MIRA INFORM REPORT

 

 

Report No. :

321882

Report Date :

19.05.2015

 

IDENTIFICATION DETAILS

 

Name :

XINXIANG TUOXIN BIOCHEMICAL CO., LTD.

 

 

Registered Office :

No. 23, East Side Of Huagong Road, Hi-Tech Development Area, Xinxiang City, Henan Province, 453000 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

03.02.2005

 

 

Com. Reg. No.:

410700400001029

 

 

Legal Form :

Shares Limited Co.

 

 

Line of Business :

Subject is engaged in development, manufacturing and selling of fine chemical products.

 

 

No of Employees :

567

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

D

 


 

CHINA ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, growth of the private sector, development of stock markets and a modern banking system, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors considered important to "economic security," explicitly looking to foster globally competitive industries. After keeping its currency tightly linked to the US dollar for years, in July 2005 China moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. In 2014 the People’s Bank of China (PBOC) doubled the daily trading band within which the RMB is permitted to fluctuate. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2014 stood as the largest economy in the world, surpassing the US that year... Still, per capita income is below the world average.

The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic consumption; (b) facilitating higher-wage job opportunities for the aspiring middle class, including rural migrants and increasing numbers of college graduates; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. Several factors are converging to slow China's growth, including debt overhang from its credit-fueled stimulus program, industrial overcapacity, inefficient allocation of capital by state-owned banks, and the slow recovery of China's trading partners. The government's 12th Five-Year Plan, adopted in March 2011 and reiterated at the Communist Party's "Third Plenum" meeting in November 2013, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent in the future on fixed investments, exports, and heavy industry. However, China has made only marginal progress toward these rebalancing goals. The new government of President XI Jinping has signaled a greater willingness to undertake reforms that focus on China's long-term economic health, including giving the market a more decisive role in allocating resources. In 2014 China agreed to begin limiting carbon dioxide emissions by 2030. China implemented several economic reforms in 2014, including legislation allowing local governments to issue bonds, further opening several state-owned enterprises to private investment, loosening the one-child policy, passing harsher pollution fines, and cutting administrative red tape.

 

Source : CIA


Company name & address

 

Xinxiang Tuoxin Biochemical Co., Ltd.

no. 23, east side of Huagong Road, Hi-tech Development Area,

Xinxiang City, Henan PROVINCE, 453000 PR CHINA

TEL: 86 (0) 373-6351898/6351908           FAX: 86 (0) 373-6351891

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : feb. 3, 2005

REGISTRATION NO.                  : 410700400001029

REGISTERED LEGAL FORM     : SHARES LIMITED CO.

CHIEF EXECUTIVE                   : mr. yang xining (CHAIRMAN)

STAFF STRENGTH                    : 567

REGISTERED CAPITAL             : cny 60,000,000

BUSINESS LINE                        : development, Manufacturing & SELLING

TURNOVER                              : CNY 216,940,000 (AS OF DEC. 31, 2014)

EQUITIES                                 : CNY 155,790,000 (AS OF DEC. 31, 2014)

PAYMENT                                : AVERAGE

MARKET CONDITION                : competitive

FINANCIAL CONDITION             : fairly stable

OPERATIONAL TREND             : FAIRLY STEADY

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                    : CNY 6.2094= USD 1

 

 

Adopted abbreviations:

 

ANS - Amount not stated    

NS - Not stated                  

SC - Subject company (the company inquired by you)

NA - Not available              

CNY - China Yuan Renminbi

 


Rounded Rectangle: HISTORY 

 

 


SC was registered as a Shares limited co. at provincial Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license).

 

Company Status: Shares limited co.

This form of business in PR China is defined as a legal person. Its registered capital is divided into shares of equal par value and the co. raises capital by issuing share certificates by promotion or by public offer. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to the extent of its total assets. The co has independent property of legal person and enjoys property rights of legal person. The characteristics of the shares limited co. are as follows:

The establishment of the co. requires at least two promoters and no more than 200, half of whom shall be domiciled in China.. Natural person are allowed to serve as promoters.

