MIRA INFORM REPORT

 

 

Report No. :

322252

Report Date :

19.05.2015

 

IDENTIFICATION DETAILS

 

Name :

OTANI  RADIAL  CO.,  LTD.

 

 

Registered Office :

96 Moo 3, Rimklongbanrai Road, T. Bangkaew, A. Nakornchaisri, Nakhonpathom  73120

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

13.07.2007

 

 

Com. Reg. No.:

0735550001555

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  radial  tires  for  truck  and  bus

 

 

No. of Employees :

400

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate 

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated.

 

Source : CIA


Company name

 

OTANI  RADIAL  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           96  MOO  3,  RIMKLONGBANRAI  ROAD, 

                                                                        T. BANGKAEW,  A. NAKORNCHAISRI,

                                                                        NAKHONPATHOM  73120,  THAILAND

TELEPHONE                                        :           [66]   34  223-333,  34  222-744-6,  34  327-297-304

FAX                                                      :           [66]   34  321-598,  34  327-305

E-MAIL  ADDRESS                               :           export@otanitire.com

                                                                        sales@otanitire.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           2007

REGISTRATION  NO.                           :           0735550001555

TAX  ID  NO.                                         :           3032766517

CAPITAL REGISTERED                        :           BHT.   2,700,000,000

CAPITAL PAID-UP                                :           BHT.   2,304,750,000

SHAREHOLDER’S  PROPORTION        :           THAI              :   60.00%

                                                                        EMIRATES   :   40.00%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  KIATICHAI  LIMPICHOTIPONG,  THAI

                                                                        PRESIDENT     

 

NO.  OF  STAFF                                   :           400

LINES  OF  BUSINESS                         :           RADIAL  TIRES

                                                                        MANUFACTURER,  DISTRIBUTOR  AND EXPORTER

                       

                                                 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

HISTORY

 

The  subject  was  established  on  July  13,  2007 as  a  private  limited  company  under  the  registered  name OTANI  RADIAL  CO.,  LTD., by  Thai  and  Emirates  groups. Its  business  objective  is to  manufacture  radial  tires  for  domestic  and  international  markets. It  currently  employs  approximately  400  staff.  

The  major  shareholder  is  Zafco  Holding  BVI,    United  Arab  Emirates,  with  holding  around  40%  of  the  total  shares.

 

The  subject’s  registered  address  is  96  Moo  3,  Rimklongbanrai  Road,  T. Bangkaew, 

A. Nakornchaisri,  Nakhonpathom 73120,  and  this  is  the  subject’s  current  operation  address.   

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Kiatichai  Limpichotipong

[x]

Thai

72

Mr. Ekachai  Limpichotipong

[x]

Thai

41

Mr. Boonmee  Jitrjai

 

Thai

54

Mr. Safar  Hussain

 

Emirates

49

Mr. Asif  Yusufzai

 

Emirates

46

 

 

AUTHORIZED  PERSON

 

One  of  the  mentioned  directors  [x]  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Kiatichai  Limpichotipong  is  the  President.

He  is  Thai  nationality  with  the  age  of  72  years  old.  

 

Mr. Ekachai  Limpichotipong  is  the  Vice  President.

He  is  Thai  nationality  with  the  age  of  41 years  old.  

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  radial  tires  for  truck  and  bus,  under  its  brand  “OTANI”.

 

 

PURCHASE

 

Raw   materials  and  chemicals  are  purchased  from  suppliers  both  in  domestic  and  overseas  in  Taiwan,  Germany,  Republic  of  China,  India  and  U.S.A.

 

 

SALES 

 

60%  of  the  products  is  exported  to  U.S.A.,  Malaysia,  United  Arab  Emirates,  Indonesia,  India,  Taiwan  and  the  countries  in Europe  and  Africa,  the  remaining  40%  is  sold  locally. 

 

 

RELATED  AND  AFFILIATED  COMPANY

 

Otani  Tire  Co.,  Ltd.

Business  Type  :  Manufacturer  and  distributor  of  automobile  tires

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject   employs  approximately  400  staff.  


LOCATION  DETAILS

 

The  premise  is  owned for  administrative  office,  factory  and  warehouse  at  the  heading  address.  Premise  is  located  in  provincial.

 

 

COMMENT

 

Automotive   industry  has  scrapped  an   expansion   plan  of  vehicles   such  as      passenger car,  pick-up  truck and  motorcycle.  This  was  due  to  forecast  of  market   that     remained bad  across  the  board  in  the  previous  years.        

 

An  ongoing  decline  in  legacy  fixed  products  was  offset  by  growth  in  automotive  industry,  which  expected  to  see  a  modest  rise  in  2015.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht. 100,000,000  divided  into  1,000,000  shares  of  Bht.  100     each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.  1,000,000,000  on  July  10,  2008

            Bht.  1,200,000,000  on  March  29,  2012

            Bht.  2,700,000,000  on  October  18,  2013

 

The  latest  registered  capital  was  increased  to  Bht. 2,700,000,000  divided  into  27,000,000  shares  of  Bht. 100  each,  with  the  current  capital  paid-up  at  Bht.  2,304,750,000  or  11,190,000  shares  of  Bht.  100  each  and  15,810,000  shares  of  Bht.  75  each.

