MIRA INFORM REPORT

 

 

Report No. :

323321

Report Date :

20.05.2015

 

IDENTIFICATION DETAILS

 

Name :

SHALBY LIMITED (w.e.f.13.02.2008)

 

 

Formerly Known As :

SHALBY HOSPITALS LIMITED (w.e.f.26.07.2006)

 

SHALBY HOSPITAL PUBLIC LIMITED (w.e.f.15.05.2006)

 

SHALBY HOSPITAL PRIVATE LIMITED

 

 

Registered Office :

Opposite Karnavati Club, Sarkhej Gandhinagar Highway, Near Prahladnagar Garden, Ahmedabad - 380015, Gujarat

Tel. No.:

91-79-40203000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.08.2004

 

 

Com. Reg. No.:

04-044667

 

 

Capital Investment / Paid-up Capital :

Rs. 353.720 Million

 

 

CIN No.:

[Company Identification No.]

U85110GJ2004PLC044667

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS09965E

 

 

PAN No.:

[Permanent Account No.]

AAICS5593B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Health Care Services.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

The rating reflects company strong financial risk profile marked by healthy net worth position and sound profitability of the company.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

(A-) – Long Term bank Facilities

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

07.04.2015

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Management non-cooperative (91-79-40203000)

 

 

LOCATIONS

 

Registered Office :

Opposite Karnavati Club, Sarkhej Gandhinagar Highway, Near Prahladnagar Garden, Ahmedabad - 380015, Gujarat, India

Tel. No.:

91-79-40203000

Fax No.:

91-79-40203109

E-Mail :

jayesh.patel@shalby.org

info@shalby.org

Website :

http://www.shalby.org

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Vikram Indrajit Shah

Designation :

Managing director

Address :

6, Rupam Society, Near Memnagar Fire Station, Vijay Cross Roads, Navrangpura, Ahmedabad - 380009, Gujarat, India 

Date of Birth/Age :

13.12.1962

Date of Appointment :

20.03.2006

PAN No.:

AINPS8443G

DIN No.:

00011653

 

 

Name :

Mr. Kiritbhai Chimanlal Shah

Designation :

Director

Address :

22, Amrashirish Bunglow, Opposite Chmanbhai Patel Inst., Near Auda Garden, Ahmedabad – 380051, Gujarat, India

Date of Birth/Age :

07.01.1936

Date of Appointment :

01.12.2007

DIN No.:

00011586

 

 

Name :

Mr. Shyamal Shivkumar Joshi

Designation :

Director

Address :

40, Prerana Tirth-1, B/H. Someshwar II, Satellite, Ahmedabad - 380015, Gujarat, India 

Date of Birth/Age :

12.08.1949

Date of Appointment :

01.06.2010

DIN No.:

00005766

 

 

Name :

Mr. Nimish Kalyanbhai Vasa

Designation :

Director

Address :

"AVAS", Nandanvan, Monreposr Farm, Near Karnavati Club, Sarkhej-Gandhinagar Highway, Ahmedabad - 380058, Gujarat, India 

Date of Birth/Age :

05.09.1954

Date of Appointment :

30.11.2013

DIN No.:

00020089

 

 

KEY EXECUTIVES

 

Name :

Mr. Jayesh Ravajibhai Patel

Designation :

Secretary

Address :

53, Darshan Bungalows, Opposite Bopalgram Panchayat, Ahmedabad - 380058, Gujarat, India 

Date of Birth/Age :

14.07.1976

Date of Appointment :

01.07.2010

PAN No.:

AHBPP3491L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Equity Shareholders

No. of Shares

Vikram I Shah

20824950

Vikram I Shah

100

Darshini V Shah

1205000

Shanay Vikram Shah

55010

Madhukanta Chandravadan Shah

10

Prakash Narharibhai Nayak

10

V Raghunathan

10

Rupen R Kapadia

10

Nilesh J Shah

100

Zodiac Mediquip Limited, India

12775739

Amish Kashatriya

5000

Bharat Gajjar

18000

Yudhishthir Dave

2000

Govind Agarwal

6000

Natverlal Thakkar

4000

Shrirang Deodhar

6000

Ashish Sheth

7000

Dhiraj K Marothi

3000

Nalin Shah

3000

Kalpesh Shah

5000

Shyamal Joshi

100

Kirit Shah

100

Namrata J Pachore

5000

Maitreye Shah J/W Deepa Shah

100

Muthuswamy Krishnamurthy /J/W Lalitha Krishnamurthy

7879

Balaji Gopalakrishnan J/W Sarada Krishnamurthy

7879

Shashin Parikh

778

Atul Chokshi

197

Total

34941972

 

AS ON 30.09.2014

 

NOTE: PREFERENCE SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

0.05

Bodies corporate

36.56

Others

0.18

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Health Care Services.