The minimum registered capital of a co. is CNY 5M. while that of the co. with foreign investment is CNY 5M. The total capital of a co. which propose to apply for publicly listed must be no less than CNY 30M.

The board of directors must consist of five to nineteen directors.

If the co. raises capital by public offer, the promoters must not subscribe less than 35% of the total shares. the promoters’ shares are restricted to transfer- within one year of the offer.

A state-owned enterprise that is restructured into a shares limited co. must comply with the conditions & requirements specified under the law & administrative rule.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SC’s registered business scope includes development, production of fine chemical products (excluding hazardous chemicals), providing technical services, sales of self-made products (if needed with permit).

 

SC is mainly engaged in development, manufacturing and selling of fine chemical products.

 

Mr. Yang Xining is legal representative and chairman of SC at present.

 

SC is known to have approx. 567 employees at present.

 

SC is currently operating at the above stated address, and this address houses its operating office and factory in hi-tech development area of Xinxiang. Detailed information of the premise is unspecified.

 

Rounded Rectangle: WEB SITE 

 


http://www.tuoxingroup.com/ The design is professional and the content is well organized. At present it is in both Chinese and English versions.

 

E-mail: tuoxin@tuoxingroup.com

 

 

Rounded Rectangle: KEY EVENTS/RECENT DEVELOPMENT 

 

 


Changes of its registered information are as follows:

Date of change

Item

Before the change

After the change

Unspecified

Company Name

Xinxiang Tuoxin Biochemical Technology & Science Co., Ltd.

Present one

 

Organization Code: 731329432

 

Rounded Rectangle: LITIGATION
 

 

 

 


For the past two years there is no record of litigation.

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


MAIN SHAREHOLDERS:

 
Name                                                                                      % of Shareholding

 

Yang Xining                                                                                          37

 

Canada Shenglin Investment Co. (literal translation)                                 22.1

 

Beijing Macrolink Industry Investment Co., Ltd.                                                   15

 

Lukecando Enterprises Limited (Hong Kong)                                           9.35

 

Cai Yuying                                                                                            6.45

 

Qu Guirong                                                                                           4.9

 

Dong Chunhong                                                                                    2.74

 

Wang Xiuqiang                                                                                      2.46

 

 

Lukecando Enterprises Limited

========================

CR No.: 1034276

Company Type: Private company limited by shares

Active Status: Live

 

 

Rounded Rectangle: MANAGEMENT 

 

 


l  Legal Representative and Chairman:

 

Mr. Yang Xining is currently responsible for the overall management of SC.

 

Working Experience(s):

 

At present         Working in SC as legal representative and chairman.

Also working in Xinxiang Pharmaceutical Co., Ltd. as chairman.

 

*Officials:

========

Name                                       Title

Xian Shenglin                            Director

Qu Guirong                               Director

Cai Yuying                                Director

Zheng Boliang                           Director

Wang Xiuqiang                         Director

Dong Chunhong                        Supervisor

Gao Pei                                    Supervisor

Wang Yuyan                             Supervisor

Liu Hao                                     Supervisor

Zhou Jianming                          Supervisor

 

 

Rounded Rectangle: BUSINESS OPERATIONS
 BACKGROUND
 

 

 


SC is mainly engaged in development, manufacturing and selling of fine chemical products.

 

SC’s products mainly include:

Hypoxanthine

6-Chloropurine

26-Diaminopurine

Uracil

Cytosine

5-Azacytosine

N4-Acetylcytosine

N6-Diboc adenine

Adenine Phosphate

Adenine Sulfate

24-Dichloropyrimidine

6-Chloropurine THP

5-Chlorouracil

29-Diacetylguanine

2-Thiouracil

Etc.

 

SC sources its materials 90% from domestic market and 10% from overseas market. SC sells 20% of its products in domestic market, and 80% to overseas market.