 

 

THE  SHAREHOLDERS  LISTED  WERE 

 

[as  at  October  10,  2014]  at  Bht.   2,304,750,000  of  capitalization

 

       NAME

HOLDING

%

 

 

 

Zafco  Holding  BVI

Nationality:  Emirates

Address     :  Dubai,  United  Arab  Emirates

10,800,000

40.00

Mr. Saengchai  Limpichotipong

Nationality:  Thai

Address     :  109  Moo  4,  T. Kanongphra,  A. Pakchong,

                     Nakornratchasima 

3,240,000

12.00

Mr. Ekachai  Limpichotipong

Nationality:  Thai

Address     :  216/15  Moo  8,  Sampran  1  Road, 

                     T. Sampran,  A. Sampran,  Nakhonpathom

3,240,000

12.00

Mr. Kiatichai  Limpichotipong

Nationality:  Thai

Address     :  55  Moo  7,  Petchakasem  Road,  T. Klongmai,

                     A. Sampran,  Nakhonpathom

2,430,000

9.00

Mrs. Saengaroon  Limpichotipong

Nationality:  Thai

Address     :  96  Moo 3,  Rimklongbanrai  Road, 

                     T. Bangkaew,   A. Sampran,  Nakhonpathom

2,430,000

9.00

Ms. Orawan  Limpichotipong

Nationality:  Thai

Address     :  109  Moo  4,  T. Kanongphra,  A. Pakchong,

                     Nakornratchasima 

1,620,000

6.00

Ms. Saranrat  Limpichotipong

Nationality:  Thai

Address     :  216/15 Moo  8,  Sampran  1  Road, 

                     T. Sampran,  A. Sampran,  Nakhonpathom

1,620,000

6.00

Ms. Uthaiwan  Limpichotipong

Nationality:  Thai

Address     :  216/15 Moo  8,  Sampran  1  Road, 

                     T. Sampran,  A. Sampran,  Nakhonpathom

1,620,000

6.00

 

Total  Shareholders  :  8

 

 

Share  Structure

 

[as  at  October  10,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

7

16,200,000

60.00

Foreign - Emirates

1

10,800,000

40.00

 

Total

 

8

 

27,000,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Ms. Manee  Ratanabannakij  No.  5313


BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2013,  2012  &  2011  were:

          

ASSETS

  

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents           

8,614,595

19,910,846

6,956,297

Trade  Accounts  Receivable

239,464,024

167,692,867

99,154,291

Inventories

599,905,622

244,583,392

269,018,222

Refundable  Value  Added  Tax

70,841,959

14,584,631

22,353,064

Other  Current  Assets                  

4,902,004

5,345,427

1,864,215

 

 

 

 

Total  Current  Assets                

923,728,204

452,117,163

399,346,089

 

Fixed  Assets

 

3,340,318,846

 

2,770,573,896

 

2,208,673,881

Prepayment  for  Purchased  Assets

16,317,760

2,372,326

86,552,374

Deposit

90,000

90,000

90,000

 

Total  Assets                 

 

4,280,454,810

 

3,225,153,385

 

2,694,662,344

 

LIABILITIES  &  SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Short-term  Loan  from 

  Financial Institution

 

609,049,995

 

393,195,381

 

399,065,311

Short-term  Loan  from  Director &

  Shareholders

 

100,000,000

 

-

 

-

Trade  Accounts  & Other  Payable

762,313,002

574,309,447

318,481,155

Current  Portion  of  Long-term  Loan

239,555,556

179,555,555

1,195,126,750

Estimated  Liabilities  for  Warranty

18,476,148

10,163,426

2,238,025

Other  Current  Liabilities

1,312,117

1,064,576

351,021

 

 

 

 

Total Current Liabilities

1,730,706,818

1,158,288,385

1,915,262,262

 

Long-term Loan  -  Net of  Current  Portion

 

743,709,505

 

983,275,770

 

-

Reserve  for  Long-term  Employee Benefit

1,355,431

937,494

643,209

 

Total  Liabilities            

 

2,475,771,754

 

2,142,501,649

 

1,915,905,471

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100 par  value 

 

 

 

  Authorized  &  issued  share  capital 

 

 

 

    27,000,000  shares  in  2013

2,700,000,000

 

 

    12,000,000  shares  in  2012

 

1,200,000,000

 

    10,000,000  shares  in  2011

 

 

1,000,000,000

 

 

 

 

Capital  Paid                     

1,575,000,000

1,200,000,000

1,000,000,000

Advance  Income  from  Share Capital

352,340,793

83,279,900

-

Retained Earning - Unappropriated

  [Deficit]      

 

[122,657,737]

 

[200,628,164]

 

[221,243,127]

 

 

 

 

Total  Shareholders' Equity 

1,804,683,056

1,082,651,736

778,756,873

 

Total  Liabilities  &  Shareholders' 

   Equity

 

 

4,280,454,810

 

 

3,225,153,385

 

 

2,694,662,344

 

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2013

2012

2011

 

 

 

 

