MIRA INFORM REPORT

 

 

Report No. :

322628

Report Date :

19.05.2015

 

IDENTIFICATION DETAILS

 

Name :

LE PASSAGE TO INDIA TOURS AND TRAVELS PRIVATE LIMITED

 

                    

Registered Office :

E-29, Hauz Khas, New Delhi – 110016

Tel No.:

91-11-33005555 / 41653100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.09.2002

 

 

Com. Reg. No.:

55-116826

 

 

Capital Investment / Paid-up Capital :

Rs.8.131 Million

 

 

CIN No.:

[Company Identification No.]

U63040DL2002PTC116826

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELL01870B

 

 

PAN No.:

[Permanent Account No.]

AAACL8370K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in tour and travel business.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 580000       

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is well established public company having satisfactory track record.

 

Company has recorded continuous decrease in its profit during last two financial years.

 

However, the rating also takes into consideration the foreign shareholding sufficient liquidity and distribution of dividend.  

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Arun Gupta

Designation :

Assistant Manager

Contact No.:

91-120-3300555

Date :

15.05.2015

 


 

LOCATIONS

 

Registered Office / headquarter :

E-29, Hauz Khas, New Delhi – 110016, India

Tel. No.:

91-11-33005555 / 41653100

Fax No.:

91-11-41653101

E-Mail :

suresh@lpti.in

arungupta@ipti.in

corporate@lepassagetoindia.com

hr@lepassagetoindia.com

info@lepassagetoindia.com

Website :

http://www.lepassagetoindia.com

 

 

Branch Office 1 :

No.15, 1st Floor, Rest House, Cresent Road, Church Street, Bangalore - 560001, Karnataka , India

Tel. No.:

91-80-30913300

 

 

Branch Offices :

Also Located At

 

  • Agra
  • Bangalore
  • Bikaner 
  • Chandigarh 
  • Chennai 
  • Cochin 
  • Goa 
  • Hyderabad 
  • Jaipur 
  • Jaisalmer
  • Jodhpur 
  • Khajuraho 
  • Mumbai
  • Trivandrum 
  • Udaipur 
  • Varanasi

 

 

 

 

Marketing Office / Overseas Office :

Located At

 

  • Germany
  • Japan
  • Spain
  • UK

 


 

DIRECTORS

 

As on 26.09.2014

 

Name :

Mario Habig

Designation :

Managing Director

Address :

Camino Son Rapinya, 94, 2 C, Sa Vileta, Palma De Mallorca, 07013, Spain

Date of Birth/Age :

12.06.1980

Date of Appointment :

03.02.2015

DIN No.:

06980396

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040DL2002PTC116826

LE PASSAGE TO INDIA TOURS AND TRAVELS PRIVATE LIMITED

Managing director

06/02/2015

24/09/2014

-

Active

NO

 

 

Name :

Mr. Arjun Sharma

Designation :

Director

Address :

27, Sunder Nagar, New Delhi - 110003, India

Date of Birth/Age :

15.12.1965

Date of Appointment :

01.04.2005

DIN No.:

