MIRA INFORM REPORT

 

 

Report No. :

323190

Report Date :

19.05.2015

 

IDENTIFICATION DETAILS

 

Name :

SCHROEDAHL ARAPP SPEZIAL ARMATUREN GMBH & CO. KG

 

 

Registered Office :

Schönenbacher Str. 4, D 51580 Reichshof

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

24.11.1962

 

 

Com. Reg. No.:

HRA 4045

 

 

Legal Form :

Ltd partnership with priv. ltd. company as general partner

 

 

Line of Business :

Manufacture of taps and valves n.e.c.

 

 

No of Employees :

124

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

D

 


 

GERMANY ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounts for 34% of total energy consumption, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA

 


Company name & address

 

Schroedahl ARAPP Spezial Armaturen GmbH & Co. KG

Schönenbacher Str. 4

D 51580 Reichshof

Telephone:02265/99270

Telefax:  02265/9927947

Homepage: www.schroedahl.de

E-mail:   info@schroedahl.de

 

 

Company Status     

 

Active

 

 

VAT no            

 

DE122535501

 

 

CONCLUSION

 

 Business relations are permissible.

 

 

Company status

 

 LEGAL FORM              Ltd partnership with priv. ltd. company as general partner

 Date of foundation:      1962

 Registered on:             24.11.1962

 Register of

 companies:                  Local court 53721 Siegburg

 under:                          HRA 4045

 

 Total cap. contribution:                EUR            490,840.21

 

 Limited partner:

                      ARAPP Spezialarmaturen Gesellschaft mit

                      beschräkter Haftung

                      Schönenbacher Str. 4

                      D 51580 Reichshof

                      Legal form: Private limited company

                      Share capital:     EUR          1,200,000.00

                      Share:             EUR            337,452.64

                      Registered on: 05.07.1977

                      Reg. data: 53721 Siegburg, HRB 7457

 Limited partner:

                      Marc Wilhelm Schroeder

                      Grotenbachstr. 48d

                      D 51643 Gummersbach

                      born: 02.07.1968

                      Share:             EUR             57,520.34

 Limited partner:

                      Rolf Schroeder

                      Florastr. 5

                      D 51643 Gummersbach

                      born: 21.09.1938

                      Share:             EUR             51,129.19

 Limited partner:

                      Klaus Michael Schröder

                      Epelstr. 31

                      D 51645 Gummersbach

                      born: 17.04.1963

                      Share:             EUR             44,738.04

 General partner:

                      Regeltechnik Kornwestheim GmbH

                      Max-Planck-Str. 3

                      D 70806 Kornwestheim

                      Legal form: Private limited company

                      Share capital:     EUR            500,000.00

                      Registered on: 11.12.2002

                      Reg. data: 70190 Stuttgart, HRB 206565

 

 Shareholder:

                      Circor German Holdings GmbH & Co. KG

                      Max-Planck-Str. 3

                      D 70806 Kornwestheim

                      Legal form: Ltd partnership with priv. ltd.

                      company as general partner

                      Total cap.         EUR            500,000.00

                      contribution:

                      Share:             EUR            500,000.00

                      Registered on: 20.03.2002

                      Reg. data: 70190 Stuttgart, HRA 202877

 Manager:

                      Peter Laube

                      Fuchsweg 6

                      D 70806 Kornwestheim

                      having sole power of representation

                      born: 02.01.1962

 Manager:

                      Wayne F. Robbins

                      USA  Simpsonville

                      having sole power of representation

                      born: 11.04.1951

                      Nationality: USA

 Manager:

                      Erik Wiik

                      USA  Blacksburg

                      having sole power of representation

                      born: 17.12.1963

                      Nationality: USA

 Proxy:

                      Andreas Pinkepank

                      D 70806 Kornwestheim

                      authorized to jointly represent the company

                      born: 19.10.1964

 Proxy:

                      Reinhard Gösselkeheld

                      D 51643 Gummersbach

                      authorized to jointly represent the company

 

 

 RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

 06.02.2014 - 28.04.2015            General partner

                                                Schroedahl Holding GmbH

                                                D 51580 Reichshof

 26.01.1994 - 03.02.2014            General partner

                                                ARAPP Spezialarmaturen Gesellschaft mit

                                                beschräkter Haftung

                                                D 51580 Reichshof

 

 

 BUSINESS ACTIVITIES

 

 Main industrial sector

 28140   Manufacture of taps and valves n.e.c.

 

 

 BRANCHES AND FACTORIES

 

 Branch:

                      Schroedahl ARAPP Spezial Armaturen GmbH &

                      Co. KG

                      Sebastianstr. 27

                      D 91058 Erlangen

                      TEL.: 09131/69071-30

                      FAX.: 09131/69071-40

 

 

 FINANCIAL INFORMATION

 

 Payment experience:    could not be obtained due to structural changes

 

 Negative information:   We have no negative information at hand.