Sales   

2,130,274,586

1,614,449,413

520,170,495

Gain  on Exchange  Rate

-

17,803,147

-

Other  Income                

14,469,566

13,630,788

1,772,420

 

Total  Revenues           

 

2,144,744,152

 

1,645,883,348

 

521,942,915

 

Expenses

 

 

 

 

 

 

 

Cost   of  Goods  Sold 

1,868,195,935

1,482,678,888

626,604,304

Selling Expenses

95,116,401

80,482,956

23,400,653

Administrative  Expenses

29,670,421

23,776,958

18,841,255

Loss  on  Exchange  Rate

10,102,750

-

14,829,270

 

Total Expenses             

 

2,003,085,507

 

1,586,938,802

 

683,675,482

 

 

 

 

Profit / [Loss]  before  Financial Cost 

141,658,645

58,944,546

[161,732,567]

Financial  Cost 

[63,688,218]

[38,329,583]

[38,221,615]

 

Net  Profit / [Loss]

 

77,970,427

 

20,614,963

 

[199,954,182]

 

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.53

0.39

0.21

QUICK RATIO

TIMES

0.14

0.16

0.06

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

0.64

0.58

0.24

TOTAL ASSETS TURNOVER

TIMES

0.50

0.50

0.19

INVENTORY CONVERSION PERIOD

DAYS

117.21

60.21

156.70

INVENTORY TURNOVER

TIMES

3.11

6.06

2.33

RECEIVABLES CONVERSION PERIOD

DAYS

41.03

37.91

69.58

RECEIVABLES TURNOVER

TIMES

8.90

9.63

5.25

PAYABLES CONVERSION PERIOD

DAYS

148.94

141.38

185.52

CASH CONVERSION CYCLE

DAYS

9.30

(43.26)

40.76

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

87.70

91.84

120.46

SELLING & ADMINISTRATION

%

5.86

6.46

8.12

INTEREST

%

2.99

2.37

7.35

GROSS PROFIT MARGIN

%

12.98

10.11

(20.12)

NET PROFIT MARGIN BEFORE EX. ITEM

%

6.65

3.65

(31.09)

NET PROFIT MARGIN

%

3.66

1.28

(38.44)

RETURN ON EQUITY

%

4.32

1.90

(25.68)

RETURN ON ASSET

%

1.82

0.64

(7.42)

EARNING PER SHARE

BAHT

4.95

1.72

(20.00)

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.58

0.66

0.71

DEBT TO EQUITY RATIO

TIMES

1.37

1.98

2.46

TIME INTEREST EARNED

TIMES

2.22

1.54

(4.23)

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

31.95

210.37

 

OPERATING PROFIT

%

140.33

(136.45)

 

NET PROFIT

%

278.22

110.31

 

FIXED ASSETS

%

20.56

25.44

 

TOTAL ASSETS

%

32.72

19.69

 

 

 

ANNUAL GROWTH : EXCELLENT

 

An annual sales growth is 31.95%. Turnover has increased from THB 1,614,449,413.00 in 2012 to THB 2,130,274,586.00 in 2013. While net profit has increased from THB 20,614,963.00 in 2012 to THB 77,970,427.00 in 2013. And total assets has increased from THB 3,225,153,385.00 in 2012 to THB 4,280,454,810.00 in 2013.              

                       

PROFITABILITY : RISKY

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

12.98

Deteriorated

Industrial Average

103.83

Net Profit Margin

3.66

Deteriorated

Industrial Average

8.74

Return on Assets

1.82

Deteriorated

Industrial Average

11.18

Return on Equity

4.32

Deteriorated

Industrial Average

19.75

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 12.98%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 3.66%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is 1.82%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 4.32%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

0.53

Risky

Industrial Average

1.29

Quick Ratio

0.14

 

 

 

Cash Conversion Cycle

9.30

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.53 times in 2013, increased from 0.39 times, then the company may not be efficiently using its current assets. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.14 times in 2013, decreased from 0.16 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 10 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : ACCEPTABLE

 


LEVERAGE RATIO

 

Debt Ratio

0.58

Acceptable

Industrial Average

0.43

Debt to Equity Ratio

1.37

Risky

Industrial Average

0.74

Times Interest Earned

2.22

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 2.23 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.58 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

ACTIVITY : SATISFACTORY

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

0.64

Impressive

Industrial Average

-

Total Assets Turnover

0.50

Deteriorated

Industrial Average

1.28

Inventory Conversion Period

117.21

 

 

 

Inventory Turnover

3.11

Deteriorated

Industrial Average

6.98

Receivables Conversion Period

41.03

 

 

 

Receivables Turnover

8.90

Impressive

Industrial Average

5.64

Payables Conversion Period

148.94

 

 

 

 

The company's Account Receivable Ratio is calculated as 8.90 and 9.63 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 60 days at the end of 2012 to 117 days at the end of 2013. This represents a negative trend. And Inventory turnover has decreased from 6.06 times in year 2012 to 3.11 times in year 2013.

 

The company's Total Asset Turnover is calculated as 0.5 times and 0.5 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.55

UK Pound

1

Rs.99.86

Euro

1

Rs.72.67

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.