 

The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

Note: SC’s management declined to release its major clients and suppliers.

 

Trademarks & Patents

Registration No.: 10542549                    10542452                      10542401

Registration Date: Apr. 28, 2013 Apr. 28, 2013                May 21, 2013

Trademark Design:                             

 

 

Rounded Rectangle: RELATED COMPANIES

 BACKGROUND
 

 

 


SC is known to invest in the following company

 

Xinxiang Pharmaceutical Co., Ltd.

======================

Registration No.: 410700100013493

Incorporation Date: 1996-12-25

Legal Representative: Cai Yuying

Chairman: Yang Xining

 

Rounded Rectangle: PAYMENT

 BACKGROUND
 

 

 


Overall payment appraisal:

(  ) Excellent      (  ) Good      (X) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record:    None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

 

 

 

Rounded Rectangle: BANKING

 BACKGROUND
 

 

 


SC declined to release its bank details.

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS

 BACKGROUND
 

 

 


Balance Sheet

Unit: CNY’000

 

As of Dec. 31, 2014

Cash & bank

25,730

Inventory

72,840

Accounts receivable

49,770

Advances to suppliers

4,500

Other receivables

12,390

Note receivable

930

 

------------------

Current assets

166,160

Fixed assets net value

95,650

Long term investment

22,390

Projects under construction

8,090

Intangible assets

14,360

Available for sale financial assets

3,000

Deferred tax asset

620

Other assets

6,820

 

------------------

Total assets

317,090

 

===========

Short loan

72,800

Accounts payable

57,620

Advances from customers

400

Taxes payable

-770

Other accounts payable

3,680

Note payable

23,000

Payroll payable

10

 

------------------

Current liabilities

156,740

Long term liabilities

4,560

 

------------------

Total liabilities

161,300

Equities

155,790

 

------------------

Total liabilities & equities

317,090

 

===========

 

 

 

Income Statement

Unit: CNY’000

 

 

As of Dec. 31, 2014

Turnover

216,940

Cost of goods sold

179,440

     Taxes and additional of main operation

800

     Sales expense

3,780

     Management expense

28,450

     Finance expense

8,760

Asset impairment loss

-1,260

Non-operating income

450

Non-operating expense

220

Profit before tax

-2,800

Less: profit tax

180

Profits

-2,980

 

 

Important Ratios

=============

 

As of Dec. 31, 2014

*Current ratio

 1.06

*Quick ratio

 0.60

*Liabilities to assets

 0.51

*Net profit margin (%)

-1.37

*Return on total assets (%)

-0.94

*Inventory /Turnover ×365

 123 days

*Accounts receivable/Turnover ×365

 84 days

*Turnover/Total assets

 0.68

* Cost of goods sold/Turnover

 0.83

 

 

Rounded Rectangle: FINANCIAL COMMENTS

 BACKGROUND
 

 

 


PROFITABILITY: FAIR

l  The turnover of SC appears fairly good in its line.

l  SC’s net profit margin is fair.

l  SC’s return on total assets is fair.

l  SC’s cost of goods sold is average.

 

LIQUIDITY: FAIR

l  The current ratio of SC is maintained in a normal level.

l  SC’s quick ratio is maintained in a fair level.

l  The inventory of SC appears fairly large.

l  The accounts receivable of SC is maintained in an average level.

l  SC’s short loans are fairly large in 2014.

l  SC’s turnover is in a fair level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l  The debt ratio of SC is average.

l  The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly stable.

 

 

Rounded Rectangle: REMARKS

 BACKGROUND
 

 

 


SC is considered medium-sized in its line with fairly stable financial conditions. The large amount of inventory and short loans could be a threat to SC’s financial situation.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.55

UK Pound

1

Rs. 99.86

Euro

1

Rs. 72.67

 

INFORMATION DETAILS

 

Analysis Done by :

KRN

 

 

Report Prepared by :

DPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.