MIRA INFORM REPORT

 

 

Report No. :

321764

Report Date :

20.05.2015

 

IDENTIFICATION DETAILS

 

Name :

KHEDUT SOLVEXP PRIVATE LIMITED

 

 

Registered Office :

Rajkot Jilla Sangh Gujdalaroad P.B. No 22 AT, Gondal, Rajkot – 360002, Gujarat

Tel. No.:

91-28-25225118

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.05.1991

 

 

Com. Reg. No.:

04-015604

 

 

Capital Investment / Paid-up Capital :

Rs. 19.990 Million

 

 

CIN No.:

[Company Identification No.]

U15147GJ1991PTC015604

 

 

IEC No :

2492001326

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTK00606E

 

 

PAN No.:

[Permanent Account No.]

AAACK8896P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Exporting of Groundnut Extraction Meal, Rapeseed Extraction Meal, Cottonseed Extraction Meal, Solvent Extracted Groundnut Oil, Solvent Extracted Rapeseed Oil, etc.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established private limited company having moderate track record.

 

The company has total liabilities 7 times more than total shareholders fund in FY14 which was times in FY13 and quick ratio is also 0.7 which shows company has not enough liquid cash to cover short term liabilities.

 

Trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The concern can be considered for the business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Nilesh

Designation :

Account Department

Contact No.:

91-28-25225118

Date :

09.05.2015

 

 

LOCATIONS

 

Registered Office :

Rajkot Jilla Sangh Gujdala road P.B. No 22 AT, Gondal, Rajkot – 360 002, Gujarat, India.

Tel. No.:

91-28-25225118 / 25225119 / 25220204

Fax No.:

91-28-25220826

E-Mail :

Vibha.vaibhav@gmail.com

 

 

Factory :

‘Jilla Sangh’ Gondal Road. P.O. Box No.39, Gondal-360 311, Gujarat, India.

 

 

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Dhirajlal Mavjibhai Desai

Designation :

Director

Address :

“Gokul”, Opposite Bhagini Chatralay, Amrelli-365650, Gujarat, India

Date of Birth/Age :

15.12.1958

Date of Appointment :

19.12.2002

PAN No :

ABMPD3885B

DIN No.:

00368665

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15147GJ1991PTC015604

KHEDUT SOLVEXP PRIVATE LIMITED

Director

19/12/02

19/12/02

-

Active

NO

2

U15310GJ2009PTC058916

KHEDUT STARCH PRIVATE LIMITED

Director

16/12/09

16/12/09

-

Strike off

NO

3

U15400GJ2010PTC062722

KHEDUT SPINNING AND PROTEINS PRIVATE LIMITED

Director

23/10/10

23/10/10

-

Strike off

NO

4

U15421GJ1974PTC002547

ROOPAL INDUSTRIES (KHANDSARI) PRIVATE LIMITED

Director

15/09/14

15/09/14

-

Active

NO

 

 

Name :

Mr.  Sagarkumar Dhirajlal Patel

Designation :

Director

Address :

“ Gokul” Opposite, Bhagini Chatralay, Amrelli-365650, Gujarat, India

Date of Birth/Age :

12.02.1983

Date of Appointment :

15.03.2013

PAN No :

AHMPP4523G

DIN No.:

00368650

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01409GJ2003PTC042027

KHEDUT FEEDS AND FOODS PRIVATE LIMITED

Director

19/03/05

19/03/05

14/08/07

Active

NO

2

U15147GJ1991PTC015604

KHEDUT SOLVEXP PRIVATE LIMITED

Director

15/03/13

15/03/13

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Chetan Ramanlal Shah

Designation :

Company Secretary

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

 

No. of Shares

Dhirajlal Desai

 

454470

Rajeshkumar Desai

 

269850

Sagar Desai

 

271170

Kajalben Desai

 

180000

Sigmaben Desai

 

178750

Virendra Pansuriya

 

100000

Kamlaben Desai

 

65000

Nileshkumar Dhaduk

 

159920

Sureshkumar Rakholiya

 

159920

Mitulkumar Dholariya

 

159920

 

 

 

Total

 

1999000

 

Equity Share Break up (Percentage of Total Equity):

 

As on: 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Exporting of Groundnut Extraction Meal, Rapeseed Extraction Meal, Cottonseed Extraction Meal, Solvent Extracted Groundnut Oil, Solvent Extracted Rapeseed Oil, etc.

