MIRA INFORM REPORT

 

 

Report No. :

323107

Report Date :

19.05.2015

 

IDENTIFICATION DETAILS

 

Name :

NIPRO INDIA CORPORATION PRIVATE LIMITED

 

 

Registered Office :

Plot No. E-1, MIDC Khandala, Taluka Khandala, Satara – 412802, Maharashtra

Tel No.:

91-2169-305050

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

11.02.2010

 

 

Com. Reg. No.:

11-143058

 

 

Capital Investment / Paid-up Capital :

Rs.827.772 Million

 

 

CIN No.:

[Company Identification No.]

U33110PN2010FTC143058

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and exporter of Hemo Dialysis-Related Products, Cardio Pulmonary Products, Diagnostics Products.

 

 

No. of Employees :

800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 21000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is subsidiary of "NIPRO CORPORATION", JAPAN. It is an established company having moderate track record.

 

The management has failed to file its financial with government department for the year 2014.

 

The rating is constrained on account of company's moderate operational risk profile and continuous losses that company has incurred from its operational activities.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Bhagyashree

Designation :

Front Desk Executive

Contact No.:

91-2169-305050

Date :

18.05.2015

 

 

LOCATIONS

 

Registered Office / Factory and Corporate Office:

Plot No. E-1, MIDC Khandala, Taluka Khandala, Satara – 412802, Maharashtra, India

Tel. No.:

91-2169-305050

Fax No.:

Not Available

E-Mail :

mpappu@niproindia.com

indiaho@niproindia.com

Website :

http://www.niproindia.com

 

 

Mumbai Office:

'I' Wing, 3rd Floor, Tex Centre, Off. Saki Vihar Road, Chandivali, Andheri (East),
Mumbai - 400 072, Maharashtra, India

Tel. No.:

91-22-4156 2600

Fax No.:

91-22-2857 6904

E-Mail :

westbo@niproindia.com

 

 

Kolkata Office:

Office number 107, First floor, C Block, DLF IT park, 08 - Major Arterial Road,
Block - AF, New Town Rajarhat, Kolkata - 700 156, West Bengal, India

Tel. No.:

91-33-4067 9115 / 19 

Fax No.:

91-33-4067 9114

E-Mail :

eastbo@niproindia.com 

 

 

Chennai Office:

1st floor, Yesdee House, New No. 167, Old No. 131, Valluvarkottam,Chennai – 600 034, Tamilnadu, India

Tel. No.:

91-44-2825 0341 / 42

Fax No.:

91-44-2825 0343

E-Mail :

southbo@niproindia.com 

 

 

Gurgaon Office:  :

Unit No. 306, 3rd Floor, Time Tower, M G Road, Gurgaon – 122 002, Haryana, India

Tel. No.:

91-124-427 8601/437 8601

Fax No.:

91-124-437 8601

E-Mail :

northbo@niproindia.com

 

 

 

DIRECTORS

 

As on 26.04.2013

 

Name :

Mr. Pappu Suresh Milind

Designation :

Director

Address :

31, Kalpak, Artek Apartment, Madhudusan Kalekar Marg, Bandra (East), Mumbai – 400051, Maharashtra, India

Date of Birth/Age :

20.05.1960

Date of Appointment :

11.02.2010

DIN No.:

02122285

PAN No.:

ACPPP0866J

 

 

Name :

Mr. Yamazaki Hiroshi Tsuyoshi

Designation :

Director

Address :

10-15, Shinkoufuudai, 2-Chome, Toyono-Cho, Toyono-Gun, Osaka – 5630100, Japan

Date of Birth/Age :

30.03.1968

Date of Appointment :

11.02.2010

DIN No.:

02928404

 

 

Name :

Mr. Sano Hitoshi Yoshihiko

Designation :

Director

Address :

20-25-901, Kamishinden, 2 – Chome, Toyonaka-Shi, Osaka 5600085, Japan

Date of Birth/Age :

16.01.1945

Date of Appointment :

12.10.2012

DIN No.:

06374019

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj Pawar

Designation :

Senior Executive Accounts

 

 

Name :

Mr. Phatak Vijay Gayatri

Designation :

Secretary

Address :

Flat No. 19, Vandanshree Partmetn, Off MIT Coolege Road, Pune – 411038, Maharashtra, India

Date of Birth/Age :

28.02.1990

Date of Appointment :

01.03.2013

PAN No.:

CEUPP1555H

 

 

Name :

Ms. Deepashree Dinkar Limaye

Designation :

Secretary

Address :

14, Deepali Apartments, Vitthalnagar Colony,, Sinhagad Road,, Pune - 411051, Maharashtra, India

Date of Appointment :

06.02.2014

 

 

Name :

Ms. Bhagyashree

Designation :

Front Desk Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2013

 

Names of Shareholders

 

No. of Shares

Nipro Corporation, Japan

 

82777170

Total

 

82777170

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.04.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporter of Hemo Dialysis-Related Products, Cardio Pulmonary Products, Diagnostics Products.