00003306

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55101DL1989PTC037891

SELECT HOLIDAY RESORTS PRIVATE LIMITED

Managing director

06/06/2002

06/06/2002

-

Active

NO

2

U67190DL2005PTC134467

ARMAN CONSULTANTS PRIVATE LIMITED

Director

29/03/2005

29/03/2005

-

Active

NO

3

U63040DL2005PTC134468

ARMAN HOLIDAYS PRIVATE LIMITED

Director

29/03/2005

29/03/2005

-

Active

NO

4

U63040DL2002PTC116826

LE PASSAGE TO INDIA TOURS AND TRAVELS PRIVATE LIMITED

Director

03/02/2015

01/04/2005

-

Active

NO

5

U72200DL2005PTC139651

T I INFOTECH PRIVATE LIMITED

Director

12/08/2005

12/08/2005

11/03/2009

Active

NO

6

U74999DL1979PTC009494

SELECT INFRASTRUCTURE PRIVATE LIMITED

Director

13/09/2005

13/09/2005

-

Active

NO

7

U63040DL2003PTC119330

SELECT VACATIONS PRIVATE LIMITED

Director

27/06/2006

11/01/2006

-

Amalgamated

NO

8

U70109DL2006PTC153397

SELECT CITYWALK MALL MANAGEMENT COMPANY PRIVATE LIMITED

Director

09/09/2006

09/09/2006

-

Converted to LLP and dissolved

NO

9

U45201DL2005PTC141007

INDRAMA INFRASTRUCTURE MANAGMENT SERVICES PRIVATE LIMITED

Director

23/09/2006

23/09/2006

-

Active

NO

10

U55101DL1993PTC053889

SELECT EQUITY ADVISORY SERVICES PRIVATE LIMITED

Director

23/09/2006

23/09/2006

-

Active

NO

11

U45201DL2005PTC140998

INDRAMA BUILDWELL PRIVATE LIMITED

Director

23/09/2006

23/09/2006

-

Active

NO

12

U63040DL1993PTC054062

SELECT WORLD TOURS (INDIA) PRIVATE LIMITED

Director

23/09/2006

23/09/2006

17/10/2013

Active

NO

13

U70101DL2006PTC145698

CANYON ESTATES PRIVATE LIMITED

Director

28/09/2006

28/09/2006

-

Active

NO

14

U70101DL2006PTC148871

AMBIKA INFRABUILD PRIVATE LIMITED

Director

15/10/2006

15/10/2006

-

Active

NO

15

U74300DL2008PTC173565

ON PRODUCT PUBLISHING (INDIA) PRIVATE LIMITED

Director

05/02/2008

05/02/2008

-

Converted to LLP and dissolved

NO

16

U74900DL2008PTC180918

INDRAMA BUILDCON PRIVATE LIMITED

Director

15/07/2008

15/07/2008

-

Active

NO

17

U55101DL2008PTC181187

INDRAMA HOTELS PRIVATE LIMITED

Director

22/07/2008

22/07/2008

-

Active

NO

18

U64200DL2008PTC183577

MPW TELETECH PRIVATE LIMITED

Director

22/09/2008

22/09/2008

-

Strike off

NO

19

U74899DL1993PTC053549

ECO ADVENTURES PRIVATE LIMITED

Director

28/09/2009

01/04/2009

-

Active

NO

20

L65910DL1989PLC034812

TOURISM FINANCE CORPORATION OF INDIA LIMITED

Additional director

22/03/2011

22/03/2011

16/05/2011

Active

NO

21

U55101DL2010PTC211816

SAMHI HOTELS PRIVATE LIMITED

Director

28/09/2012

17/01/2012

-

Active

NO

22

U70200DL2012PTC239889

SELECT MANESAR PRIVATE LIMITED

Director

07/08/2012

07/08/2012

-

Active

NO

23

U45200DL2006PTC154865

SSV INFRASTRUCTURE PRIVATE LIMITED

Additional director

14/03/2013

14/03/2013

-

Converted to LLP and dissolved

NO

24

U63000DL2013PTC250193

T.T. Visa Services India Private Limited

Director

03/04/2013

03/04/2013

-

Active

NO

25

U72900DL2014PTC272517

SCW E-COM PRIVATE LIMITED

Director

15/10/2014

15/10/2014

-

Active

NO

26

U55101DL2014PTC273741

VERSATILE FOOD COURTS PRIVATE LIMITED

Director

03/12/2014

03/12/2014

-

Active

NO

27

AAA-0868

ARUNA ENTERPRISES LLP

Designated Partner

04/03/2010

04/03/2010

-

Active

NO

28

AAA-7698

SELECT COUNSELLOR LLP

Designated Partner

20/01/2012

20/01/2012

-

Active

NO

29

AAA-7701

ARJUN INFRAESTATE LLP

Designated Partner

20/01/2012

20/01/2012

-

Active

NO

30

AAB-0421

SELECT MALL MANAGEMENT LLP

Designated Partner

30/07/2012

30/07/2012

-

Active

NO

31

AAB-6606

SELECTED EVENTS & DINING LLP

Designated Partner

22/07/2013

22/07/2013

-

Active

NO

32

AAD-8069

ON PRODUCT PUBLISHING (INDIA) LLP

Designated Partner

22/04/2015

22/04/2015

-

Active

NO

 

 

Name :

Mr. David Christopher Schelp

Designation :

Director

Address :

AV Ocells, 9 A, Puig De Ros, Llucmajor, 0000, , Spain

Date of Birth/Age :

20.10.1974

Date of Appointment :

18.06.2009

DIN No.:

02788240

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040DL2002PTC116826

LE PASSAGE TO INDIA TOURS AND TRAVELS PRIVATE LIMITED

Director

23/07/2009

18/06/2009

-

Active

NO

 

 

Name :

Mr. Manish Goel

Designation :

Whole Time Director

Address :

W-73, Greater Kailash-1, New Delhi - 110048, India

Date of Birth/Age :

25.06.1969

Date of Appointment :

11.03.2010

DIN No.:

03043592

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040DL2002PTC116826

LE PASSAGE TO INDIA TOURS AND TRAVELS PRIVATE LIMITED

Whole-time director

30/09/2010

11/03/2010

-

Active

NO

 

 

Name :

Mr. Philip Andrew Mitchell

Designation :

Director

Address :

146 Athol Street, South Burnley BB 11 4 PA, South Burnley, Na, United Kingdom

Date of Birth/Age :

26.01.1961

Date of Appointment :

04.05.2012

DIN No.:

05260559

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040DL2002PTC116826

LE PASSAGE TO INDIA TOURS AND TRAVELS PRIVATE LIMITED

Director

28/09/2012

04/05/2012

-

Active

NO

 

 

Name :

Jeanette Linfoot

Designation :

Director

Address :

104 Shortlands Road, Kingston, Upon Thames, Surrey, KT26HE,  British Indian Ocean Territory

Date of Appointment :

20.12.2013

DIN No.:

06765983

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040DL2002PTC116826

LE PASSAGE TO INDIA TOURS AND TRAVELS PRIVATE LIMITED

Director

26/09/2014

20/12/2013

-

Active

NO

 

 

Name :

Jorge Cerdo Munar

Designation :

Director

Address :

Calle Alvaro De Bazan No 6 Bajo, Palma De Mallorca, 07014, , Spain

Date of Birth/Age :

12.11.1970

Date of Appointment :

05.03.2014

DIN No.:

06804793

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040DL2002PTC116826

LE PASSAGE TO INDIA TOURS AND TRAVELS PRIVATE LIMITED

Director

26/09/2014

05/03/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Arun Gupta

Designation :

Assistant Manager

 

 

MAJOR SHAREHOLDERS

 

As on 26.09.2014

 

Names of Shareholders

No. of Shares

% of Holding

Select World Tours (India) Private Limited, India

73182

9.00

Leibniz Service GMBH, Germany

406565

50.00

Destination Services Singapore Pte Limited, Singapore

333382

41.00

Total

813129

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

91.00

Bodies corporate

9.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in tour and travel business.

 

 

Products / Services :

--

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India
  • Yes Bank. 9th floor, Nehru Centre, Discovery of India, Dr. Annie Besent Road, Worli, Mumbai – 400018, Maharashtra, India 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

1.270

10.568

Rupee term loans from others

14.892

10.351

Total

16.162

20.919

 

 

 

Financial Institution : 

Kotak Mahindra Prime Limited, 36-38 A Nariman Bhavan, 227, Nariman Point,, Mumbai - 400021, Maharashtra, India

 

 

Auditors :

 

Name :

Mohinder Puri and Company

Chartered Accountants

Address :

1 A D , Vandhna,11 Tolstoy, New Delhi-110001, India 

PAN No.:

AAAPW5447K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Ultimate Holding Company :

TUI Travel PLC

 

 

Subsidiary company

  • Travel Partner Bulgaria, EOOD
  • TUI Travel (Thomson Holidays / First Choice)
  • Tantur Turizm Seyahat A.S.

 

 

Associate :

  • T.T. Enterprises Private Limited

CIN No.: U63011TN1999PTC043795

  • Berge and Meer Touristik GmbH
  • First Choice Holidays and Flights Limited
  • TUI Suisse AG
  • Fox-Tours Reisen Gmbh
  • Nordic Tour
  • Ge Be Co Verwaltungsgesellschaft mbH
  • Gullivers Sport Travel Limited
  • Hayes and Jarvis
  • Pacific World Singapore Pte Limited
  • Isango Limited
  • Jetair
  • Travcoa Corporation (USA)
  • TUI France SAS
  • Interspecialists S.L.U
  • First Reiseburo Guttler Verwaltungs GmbH
  • TUI Austria Holding GmbH
  • Borublita Holdings Limited
  • Tui Ukraine ( Voyage Kiev)
  • Turtess Travel
  • Aitken Spence Travels Private Limited
  • Travco LLC
  • Meeting & Events Spain SLU
  • Hotelbeds S.L.U.
  • Hotelbeds USA Inc
  • Hotelbeds UK Limited
  • Arman Holidays Private Limited

CIN No.: U63040DL2005PTC134468

 

 

Enterprises which are owned, or have  significant influence of or are partners with Key management personnel and their relatives

  • Select Infrastructure Private Limited

CIN No.: U74999DL1979PTC009494

  • Aruna Enterprises         
  • Elect Synergies And Services Private Limited

CIN No.: U74120DL1970PTC005271

  • Select Holiday Resorts Private Limited

CIN No.: U55101DL1989PTC037891

  • Leibniz Service GMBH, Germany
  • Le Passage Travel Foundation
  • On Product Publishing (India)Private Limited
  • TUI Deutschland GmbH

 

 

Others :

  • Select World Tours (India) Private Limited

CIN No.: U63040DL1993PTC054062

 

 

CAPITAL STRUCTURE

 

As on 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

813130

Equity Shares

Rs.10/- each

Rs.8.131 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.131

8.131

8.131

(b) Reserves & Surplus

196.446

250.256

475.991

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

204.577

258.387

484.122

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

16.162

20.919

25.213

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

7.818

8.178

3.820

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

23.980

29.097

29.033

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

478.922

504.114

421.181

(c) Other current liabilities

1,120.697

927.339

937.774

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

1,599.619

1,431.453

1,358.955

 