 

 

Products :

  • Groundnut Extraction Meal,
  • Rapeseed Extraction Meal,
  • Cottonseed Extraction Meal,
  • Solvent Extracted Groundnut Oil,
  • Solvent Extracted Rapeseed Oil, etc.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

  • Groundnut seeds
  • Peanut seeds
  • Groundnut Oil
  • Groundnut Expeller Oil
  • Pean Peanut oil
  • Indian Groundnut Extraction Meal
  • Indian Rapeseed Extraction Meal
  • Indian Cottonseed Extraction Meal, etc.

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, L/C and Cheque.

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Khedut Protein Selling

 

 

Customers :

Wholesalers, Retailers and Manufacturers

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

  • Union Bank of India, Race Course Circle Branch, Race Course Ring Road, Opposite Indoor Stadium, Rajkot-360001, Gujarat, India

 

  • Central Bank of India, Gondal Branch, Gondal, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term Loan from Banks

7.950

0.000

 

 

 

Total

7.950

0.000

 

Auditors :

 

Name :

Sumit and Company

Chartered Accountants

Address :

Opera House, Second Floor, Jawahar Road, Rajkot, Gujarat, India

Mobile No.:

91-9825088588

E-Mail :

info@sumitmehta.com

PAN N Income-tax PAN of auditor or auditor's firm :

ALJPM4309C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

  • KHEDUT PROTIENS, INDIA
  • Natvarlal Gordhandas Dholariya HUF. INDIA
  • Tulip Developers, INDIA

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1999000

Equity Shares

Rs.10/- each

Rs. 19.990 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.990

19.990

19.990

(b) Reserves & Surplus

44.177

38.564

39.160

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.011

Total Shareholders’ Funds (1) + (2)

64.167

58.554

59.161

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

64.709

30.553

35.640

(b) Deferred tax liabilities (Net)

1.068

1.103

1.174

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

65.777

31.656

36.814

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

375.770

104.412

192.447

(b) Trade payables

58.512

0.021

10.185

(c) Other current liabilities

5.101

0.162

0.819

(d) Short-term provisions

2.559

1.944

4.268

Total Current Liabilities (4)

441.942

106.539

207.718

 

 

 

 

TOTAL

571.886

196.749

303.693

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

38.486

24.494

27.419

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.565

1.595

1.411

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

39.051

26.089

28.830

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.480

(b) Inventories

196.449

12.405

91.188

(c) Trade receivables

241.465

38.435

142.298

(d) Cash and cash equivalents

56.228

102.348

13.627

(e) Short-term loans and advances

38.693

17.472

27.270

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

532.835

170.660

274.863

 

 

 

 

TOTAL

571.886

196.749

303.693

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

Sales

 

 

 

 

Total Revenue

1790.914

1109.596

1035.827

 

Other Income

NA

NA

NA

 

 TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

1782.777

1103.783

1022.622

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

8.137

5.813

13.205

 

 

 

 

 

Less

TAX (H)

2.524

1.828

4.089

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

5.613

3.985

9.116

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 2.81

1.99

4.56 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

350.000

 

 

The above information has been parted Mr. Nilesh

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.31

0.36

0.88

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

0.45

0.52

1.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.42

2.95

4.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.10

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

6.86

2.30

3.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.60

1.32

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO :

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

19.990

19.990

19.990

Reserves & Surplus

39.160

38.564

44.177

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.011

Net worth

59.150

58.554

64.178

 

 

 

 

long-term borrowings

35.640

30.553

64.709

Short term borrowings

192.447

104.412

375.770

Total borrowings

228.087

134.965

440.479

Debt/Equity ratio

3.856

2.305

6.863

 

 

YEAR-ON-YEAR GROWTH :

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Revenue

1035.827

1109.596

1790.914

 

 

7.122

61.402

 

 

 

NET PROFIT MARGIN :

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Revenue

1035.827

1109.596

1790.914

Profit

9.116

3.985

5.613

 

0.88%

0.36%

0.31%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

UNSECURED LOAN :

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long Term Loan :

 

 

Loans and advances from Others

29.876

22.248

Loans taken for other fixed assets

26.883

8.305

 

 

 

Short Term Loan :

 

 

Loans and advances from Related Parties

375.770

104.412

 

 

 

Total

432.529

134.965

 

INDEX OF CHARGES :

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10178638

28/03/2014 *

425,000,000.00

UNION BANK OF INDIA

RACE COURSE CIRCLE BRANCH, RACE COURSE RING ROAD, RAJKOT, Gujarat - 360001, INDIA

C03852084

 

 

FIXED ASSETS :

 

Tangible Assets :

 

·         Buildings

·         Office building

·         Factory building

·         Plant and equipment

·         Factory equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor Vehicles

·         Office equipment

·         Computer equipment

·         Other equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.69

UK Pound

1

Rs. 99.73

Euro

1

Rs. 71.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

THR


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.