MIRA INFORM REPORT

 

 

Report No. :

322568

Report Date :

20.05.2015

 

IDENTIFICATION DETAILS

 

Name :

JLC ELECTROMET PRIVATE LIMITED

 

 

Formerly Known As :

JAIPUR LAMP COMPONENTS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 153 A, Road No. 11–H, Vishwakarma Industrial Area, Jaipur – 302012, Rajasthan

Tel. No.:

91-141-2331215

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.03.1984

 

 

Com. Reg. No.:

17-002959

 

 

Capital Investment / Paid-up Capital :

Rs. 2.750 Million

 

 

CIN No.:

[Company Identification No.]

U27017RJ1984PTC002959

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JPRJ00029B 

 

 

PAN No.:

[Permanent Account No.]

AACFJ0230B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Nickel and Nickel based specialty alloys in wire, strip and ribbon forms.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track.

 

The company has reported dip in its profitability during FY2014. However, it has good net worth and strong liquidity position during year under review. Overall financial position of the company is decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

In the view of promoter’s extensive industry experience, subject can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating = A- “

Rating Explanation

Adequate degree of safety and low credit risk.

Date

17.07.2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating = “A1”

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

17.07.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

Subject’s name has been found enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Name :

Mr. Madhav Singh

Designation :

Accountant

Contact No.:

91-414-2330375

Date :

15.05.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 153 A, Road No. 11–H, Vishwakarma Industrial Area, Jaipur – 302012, Rajasthan, India

Tel. No.:

91-141-2330375 /2331215

Fax No.:

91-141-2330345

E-Mail :

jlc@jlcelectromet.com 

Website :

http://www.jlcelectromet.com

 

 

Branch Office :

Located at:

 

  • New Delhi
  • Bangalore
  • Kolkata
  • Mumbai

 

 

Overseas Office :

Located at:

 

  • Seoul, Korea
  • Taipei, Taiwan
  • Chonburi, Thailand
  • Tehran, Iran
  • Cairo, Egypt
  • Paris, France
  • London, UK
  • Lviy, Ukraine
  • Moscow, Russia
  • Istanbul, Turkey
  • New Jersey, USA
  • Pennsylvania, USA
  • Rhode Island, USA
  • Sao Paulo, Brazil
  • Bogota, Colombia
  • Eindhoven, Netherlands
  • Paranaque City, Philippines

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Kamal Singh Milap Chand Baid

Designation :

Director

Address :

D-113, Amba Bari, Jaipur – 302 012, Rajasthan, India

Date of Birth/Age :

15.08.1947

Qualification :

B.E.

Date of Appointment :

31.03.1984

PAN No. :

ABPPB2689A

DIN No.:

00313062

 

 

Name :

Mrs. Ratna Kamal Singh Baid

Designation :

Director

Address :

D-113, Amba Bari, Jaipur – 302 012, Rajasthan, India

Date of Birth/Age :

30.08.1949

Date of Appointment :

27.09.1988

PAN No. :

ADJPB4710C

DIN No.:

00313089

 

 

Name :

Mr. Naveen Kamal Singh Baid

Designation :

Director

Address :

D-113, Amba Bari, Jaipur – 302 012, Rajasthan, India

Date of Birth/Age :

26.10.1975

Qualification :

B.E.

Date of Appointment :

30.09.1998

PAN No. : 

AHJPB8696F

DIN No.:

00225870

 

 

KEY EXECUTIVES

 

Name :

Mr. Madhav Singh

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age

Kamal Singh Baid

134300

48.84

Ratna Baid

32200

11.71

Naveen Baid

98500

35.82

Chitra Finance Private Limited, India

10000

3.64

 

 

 

Total

275000

100.00

 

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage of Holding

Bodies corporate

3.64

Directors or relatives of Directors

96.36

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Nickel and Nickel based specialty alloys in wire, strip and ribbon forms.

 

 

Products :

Item Code No.

