MIRA INFORM REPORT

 

 

Report No. :

323186

Report Date :

20.05.2015

 

IDENTIFICATION DETAILS

 

Name :

SHIVANI LOCKS PRIVATE LIMITED

 

 

Registered Office :

Flat No. 4, Second Floor, Ram Pratap House-4, LSC, Kalkaji, New Delhi - 110019

Tel. No.:

91-11-26486686

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.03.1988

 

 

Com. Reg. No.:

55-031152

 

 

Capital Investment / Paid-up Capital :

Rs.20.673 Million

 

 

CIN No.:

[Company Identification No.]

U74999DL1988PTC031152

 

 

IEC No.:

0588140864

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AAICS1192C

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automotive Locks for Global Automotive Companies.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating constrained on account of continuous losses incurred by the company from its two years of operation.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. R. P. Sharma

Designation :

Account Department

Contact No.:

91-11-26486686

Date :

18.05.2015

 

 

LOCATIONS

 

Registered Office :

Flat No. 4, Second Floor, Ram Pratap House-4, LSC, Kalkaji, New Delhi – 110019, India

Tel. No.:

91-11-26486686

Fax No.:

Not Available

E-Mail :

info@shivanilocks.com

account1@shivanilocks.com

Website :

http://www.shivanilocks.com

Location :

Owned

Locality:

Commercial

 

 

Factory 1 :

Plot No. 58, 59 and 60, Sector-27A, Faridabad - 121003, Haryana, India

Tel. No.:

91-129-5045479/ 5044511/ 5047506

Fax No.:

91-129-2274727

E-Mail :

shivni1@shivanilocks.com

Location :

Owned

Locality:

Industrial

 

 

Factory 2 :

49/4, Mathura Road, Prithla, Faridabad, Haryana, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Dwarka Nath Kathuria

Designation :

Director

Address :

H. No. 858, Sector -15, Faridabad – 121007, Haryana, India

Date of Birth/Age :

15.06.1937

Date of Appointment :

28.05.1999

PAN No.:

AANPK0864B

DIN No.:

00022382

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29309HR1983PTC016906

VENUS APPLIANCES PVT LTD

Director

07-11-1983

07-11-1983

-

Strike off

NO

2

U74899DL1995PTC064390

VENUS INDUSTRIES PRIVATE LIMITED

Director

16-01-1995

16-01-1995

-

Active

NO

3

U34300DL1996PTC077781

VENUS INDUSTRIAL CORPORATION PRIVATE LIMITED

Managing director

02-04-1996

02-04-1996

-

Active

NO

4

U74999DL1988PTC031152

SHIVANI LOCKS PRIVATE LIMITED

Director

28-05-1999

28-05-1999

-

Active

NO

5

L19201HR1981PLC012903

LAKHANI INDIA LIMITED

Director

31-03-2002

31-03-2002

08-07-2006

Active

NO

 

 

Name :

Mr. Naresh Kathuria

Designation :

Managing director

Address :

H. No. 858, Sector -15, Faridabad – 121007, Haryana, India

Date of Birth/Age :

02.05.1961

Date of Appointment :

01.04.1996

PAN No.:

AARPK2581R

DIN No.:

00021678

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL1988PTC031152

SHIVANI LOCKS PRIVATE LIMITED

Managing director

01-04-1996

01-04-1996

-

Active

NO

2

U28113DL2011PTC219067

OTSUKA VENUS AUTOMOTIVE INDIA PRIVATE LIMITED

Director

12-05-2011

12-05-2011

-

Active

NO

 

 

Name :

Mr. Krishan Lal Kathuria

Designation :

Director

Address :

H. No. 563, Sector -14, Faridabad – 121007, Haryana, India

Date of Birth/Age :

08.04.1945

Date of Appointment :

30.03.1988

PAN No.:

AANPK0866D

DIN No.:

00021642

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL1988PTC031152

SHIVANI LOCKS PRIVATE LIMITED

Director

30-03-1988

30-03-1988

-

Active

NO

2

U34300DL1996PTC077781

VENUS INDUSTRIAL CORPORATION PRIVATE LIMITED

Managing director

02-04-1996

02-04-1996

-

Active

NO

 

 

Name :

Mr. Raj Kathuria

Designation :

Director

Address :

H. No. 530, Sector -14, Faridabad – 121007, Haryana, India

Date of Birth/Age :

24.08.1947

Date of Appointment :

30.03.1988

PAN No.:

AAQPK9780P

DIN No.:

00022375

 

 

KEY EXECUTIVES

 

Name :

Ms. Pooja Arora

Designation :

Secretary

Address :

H. No. 691, Sector-16, Faridabad -  121001, Haryana, India

Date of Birth/Age :

23.05.1984

Date of Appointment :

24.03.2012

PAN No.:

AIWPA6907C

 

 

Name :

Mr. R. P. Sharma

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Krishan Lal Kathuria

158400

7.66

Raj Kathuria

286200

13.84

Dwarka Nath Kathuria

621600

30.07

Naresh Kathuria

964500

46.66

Tanish Kathuria

36600

1.77

Total

2067300

100.00

 

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automotive Locks for Global Automotive Companies.