 

 

Products :

ITC Code No.

 

Product Descriptions

99931110

Surgical and Medical for in patients

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

·         The Royal Bank of Scotland N. V.

3rd Floor, Hansalaya Building, 15, Barakhamba Road, New Delhi - 110001, Delhi, India

 

·         Axis Bank Limited

 

·         State Bank of India

St. Xavier’s High School Road Branch, 1 Sumangal Society, Near Vijay Cross Road, Ahmedabad-380009, Gujarat, India 

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans from Banks

 

 

HDFC Bank Loans

225.250

0.000

Vehicle Loans

 

 

From Banks

 

 

HDFC Car Loan

3.050

4.195

 

 

 

Short-term borrowings

 

 

Working Capital Loan From Banks

77.450

26.566

 

 

 

Total

305.750

30.761

 

NOTES

 

LONG TERM BORROWINGS

 

Secured Loans

(i) The above loans are secured by way of hypothecation of Equitable Mortgage of Hospital Building and Corporate guarantee

(ii) The above loans are secured by specific charge on assets purchased.

 

Terms of Repayment of Loans

HDFC Bank Loans - Loans are repayable in 20 equal quarterly installment after 6 months moratorium commencing from December, 2013. The balance outstanding at balance sheet date is repayable in 62 monthly installments.

 

HDFC Car Loan - Loan is repayable in 60 monthly installments commencing from July,2012. The balance outstanding at balance sheet date is repayable in 39 monthly installments.

 

 

 

Banking Relations :

 

 

 

Financial Institution :

Cholamandalam Investment And Finance Company Limited, Dare House No.2 N S C Bose Road, Parrys, Chennai-600001, Tamilnadu, India

 

 

Auditors :

 

Name :

G. K. Chokshi and Company

Chartered Accountants

Address :

Madhuban, Near Madalpur Underbridge, Ellisbridge, Ahmedabad – 380006, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFG7623H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management

personnel and their relatives :

  • Shalby Orthopedic LLP
  • Zodiac Mediquip Limited
  • Uranus Medical Devices Limited
  • Friends of Shalby Foundation
  • Shalby Orthopedic Hospital and Research Centre
  • Shably Infrastructure Private Limited

 

 

Subsidiaries :

  • Yogeshwar Healthcare Limited
  • Kusha Healthcare Limited
  • Vrundavan Shalby Hospitals Limited
  • Shalby Pune Limited
  • Shalby (Kenya) Limted

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

87250000

Equity Shares

Rs.10/- each

Rs. 872.500 Million

2000000

Convertible Redeemable Preference Shares

Rs.10/- each

Rs. 20.000 Million

 

TOTAL

 

Rs. 892.500 Million

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

34941972

Equity Shares

Rs.10/- each

Rs. 349.419 Million

430100

Convertible Redeemable Preference Shares

Rs.10/- each

Rs. 4.301 Million

 

TOTAL

 

Rs. 353.720 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

353.720

353.337

351.096

(b) Reserves & Surplus

1107.360

687.588

493.208

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.384

0.000

Total Shareholders’ Funds (1) + (2)

1461.080

1041.309

844.304

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

228.300

4.195

0.309

(b) Deferred tax liabilities (Net)

21.290

0.000

6.324

(c) Other long term liabilities

70.520

94.092

0.000

(d) long-term provisions

2.090

1.485

0.983

Total Non-current Liabilities (3)

322.200

99.772

7.616

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

77.450

38.181

0.000

(b) Trade payables

182.490

174.592

82.563

(c) Other current liabilities

116.340

117.202

32.924

(d) Short-term provisions

0.940

0.656

0.504

Total Current Liabilities (4)

377.220

330.631

115.991

 

 

 

 

TOTAL

2160.500

1471.712

967.911

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1048.510

909.833

313.198

(ii) Intangible Assets

5.380

3.831

6.565

(iii) Capital work-in-progress

46.880

12.380

1.627

(iv) Intangible assets under development

0.060

0.062

0.062

(b) Non-current Investments

190.170

176.631

85.925

(c) Deferred tax assets (net)