 

 

 

TOTAL

1,828.176

1,718.937

1,872.110

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

114.255

128.946

127.938

(ii) Intangible Assets

13.493

10.887

10.205

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

30.353

30.353

30.353

(c) Deferred tax assets (net)

11.882

9.841

7.377

(d)  Long-term Loan and Advances

99.058

71.181

47.236

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

269.041

251.208

223.109

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

220.118

318.221

592.845

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

793.945

826.338

635.982

(d) Cash and cash equivalents

255.778

137.966

153.623

(e) Short-term loans and advances

288.397

182.611

264.776

(f) Other current assets

0.897

2.593

1.775

Total Current Assets

1,559.135

1,467.729

1,649.001

 

 

 

 

TOTAL

1,828.176

1,718.937

1,872.110

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income from services

1175.036

1074.933

975.999

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

632.597

169.477

287.731

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

40.563

100.479

234.424

 

 

 

 

 

Less

TAX                                                     

12.559

25.691

80.214

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

28.004

74.788

154.210

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

143.859

399.646

245.436

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed/ *Interim Dividend

69.929

258.575

0.000

 

 

Corporate Dividend Tax

11.885

41.947

0.000

 

 

General Reserve

17.186

30.053

0.000

 

BALANCE CARRIED TO THE B/S

72.863

143.859

399.646

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

34.44

91.98

189.65

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

20.914

34.404

24.943

Cash generated from operations

NA

NA

NA

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.38

6.96

15.80

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

53.84

15.77

29.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.27

5.99

12.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.39

0.48

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.18

0.08

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

1.03

1.21

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

8.131

8.131

8.131

Reserves & Surplus

475.991

250.256

196.446

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

484.122

258.387

204.577

 

 

 

 

Long Term borrowings

25.213

20.919

16.162

Short Term borrowings

0.000

0.000

0.000

Current Maturities of Long term debt

24.943

34.404

20.914

Total borrowings

50.156

55.323

37.076

Debt/Equity ratio

0.104

0.214

0.181

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

975.999

1,074.933

1,175.036

 

 

10.137

9.312

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

975.999

1,074.933

1,175.036

Profit

154.210

74.788

28.004

 

15.80%

6.96%

2.38%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter ID Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------

33

Market information

----------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

PAN INDIA PRESENCE OF TOUR OPERATIONS BUSINESS

 

The Tour Operations Business within a short span of time under the brand name TUI India has achieved Pan India presence in Meetings, Incentives, Conferences and events (MICE) as well as in B2B (Distribution) business with presence now in North & West in retail.

 

Business strengthening during worldwide economic recession

 

During the year global economic recession set in, however the company dealt well with it resulting an increase in income from service compared to last year but the adverse impact was on EBIDTA because of high cost of indirect expenses.

 

ACHIEVEMENTS

 

During the year the Company handled these events successfully as Official Travel agents/Organizer.

 

Alcon Poa organized by a renowned Pharmaceutical company consisting 323 delegates. National Insulin summit 2013 where around 700 delegates representing a galaxy of entrepreneur participated from all over the world and shared views on the firsthand knowledge and latest development in Insulin. Parvasi Bharti Delegation organized by FICCI where NRIs from across the globe participated having participation of 2200 delegates to discuss the latest developments in their country of residence.

 

AWARDS WON BY LE PASSAGE TO INDIA

 

During the year, Le Passage to India has been awarded Best Inbound Tour Operator for six consecutive years (2007 - 2013) "4 times No.1" awarded by Ministry Of Tourism, Govt. Of India Best overseas Tour Operator from Europe (2013) Best Overseas Tour Operator from Latin America (2013)

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10489225

25/02/2014

16,620,000.00

KOTAK MAHINDRA PRIME LIMITED

KOTAK MAHINDRA PRIME LIMITED, 36-38A, NARIMAN BHAVAN, 227, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 40 
0021, INDIA

C03554482

2

10423414

27/04/2013

220,000,000.00

INDUSIND BANK LIMITED.

DR. GOPAL DAS BUILDING,, 28, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA

B74261488

3

10377547

31/08/2012

23,955,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B58486879

4

10369703

01/08/2012

13,040,356.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B45378247

5

10350444

27/03/2012

18,700,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B37798865

6

10330293

30/12/2011

910,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B30063697

7

10330300

30/12/2011

910,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B30065346

8

10330313

30/12/2011

910,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMB 
AI, MAHARASHTRA - 400021, INDIA

B30069140

9

10330321

30/12/2011

910,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B30070429

10

10330325

30/12/2011

910,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B30071450

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.58

UK Pound

1

Rs.100.30

Euro

1

Rs.70.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KNJ

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.