chamber of Commerce no. : 284098 of Venezia |
|
Chamber of Commerce no. : 263366 of Vicenza |
|
Chamber of Commerce no. : 274789 of Vicenza |
|
Chamber of Commerce no. : 288909 of Verona since 15/05/1998 |
|
Firms' Register : VI-1997-205235 of Vicenza |
|
Firms' Register : VR-1998-30712 of Verona since 17/04/1998 |
|
V.A.T. Code : 02850930237 |
|
Establishment date |
: 10/11/1997 |
|
|
Start of Activities |
: 01/03/1999 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 26.000 |
|
|
Subscribed Capital |
: 26.000 |
|
|
Paid up Capital |
: 26.000 |
|
Legal mail : |
FASHIONLOGISTICS@PEC.FASHIONLOGISTICS.IT |
Members
|
|
Soave |
Bruno |
|
|
Born in Tripoli |
( ) |
on 22/07/1948 |
- Fiscal Code : SVOBRN48L22Z326N |
|
|
Residence: |
Dei Colli |
, 29 |
- 37128 |
Verona |
(VR) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
23/12/1997 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Tajura S.a. |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole partner |
11/04/2005 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Tajura S.r.l. |
|
|
: |
San Pietro Incarnario |
, 7 |
- 37121 |
Verona |
(VR) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Partner |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
Companies
connected to members *
*checkings have been performed on a national scale.
In this module are listed the companies in which members hold or have
holded positions.
|
|
Soave |
Bruno |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Traconf S.r.l. |
Sona (VR) - IT - |
00723320230 |
Director |
Active |
Registered |
|
Traconf S.r.l. |
Sona (VR) - IT - |
00723320230 |
Assistant board Chairman |
Active |
Registered |
|
Traconf S.r.l. |
Sona (VR) - IT - |
00723320230 |
Managing
Director |
Active |
Registered |
|
Traconf Lombardia S.r.l. |
Sommacampagna (VR) - IT - |
02462110236 |
Liquidator |
Withdrawn |
In liquidation |
|
Skonix Italy S.r.l. |
Negrar (VR) - IT - |
02640600231 |
Chairman |
Active |
Registered |
|
DIANA S.A.S. DI SALETTI ROSA E C. |
Sant'Anna d'Alfaedo (VR) - IT - |
03038560235 |
Limited Partner |
Withdrawn |
Registered |
|
Cufra S.r.l. |
Verona (VR) - IT - |
03042100234 |
Sole Director |
Active |
Registered |
|
Tajura S.r.l. |
Verona (VR) - IT - |
04312620232 |
Sole Director |
Active |
Registered |
The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further investigations.
Capital
Shareholders
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Tajura S.a. |
93133730239 |
100,00 |
Direct
Participations
The Company under review has no participations in other Companies.
Firm's
location and structure
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
Dell'industria |
, 8 |
- 37060 |
- Sona |
(VR) |
- IT - |
|
PHONE |
: 045608311 |
|
FAX |
: 0456083189 |
|
Legal mail |
: FASHIONLOGISTICS@PEC.FASHIONLOGISTICS.IT |
|
- |
Branch |
(Store) |
since 01/05/2013 |
|
Carlo Strinati |
, 15/17 |
- 29100 |
- Piacenza |
(PC) |
- IT - |
|
- |
Branch |
(Store) |
since 10/05/2008 |
|
Fonda Di Mezzana |
, 35/A |
- 50047 |
- Prato |
(PO) |
- IT - |
|
- |
Branch |
(Warehouse) |
since 01/05/2008 |
|
Fornio |
- 43036 |
- Fidenza |
(PR) |
- IT - |
|
- |
Branch |
(Warehouse) |
since 21/05/2001 |
|
Paganini |
, 3 |
- 10036 |
- Settimo Torinese |
(TO) |
- IT - |
|
- |
Branch |
(Warehouse) |
since 01/10/1999 |
|
Dei Lanifici |
, 1 |
- 36078 |
- Valdagno |
(VI) |
- IT - |
|
- |
Branch |
(Store) |
since 01/07/2009 |
|
Capitoni |
, 7 |
- 36064 |
- Mason Vicentino |
(VI) |
- IT - |
|
- |
Branch |
(Store) |
since 11/11/2010 |
|
Dell'industria |
, 10 |
- 36042 |
- Breganze |
(VI) |
- IT - |
|
Employees |
: 19 |
|
Fittings and Equipment for a value of 780.000 |
Eur |
|
Stocks for a value of 320.000 |
Eur |
Historical Information and/or Firm's Status
EX-MEMBERS / EX-POSITIONS:
|
|
Morandini |
Orazio |
|
|
Born in Verona |
(VR) |
on 07/01/1952 |
- Fiscal Code : MRNRZO52A07L781W |
|
|
Residence: |
C. Battisti |
, 230 |
- 37020 |
Sant'Anna d'Alfaedo |
(VR) |
- IT - |
|
Ex-Postions |
|
Permanent Auditor |
|
|
Ciuffetti |
Silvano |
|
|
Born in Camerino |
(MC) |
on 19/09/1945 |
- Fiscal Code : CFFSVN45P19B474Z |
|
|
Residence: |
Magenta |
, 19 |
- 37012 |
Bussolengo |
(VR) |
- IT - |
|
Ex-Postions |
|
Procurator |
Protests
Protests checking on the subject firm has given a negative result.