 

 Balance sheet year:      2012

 

 

 REAL ESTATE

 

 Type of ownership:       part owner

 Share:                          80.00 %

 Address                       Schönenbacher Str. 4

                                    D 51580 Reichshof

 Value at selling price:                 EUR          2,454,000.00

 

 Real Estate of:             Regeltechnik Kornwestheim GmbH

 Type of ownership:       proprietor

 Share:                          100.00 %

 Address                       Max-Planck-Str. 3

                                    D 70806 Kornwestheim

 Type of real estate: residential and business location

 

 Land register documents were not available.

 

 

 BANKERS

 

 Principal bank

 DEUTSCHE BANK, 51602 GUMMERSBACH

 Sort. code: 38470091

 BIC: DEUTDEDW384

 

 Further banks

 COMMERZBANK VORMALS DRESDNER BANK, 51602 GUMMERSBACH

 Sort. code: 37080040

 BIC: DRESDEFF370

 COMMERZBANK, 51643 GUMMERSBACH

 Sort. code: 38440016

 BIC: COBADEFFXXX

 POSTBANK, 51222 KÖLN

 Sort. code: 37010050

 BIC: PBNKDEFFXXX

 

 

 FINANCIAL FIGURES

 

 Turnover:            2013              *EUR         16,940,000.00

 Equipment:                              EUR            380,785.00

 Ac/ts receivable:                       EUR          3,919,757.00

 Liabilities:                            EUR          5,761,776.00

 Employees:                                                    124

 - thereof permanent staff:                                    117

 - Trainees:                                                     3

 - Temporary workers:                                            4

 

 The business figures marked with an asterisk are estimates based on average values in the line of business.

 

 

 BALANCE SHEETS

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                                   91.52

 Liquidity ratio:                                      10.00

 Return on total capital [%]:                    12.34

 

 

 Equity ratio

 

 The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

 

 Liquidity ratio

 

 The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

 

 Return on total capital

 

 The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 Type of balance sheet:                                    Company balance sheet

 

 Financial year:                                                01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR         33,363,007.22

  Fixed assets                           EUR          3,994,905.52

   Intangible assets                     EUR             45,593.00

   Tangible assets                       EUR          3,949,312.52

    Land / similar rights                EUR          2,526,015.14

    Plant / machinery                    EUR          1,003,897.00

    Other tangible assets / fixtures and

    fittings                             EUR            380,785.00

    Advance payments made / construction

    in progress                          EUR             38,615.38

  Current assets                         EUR         29,323,023.38

   Stocks                                EUR          4,986,347.00

   Accounts receivable                   EUR          3,919,756.88

    Other debtors and assets             EUR          3,919,756.88

   Investments in current assets         EUR            848,280.72

   Liquid means                          EUR         19,568,638.78

  Remaining other assets                 EUR             45,078.32

   Accruals (assets)                     EUR             45,078.32

 

 LIABILITIES                             EUR         33,363,007.22

  Shareholders' equity                   EUR         25,558,811.57

   Capital                               EUR         25,558,811.57

    Capital of the fully liable partner

    (LP, general partnership)            EUR         25,405,424.00

     Capital contribution of gen.

     partner/accounts of the pers. liable

     shareholder                         EUR         25,405,424.00

    Limited partner's capital / capital

    of partially liable partner (LP)     EUR            153,387.57

  Provisions                             EUR          2,042,420.00

  Liabilities                            EUR          5,761,775.65

   Other liabilities                     EUR          5,761,775.65

    Liabilities due to shareholders      EUR          4,976,889.96

    Liabililties due to related companiesEUR            195,057.84

    Unspecified other liabilities        EUR            589,827.85

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR         18,056,174.34

  Staff expenses                         EUR          6,356,294.24

   Wages and salaries                    EUR          5,393,889.86

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            962,404.38

  Total depreciation                     EUR            622,418.66

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            622,418.66

  Other operating expenses               EUR          5,052,040.26

  Operating result from continuing

  operations                             EUR          6,025,421.18

  Interest result (+/-)                  EUR           -596,603.32

   Interest and similar income           EUR            344,401.88

   Interest and similar expenses         EUR            941,005.20

    thereof paid to related companies    EUR            737,923.46

  Financial result (+/-)                 EUR           -596,603.32

  Result from ordinary operations (+/-)  EUR          5,428,817.86

  Income tax / refund of income tax (+/-)EUR         -1,300,176.00

  Other taxes / refund of taxes          EUR            -14,558.15

  Tax (+/-)                              EUR         -1,314,734.15

  Annual surplus / annual deficit        EUR          4,114,083.71


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.55

UK Pound

1

Rs. 99.86

Euro

1

Rs. 72.67

 

INFORMATION DETAILS

 

Analysis Done by :

RSM

 

 

Report Prepared by :

DPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.