Product Description

75051220

Nickel and Nickel Alloys

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Bank of Baroda, V.K.I. Area Branch, Jaipur - 302 021, Rajasthan, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Working capital loan from banks

234.557

221.682

 

 

 

Total

234.557

221.682

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jain Shrimal and Company

Chartered Accountants

Address :

62, Gangwal Park, M D Road, Jaipur, Rajasthan, India

PAN No. :

AAIFJ8343F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Gem Clad Wires Private Limited

CIN No.: U31300RJ1992PTC006596

  • Quality Nickel Wires Private Limited

CIN No.: U31300RJ2008PTC027130

  • New Age Alloys Private Limited

CIN No.: U31300RJ2006PTC023546

  • Supernick Alloys Private Limited

CIN No.: U31300RJ2010PTC032014

  • Gem Electro Mechanicals Private Limited

CIN No.: U31300RJ1979PTC001967

  • Magmet Alloys Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

275000

Equity Shares

Rs.10/- each

Rs.2.750 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.750

2.750

2.750

(b) Reserves & Surplus

909.307

809.135

670.106

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

912.057

811.885

672.856

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

52.070

(b) Deferred tax liabilities (Net)

40.263

32.965

22.624

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

40.263

32.965

74.694

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

236.456

221.682

67.657

(b) Trade payables

250.503

268.678

249.376

(c) Other current liabilities

42.778

34.145

39.560

(d) Short-term provisions

3.815

5.093

3.550

Total Current Liabilities (4)

533.552

529.598

360.143

 

 

 

 

TOTAL

1485.872

1374.448

1107.693

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

354.112

234.731

241.729

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

2.583

35.243

2.113

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.653

4.999

4.087

(e) Other Non-current assets

0.000

0.000

10.000

Total Non-Current Assets

363.348

274.973

257.929

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

511.845

480.326

373.464

(c) Trade receivables

461.997

417.167

368.193

(d) Cash and cash equivalents

87.399

167.927

79.897

(e) Short-term loans and advances

61.283

33.471

27.810

(f) Other current assets

0.000

0.584

0.400

Total Current Assets

1122.524

1099.475

849.764

 

 

 

 

TOTAL

1485.872

1374.448

1107.693

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

 

Other Income

 

 

 

 

TOTAL

1836.613

1921.136

2119.058

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

1654.263

1691.657

1906.872

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

182.350

229.479

212.186

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

30.359

25.400

17.234

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

151.991

204.079

194.952

 

 

 

 

 

Less

TAX

51.820

65.049

64.404

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

100.171

139.030

130.548

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

798.777

659.747

529.199

 

 

 

 

 

 

Balance Carried to the B/S

898.948

798.777

659.747

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 1256.965

1264.996

1356.704

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

364.250

505.560

474.720

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Total Income)

(%)

5.45

7.24

6.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.25

15.24

17.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.25

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.26

0.27

0.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.10

2.08

2.36

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.750

2.750

2.750

Reserves & Surplus

670.106

809.135

909.307

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

672.856

811.885

912.057

 

 

 

 

long-term borrowings

52.070

0.000

0.000

Short term borrowings

67.657

221.682

236.456

CURRENT MATURITIES OF LONG-TERM DEBTS

0.000

0.000

0.000

Total borrowings

119.727

221.682

236.456

Debt/Equity ratio

0.178

0.273

0.259

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

2119.058

1921.136

1836.613

 

 

(9.340)

(4.400)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

2119.058

1921.136

1836.613

Profit

130.548

139.030

100.171

 

6.16%

7.24%

5.45%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short Term Borrowing

 

 

Deposits

1.899

0.000

 

 

 

Total

1.899

0.000

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10020024

06/09/2006

160,000,000.00

Bank of Baroda

VKI Area, Jaipur - 302013, Rajasthan, INDIA

A04922654

2

10015459

10/08/2006

15,000,000.00

Bank of Baroda

VKI Area, Jaipur - 302013, Rajasthan, INDIA

A03632577

3

90067364

11/12/2002

10,000,000.00

BANK OF BARODA

VKI Area, Jaipur - 302013, Rajasthan, INDIA

-

4

90066959

19/05/2004 *

41,000,000.00

BANK OF BARODA

VKI Area, Jaipur - 302013, Rajasthan, INDIA

-

5

90066942

09/01/2012 *

751,000,000.00

Bank of Baroda

VKI Area, Jaipur - 302013, Rajasthan, INDIA

B29744687

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.69

UK Pound

1

Rs.99.73

Euro

1

Rs.71.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.