Data
Base Prejudicial Events Search
Search performed on a National Scale
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
Legal
Procedures
None reported, standing to the latest received edition of the Official
Publications.
Financial
and Economical Analysis
Subject is active since 1999
An eco-fin analysis has been made on the base od the b/s fo the years
2011, 2012 and 2013.
During the last years, it recorded positive net results (r.o.e. 18,72%
in 2013) but without a significant increase in the turnover.
The return on Investment in the last financial year was positive
(16,52%) and reflects the field's average.
The amount of the operating result for the year 2013 is of Eur.
1.410.996 with a -24,8% drop.
A gross operating margine for a value of Eur. 1.693.928 was reached.
with a -21,65% fall.
From a financial aspect the company's status covers total short-term debts;
the indebtedness volume in 2013 is in fact 0,27 increasing compared to last
year (0,07)
Subject can manage an equity capital funds for an amount of Eur.
5.178.912 , increasing by 23,02% if compared to the year before.
Total indebtedness totalled Eur. 3.064.031, , with no sensible
variation.
Moderate recourse to bank credit while the exposure towards suppliers is
rather high even if it still falls within the sector's average.
It shows a good range of liquidity.
As far as the collection of credit goes, the average is high (114,54
days). within the standard level of the average of the sector.
Eur. 1.252.217 is the value of cash flow during the year 2013
During 2013 financial year labour costs amounted to Eur. 1.014.845, with
a 11,44% incidence on production costs. , whereas 9,88% is the incidence on
sales revenues.
The financial management is positive as incomes are higher than the
charges.
Financial
Data
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
10.271.546 |
|
Profit (Loss) for the period |
969.285 |
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
10.177.173 |
|
Profit (Loss) for the period |
1.334.389 |
|
|
Complete balance-sheet for the year |
al 31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
8.383.814 |
|
Profit (Loss) for the period |
1.321.321 |
|
|
Complete balance-sheet for the year |
al 31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
10.121.563 |
|
Profit (Loss) for the period |
260.922 |
|
|
Complete balance-sheet for the year |
al 31/12/2009 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
8.586.395 |
|
Profit (Loss) for the period |
91.651 |
Balance
Sheets
From our constant monitoring of the relevant Public Administration
offices, no more recent balance sheets result to have been filed.