0.000

7.710

0.000

(d) Long-term Loan and Advances

60.180

46.274

11.832

(e) Other Non-current assets

5.820

5.315

3.598

Total Non-Current Assets

1357.000

1162.036

422.807

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

1.000

0.000

(b) Inventories

56.240

54.724

41.045

(c) Trade receivables

165.400

130.765

92.628

(d) Cash and cash equivalents

112.590

44.107

394.333

(e) Short-term loans and advances

450.190

72.907

9.228

(f) Other current assets

19.080

6.173

7.870

Total Current Assets

803.500

309.676

545.104

 

 

 

 

TOTAL

2160.500

1471.712

967.911

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

       2,398.730

2082.795

1644.000

 

Other Income

45.710

50.264

40.757

 

TOTAL (A)

2444.440

2133.059

1684.757

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Material Consumed

0.000

0.000

0.000

 

Purchases of Stock-in-Trade

33.190

28.350

18.101

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.390

(1.857)

(1.115)

 

Employees benefits expense

133.940

124.001

78.723

 

Other expenses

1595.130

1493.167

1150.289

 

TOTAL (B)

1762.650

1643.661

1245.998

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

681.790

489.398

438.759

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

22.720

3.227

0.957

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

659.070

486.171

437.802

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

95.040

264.418

54.252

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

564.030

221.753

383.550

 

 

 

 

 

Less

TAX (I)

144.000

30.966

125.500

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

420.030

190.787

258.050

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

98.460

50.999

82.800

 

TOTAL EARNINGS

98.460

50.999

82.800

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

44.900

25.786

41.763

 

TOTAL IMPORTS

44.900

25.786

41.763

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

12.02

5.47

7.51

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT/Sales)

(%)

17.51

9.16

15.70

 

 

 

 

 

Operating Profit Margin
(PBITD/Sales)

(%)

28.42

23.50

26.69

 

 

 

 

 

Return on Total Assets
(PBT/Total Assets}

(%)

28.71

17.28

43.82

 

 

 

 

 

Return on Investment (ROI)
(PBT/Networth)

 

0.39

0.21

0.45

 

 

 

 

 

Debt Equity Ratio
(Total Debt /Networth)

 

0.21

0.04

0.00

 

 

 

 

 

Current Ratio
(Current Asset/Current Liability)

 

2.13

0.94

4.70

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

353.337

353.337

353.720

Reserves & Surplus

687.588

687.588

1,107.360

Net worth

1,040.925

1,040.925

1,461.080

 

 

 

 

long-term borrowings

0.309

4.195

228.300

Short term borrowings

0.000

38.181

77.450

Total borrowings

0.309

42.376

305.750

Debt/Equity ratio

0.000

0.041

0.209

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

1,644.000

2,082.795

2,398.730

 

 

26.691

15.169

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR)

(INR)

(INR)

Sales

1,644.000

2,082.795

2,398.730

Profit

258.050

190.787

420.030

 

15.70%

9.16%

17.51%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Current maturities of long-term debt

 

 

 

Term Loans from Banks

Royal Bank of Scotland [Vehicle Loans]

 

0.000

 

0.000

 

0.075

HDFC Bank Loans

39.750

0.000

0.000

Vehicle Loans

 

 

 

From Banks

Kotak Mahindra Prime Limited

 

0.000

 

0.080

 

0.330

Axis Bank Limited

0.000

0.027

0.559

HDFC Car Loan

1.150

1.040

0.000

Others

Cholamandalam Investment and Finance Company Limited

 

 

0.000

 

 

0.205

 

 

0.745

 

 

 

 

Total

40.900

1.352

1.709

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans Repayable on demand from Others

0.000

11.615

 

 

 

Total

0.000

11.615

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10528234

09/10/2014

2,900,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER "E", CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

C31661630

2

10227781

02/06/2014 *

268,800,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

C05917737

 

* Date of charge modification

CHANGE OF ADDRESS

 

The Registered office of the company has been shifted from 6, Rupam Society, Near Memnagar Fire Station, Vijay Cross Road, Navrangpura, Ahmedabad – 380009, Gujarat, India to the present address w.e.f.01.07.2009.

 

 

FINANCIAL PERFORMANCE

 

During the year, the income from Healthcare services of the Company increased to Rs. 2398.730 million as compared to Rs. 2082.800 million in the previous year registering an impressive growth of 15.17%. The Company has incurred interest cost of Rs. 20.030 million and depreciation of Rs. 95.040 million. The Company has earned Net Profit of Rs. 420.030 million against previous year of Rs. 190.790 million. The Company has carried net surplus of Rs. 1100.880 million to the next year.

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Goodwill

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.68

UK Pound

1

Rs.99.72

Euro

1

Rs.71.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYR

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.