 

 

Products :

Item Code No.

Product Description

90189031

Dialyzer

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, Cheque and Credit (30,60 Days)

 

 

Purchasing :

Cash, Cheque and Credit (30,60 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers, End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

800 (Approximately)

 

 

Bankers :

ICICI bank, Satara, Maharashtra, India

 

Bank Name

HDFC Bank

Branch

Pune, Bhandarkar Road, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Chandorkar and Limaye

Chartered Accountants

Address :

33/29, Aviva, Prabhat Road, Lane No 3, Erandwana, Pune -411004, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFC9951D

 

 

Holding company:              

  • Nipro Corporation, Japan

 

 

Fellow Subsidiary company:

  • Nipro (Thailand) Corporation Limited
  • Nipro Tube Glass Private Limited
  • Nipro Medical (Hefei) Private Limited
  • Nipro JMI Company Limited
  • Nipro Glass India Private Limited, India [U24100UP2010FTC044131]
  • PT Nipro Indonesia JAYA
  • Nipro Asia PTE Limited
  • Nipro Diagnostics Inc.
  • Nipro Medical Ltda
  • Nipro Middle East FZE
  • Nipro (Shanghai) Company Limited
  • Nipro Europe N.V.

 

 

CAPITAL STRUCTURE

 

As on 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Rs.10/- each

Rs. 2500.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

82777170

Equity Shares

Rs.10/- each

Rs. 827.772 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

827.772

588.410

535.000

(b) Reserves & Surplus

6472.052

5093.891

4324.131

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7299.824

5682.301

4859.131

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2361.276

1205.101

0.000

(b) Deferred tax liabilities (Net)

0.000

93.361

1.322

(c) Other long term liabilities

102.104

0.000

0.000

(d) long-term provisions

5.314

3.141

1.260

Total Non-current Liabilities (3)

2468.694

1301.603

2.582

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

454.420

351.385

0.179

(b) Trade payables

271.036

407.801

477.914

(c) Other current liabilities

481.248

1816.925

1322.305

(d) Short-term provisions

73.764

224.922

13.294

Total Current Liabilities (4)

1280.468

2801.033

1813.692

 

 

 

 

TOTAL

11048.986

9784.937

6675.405

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6767.221

6648.447

569.149

(ii) Intangible Assets

21.648

22.440

2.491

(iii) Capital work-in-progress

1061.463

470.731

3776.092

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

45.115

391.596

15.285

(e) Other Non-current assets

22.126

22.126

21.956

Total Non-Current Assets

7917.573

7555.340

4384.973

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1068.571

492.004

283.653

(c) Trade receivables

447.719

225.425

156.421

(d) Cash and cash equivalents

1139.432

1235.573

1699.593

(e) Short-term loans and advances

472.646

274.804

106.120

(f) Other current assets

3.045

1.791

44.645

Total Current Assets

3131.413

2229.597

2290.432

 

 

 

 

TOTAL

11048.986

9784.937

6675.405

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

Revenue from Operations

1267.014

774.347

471.576

 

Other Income

271.469

213.648

127.624

 

TOTAL

1538.483

987.995

599.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

 

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(632.478)

(245.030)

(154.166)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 (7.64)

 NA

NA 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.12.2013

31.12.2012

31.12.2011

Current Maturities of Long term debt

0.000

0.000

0.000

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.39

0.27

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.45

0.80

1.26

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

535.000

588.410

827.772

Reserves & Surplus

4324.131

5093.891

6472.052

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

4859.131

5682.301

7299.824

 

 

 

 

long-term borrowings

0.000

1205.101

2361.276

Short term borrowings

0.179

351.385

454.420

Current Maturities Of Long-Term Debts

0.000

0.000

0.000

Total borrowings

0.179

1556.486

2815.696

Debt/Equity ratio

0.000

0.274

0.386

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

471.576

774.347

1267.014

 

 

64.204

63.624

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

471.576

774.347

1267.014

Profit

(154.166)

(245.030)

(632.478)

 

(32.69%

(31.64%)

(49.92%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

UNSECURED LOAN

 

PARTICULARS

31.12.2013

(Rs. in Million)

31.12.2012

(Rs. in Million)

Long-term Borrowings

 

 

Foreign currency term loans from others

2361.276

1205.101

Short-term borrowings

 

 

Loans repayable on demand from banks

454.420

351.385

Total

2815.696

1556.486

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Motor vehicles
  • Office equipment
  • Vehicles
  • Computer equipments

 

Intangible assets

 

  • Computer software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.55

UK Pound

1

Rs.99.86

Euro

1

Rs.72.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.