|
- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2013 |
as at 31/12/2012 |
as at 31/12/2011 |
Sector Average |
|
COMPOSITION ON
INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,22 |
0,15 |
0,16 |
0,20 |
|
Elasticity Ratio |
Units |
0,76 |
0,84 |
0,84 |
0,78 |
|
Availability of stock |
Units |
n.c. |
n.c. |
n.c. |
0,01 |
|
Total Liquidity Ratio |
Units |
0,76 |
0,84 |
0,84 |
0,75 |
|
Quick Ratio |
Units |
0,20 |
0,32 |
0,29 |
0,04 |
|
COMPOSITION ON
SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
0,27 |
0,07 |
0,51 |
3,81 |
|
Self Financing Ratio |
Units |
0,61 |
0,60 |
0,45 |
0,16 |
|
Capital protection Ratio |
Units |
0,81 |
0,68 |
0,53 |
0,49 |
|
Liabilities consolidation quotient |
Units |
0,10 |
0,11 |
0,07 |
0,13 |
|
Financing |
Units |
0,59 |
0,61 |
1,16 |
4,60 |
|
Permanent Indebtedness Ratio |
Units |
0,64 |
0,64 |
0,48 |
0,28 |
|
M/L term Debts Ratio |
Units |
0,04 |
0,04 |
0,04 |
0,08 |
|
Net Financial Indebtedness Ratio |
Units |
0,00 |
0,00 |
n.c. |
0,75 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
2,97 |
4,15 |
3,11 |
1,31 |
|
Current ratio |
Units |
2,13 |
2,31 |
1,62 |
1,06 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
2,13 |
2,31 |
1,62 |
1,04 |
|
Structure's primary quotient |
Units |
2,81 |
3,90 |
2,88 |
0,84 |
|
Treasury's primary quotient |
Units |
0,55 |
0,89 |
0,56 |
0,06 |
|
Rate of indebtedness ( Leverage ) |
% |
164,96 |
167,48 |
224,23 |
625,42 |
|
Current Capital ( net ) |
Value |
3.465.144 |
3.374.137 |
2.079.711 |
32.274 |
|
RETURN |
|||||
|
Return on Sales |
% |
12,19 |
15,92 |
18,71 |
2,10 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
18,72 |
31,70 |
45,96 |
6,73 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
27,66 |
46,37 |
69,16 |
18,79 |
|
Return on Investment ( R.O.I. ) |
% |
16,52 |
26,62 |
30,84 |
3,71 |
|
Return/ Sales |
% |
13,74 |
18,44 |
23,72 |
2,51 |
|
Extra Management revenues/charges incid. |
% |
68,70 |
71,11 |
66,46 |
23,94 |
|
Cash Flow |
Value |
1.252.217 |
1.619.984 |
1.568.858 |
50.932 |
|
Operating Profit |
Value |
1.410.996 |
1.876.447 |
1.988.244 |
76.879 |
|
Gross Operating Margin |
Value |
1.693.928 |
2.162.042 |
2.235.781 |
145.178 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
114,54 |
107,01 |
n.c. |
98,84 |
|
Debts to suppliers average term |
Days |
106,54 |
91,82 |
n.c. |
94,60 |
|
Average stock waiting period |
Days |
n.c. |
n.c. |
n.c. |
3,43 |
|
Rate of capital employed return ( Turnover ) |
Units |
1,20 |
1,44 |
1,30 |
1,62 |
|
Rate of stock return |
Units |
n.c. |
n.c. |
n.c. |
103,97 |
|
Labour cost incidence |
% |
9,88 |
9,24 |
12,68 |
15,88 |
|
Net financial revenues/ charges incidence |
% |
0,21 |
0,34 |
0,00 |
-0,56 |
|
Labour cost on purchasing expenses |
% |
11,44 |
11,32 |
16,57 |
15,75 |
|
Short-term financing charges |
% |
0,02 |
0,28 |
0,12 |
2,05 |
|
Capital on hand |
% |
83,17 |
69,28 |
76,90 |
60,96 |
|
Sales pro employee |
Value |
331.340 |
350.937 |
254.054 |
222.610 |
|
Labour cost pro employee |
Value |
32.736 |
32.443 |
32.223 |
32.913 |
Remarks
1) Protests checking (relative to the last five years) performed by crossing
and matching the members names and the Firm's Style with the reported
addresses, is supplied by the Informatic Registry managed by the Italian
Chamber of Commerce. If the fiscal code is not indicated, the eventual
homonymous cases are submitted to expert staff evaluation in order to limit
wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry of the
Italian Chamber of Commerce, are in line with the last registered
modifications.
3) Risk evaluation and Credit Opinion have been performed on the base of
the actual data at the moment of their availability.
Market
/ Territory Data
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
Sector
Data
The values are calculated on a base of 1.213 significant companies.
The companies cash their credits on an average of 99 dd.
The average duration of suppliers debts is about 95 dd.
The sector's profitability is on an average of 2,10%.
The labour cost affects the turnover in the measure of 15,88%.
Goods are held in stock in a range of 3 dd.
The difference between the sales volume and the resources used to
realize it is about 1,62.
The employees costs represent the 15,75% of the production costs.
Statistical
Detrimental Data
Statistcally the trade activity shows periods of crisis.
The area is statistically considered lowly risky.
In the region 13.782 protested subjects are found; in the province they
count to 2.673.
The insolvency index for the region is 0,30, , while for the province it
is 0,31.
Total Bankrupt companies in the province : 2.982.
Total Bankrupt companies in the region : 16.714.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.55 |
|
|
1 |
Rs.99.86 |
|
Euro |
1 |
Rs.72.67 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.