 

 

Products :

  • Automotive Locks for Global Automotive Companies

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Japan
  • Korea
  • Franco
  • England
  • Germany
  • South Africa

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Retailers

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

100(Approximately) )

 

 

Bankers :

  • Standard Chartered Bank - 10, Parliament Street, New Delhi - 110001, India

 

Bank Name

Indian Overseas Bank

Branch

I-C/47-48, N.I.T., Faridabad - 121001, Haryana, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Term Loan Rs. 100.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

171.051

156.955

Term loans from others

42.795

45.789

Short-term borrowings

 

 

Other loans and advances

199.185

259.706

Total

413.032

462.451

 

Auditors :

 

Name :

Y.K. Joneja and Company

Chartered Accountants

Address :

A-7/1, Nehru Ground, Main Neelam Bata Road, Faridabad - 121001, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFY0993K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives :

 

  • Venus Stampings Private Limited, India, (U74899DL1985PTC021646)
  • Otsuka Venus Automotive, India Private Limited, India – (U28113DL2011PTC219067)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2067300

Equity Shares

Rs.10/- each

Rs.20.673 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.673

20.673

20.673

(b) Reserves & Surplus

572.025

651.520

102.361

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

592.698

672.193

123.034

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

245.349

227.995

151.178

(b) Deferred tax liabilities (Net)

0.000

0.000

18.991

(c) Other long term liabilities

2.271

2.688

3.485

(d) long-term provisions

33.280

27.758

24.786

Total Non-current Liabilities (3)

280.900

258.441

198.440

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

199.185

259.706

209.037

(b) Trade payables

366.909

320.893

366.572

(c) Other current liabilities

187.398

171.146

155.644

(d) Short-term provisions

5.537

7.421

6.695

Total Current Liabilities (4)

759.029

759.166

737.948

 

 

 

 

TOTAL

1632.627

1689.800

1059.422

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

991.579

1019.679

447.896

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

99.933

116.548

90.686

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.168

0.168

0.168

(c) Deferred tax assets (net)

20.829

1.390

0.000

(d)  Long-term Loan and Advances

25.793

25.772

17.527

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1138.302

1163.557

556.277

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

224.789

219.786

205.774

(c) Trade receivables

199.236

231.781

236.913

(d) Cash and cash equivalents

16.814

34.035

22.047

(e) Short-term loans and advances

53.486

40.641

38.411

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

494.325

526.243

503.145

 

 

 

 

TOTAL

1632.627

1689.800

1059.422

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1293.161

1507.298

1526.892

 

Other Income

57.972

7.493

7.529

 

TOTAL (A)

1351.133

1514.791

1534.421

 

 

 

 

 

Less

EXPENSES TOTAL (B)

1298.411

1463.138

1437.230

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C)

52.722

51.653

97.191

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

74.793

52.096

51.557

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(22.071)

(0.443)

45.634

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

30.845

28.924

39.733

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(52.916)

(29.367)

5.901

 

 

 

 

 

Less

TAX (H)

(17.295)

(18.132)

0.045

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(35.621)

(11.235)

5.856

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

41.206

18.239

17.159

 

Capital Goods

1.214

0.000

0.000

 

TOTAL IMPORTS

42.420

18.239

17.159

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(17.23)

(5.43) 

2.83

 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1300.000

 

 

Expected Sales (2015-2016): Rs.1350.000 Million

 

The above information has been parted by Mr. R. P. Sharma (Account Department).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

73.167

88.441

52.507

Cash generated from operations

NA

NA

NA

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(2.75)

(0.75)

0.38

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.08

3.43

6.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.50)

(1.87)

0.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.09)

(0.04)

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.87

0.86

3.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.65

0.69

0.68

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

20.673

20.673

20.673

Reserves & Surplus

102.361

651.520

572.025

Net worth

123.034

672.193

592.698

 

 

 

 

long-term borrowings

151.178

227.995

245.349

Short term borrowings

209.037

259.706

199.185

Current Maturities Of Long-Term Debts

52.507

88.441

73.167

Total borrowings

412.722

576.142

517.701

Debt/Equity ratio

3.355

0.857

0.873

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1526.892

1507.298

1293.161

 

 

(1.283)

(14.207)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1526.892

1507.298

1293.161

Profit

5.856

(11.235)

(35.621)

 

0.38%

(0.75%)

(2.75%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last four years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from related parties

26.403

20.151

Other loans and advances, others

5.100

5.100

Total

31.503

25.251

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10561106

05/03/2015

20,000,000.00

Indian Overseas Bank

1-C/47-48, N.I.T., Faridabad, Haryana - 121001, INDIA

C48999460

2

10416392

18/02/2013

250,000,000.00

Indian Overseas Bank

1-C/ 47-48, N.I.T., FARIDABAD, Haryana - 121001, INDIA

B72191950

3

10346051

28/03/2012

20,000,000.00

Indian Overseas Bank

1-C/47-48, N.I.T., Faridabad, Haryana - 121001, INDIA

B36485365

4

10244206

22/09/2010

50,000,000.00

Indian Overseas Bank

1-C/47-48, NIT, Faridabad, Haryana - 121001, INDIA

A96403589

5

10226145

05/05/2010

281,200,000.00

Indian Overseas Bank

1-C/47-48, NIT, FARIDABAD, HARYANA - 121001, INDIA

A88354725

6

10148214

03/02/2009

50,000,000.00

Indian Overseas Bank

1-C/47-48, NIT, FARIDABAD, HARYANA - 121001, INDIA

A59045138

7

10067065

24/08/2007

20,000,000.00

Indian Overseas Bank

1-C/47-48, NIT, FARIDABAD, HARYANA - 121001, INDIA

A22658959

8

90036852

18/02/2013 *

220,300,000.00

Indian Overseas Bank

I-C/47-48, N.I.T., FARIDABAD, HARYANA - 121001, INDIA

B72192016

9

90035647

20/01/2000

6,550,000.00

M/S FORD INDIA LIMITED

MAHINDRA TOWERS, WORLI ROAD NO-13; WORLI, MUMBAI, 
MAHARASHTRA - 400018, INDIA

-

 

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipment’s

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.69

UK Pound

1

Rs.99.73

Euro

1

Rs.71.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

GTA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.