MIRA INFORM REPORT

 

 

Report No. :

322645

Report Date :

21.05.2015

 

IDENTIFICATION DETAILS

 

Name :

BDG METAL AND POWER LIMITED

 

 

Registered Office :

HMP House 4, Fairly Place 5th Floor, Kolkata-700001, West Bengal

Tel. No.:

91-33-40059029/40059000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.03.1999

 

 

Com. Reg. No.:

21-088908

 

 

Capital Investment / Paid-up Capital :

Rs. 71.766 Million

 

 

CIN No.:

[Company Identification No.]

U51109WB1999PLC088908

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Exporter, Supplier and Manufacturer of Tmt bars, Ms Angels, Channels, Silica Manganese, Non Alloy Billet, Light Structural Steel, and Fabricated.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company has reported a better increase in its profit margin during FY2014. As per available balance sheet of 2013, the company has fair liquidity marked by favorable gap between trade payable and receivables. General financial position of the company is satisfactory.

 

Trade relations reported to be fair. Business is active. Payments are reported to be usually correct.

 

In the view of experienced promoters, subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL Rating

Rating

Long Term Rating “ BBB”

Rating Explanation

Moderate Degree of default and Carry Moderate Credit Risk

Date

May 13, 2015

 

 

Rating Agency Name

CRISIL Rating

Rating

Short Term Rating “A3+”

Rating Explanation

Moderate Degree of default and Higher Credit Risk

Date

May 13, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Name :

Mr. Ritesh Gupta

Designation :

Purchase Manager

Contact No.:

91-9836355551

Date :

14.05.2015

 

 

LOCATIONS

 

Registered Office :

HMP House 4, Fairly Place 5th Floor, Kolkata-700001, West Bengal, India

Tel. No.:

91-33-40059029/40059000

Mobile No.:

91-9830644775 (Mr. Binay Todi)

Fax No.:

91-33-40059091/40059095

E-Mail :

bdgoyal.info@gmail.com

Website :

 

 

 

Factory  :

Plasto Steel Park, Kadasole, Bankura, Barjora-722202, West Bangal, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr.Alok Goyal

Designation :

Whole Time Director

Address :

5, Camac Street, 6th Floor, Kolkata-700017, West Bengal, India

Date of Birth/Age :

05.10.1974

Date of Appointment :

01.07.2010

DIN No.:

00615582

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36900WB2001PLC093062

ESSEL KITCHENWARE LIMITED

Director

29/03/2001

29/03/2001

01/06/2012

Active

NO

2

U51109WB1999PLC088908

BDG METAL & POWER LIMITED

Whole-time director

01/07/2010

01/09/2004

-

Active

NO

3

U27102WB2004PTC100774

FERROTECH MINERALS & METALS PRIVATE LIMITED

Director

23/03/2005

23/03/2005

-

Amalgamated

NO

4

U27109WB2004PTC099585

BANKURA PROJECT PRIVATE LIMITED

Director

12/03/2009

12/03/2009

-

Active

NO

5

U74990WB2009PTC138595

NEO ESSEL DISPOWARE PRIVATE LIMITED

Director

24/09/2009

24/09/2009

-

Active

NO

6

U70109WB2012PTC175504

DANKUNI COMMERCIAL COMPLEX PRIVATE LIMITED

Director

12/03/2012

12/03/2012

-

Active

NO

7

U70109WB2012PTC175505

DANKUNI REALTORS PRIVATE LIMITED

Director

12/03/2012

12/03/2012

16/08/2012

Active

NO

8

U70109WB2012PTC175506

BDG REALTORS PRIVATE LIMITED

Director

12/03/2012

12/03/2012

16/08/2012

Active

NO

9

U25203WB2014PTC200473

BDG POLYPLAST INDIA PRIVATE LIMITED

Director

25/02/2014

25/02/2014

-

Active

NO

 

 

Name :

Mr..Chanchal Kumar Sanyal

Designation :

Director

Address :

P-72, Nivedita Park, Brahmapur, Kolkata-700096, West Bengal, India

Date of Birth/Age :

19.12.1957

Date of Appointment :

30.04.2012

Voter ID No.:

LMW1485440

DIN No.:

05279716

 

 

Name :

Mr. Dilip Kumar Choraria

Designation :

Whole Time Director

Address :

Tulsi Manjari Apartment, 4th Floor, 293/1, Dum Dum Road, Kolkata-700074, West Bengal, India

Date of Birth/Age :

01.01.1956

Date of Appointment :

15.07.2010

DIN No.:

02991826

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51109WB1999PLC088908

BDG METAL & POWER LIMITED

Whole-time director

15/07/2010

15/07/2010

-

Active

NO

2

U36900WB2001PLC093062

ESSEL KITCHENWARE LIMITED

Director

31/03/2012

31/03/2012

-

Active

NO

 

 

Name :

Mr. Jai Prakash Bhatt

Designation :

Secretary

Address :

Tower B-1, 5th Floor, Unit 3&4, 98 Christopher Road, Kolkata-700046, West Bengal, India

Date of Birth/Age :

05.04.1950

Date of Appointment :

15.03.2011

Name :

Mr. Somnath  BHATTACHARYYA

Designation :

Whole Time Director

Address :

18D, Braun Feld Row, Kolkata-700027, West Bengal, India

Date of Birth/Age :

07.07.1956

Date of Appointment :

06.08.2014

DIN No.:

03597010

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27209WB1988PLC045252

B.D.CASTINGS LTD

Whole-time director

01/08/2011

01/08/2011

31/07/2014

Active

NO

2

U51109WB1999PLC088908

BDG METAL & POWER LIMITED

Whole-time director

06/08/2014

06/08/2014

-

Active

NO

 

 

Name :

Mr. Suresh Chand Goyal

Designation :

Director

Address :

9, Pretoria Street, Kolkata-700071, West Bengal, India

Date of Birth/Age :

06.01.1957

Date of Appointment :

05.03.1999

DIN No.:

00618979

 

 

KEY EXECUTIVES

 

Name :

Mr. Ritesh Gupta

Designation :

Purchase Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

(Shareholding Details File Attached)

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

96.26

Directors or relatives of Directors

3.74

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Exporter, Supplier and Manufacturer of Tmt bars, Ms Angels, Channels, Silica Manganese, Non Alloy Billet, Light Structural Steel, and Fabricated.

 

 

Products :

  • South African Coal
  • Copper Ore
  • Iron Ore
  • Finished Goods Stock
  • Saw Dust Briquette
  • Agro Waste Blomass
  • 90 mm Briquette
  • Biomass Pellet
  • Biomass Wood Pellets
  • White Coal
  • Natural Straw Pellets
  • Hard Coke
  • Metallurgical Coke

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

 

Bank Name

Indian Bank

Branch

Strand Road, 3A, Hare Street, Kolkata-700001, West Bengal, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Terms Loan

 

 

Borrowing

505.562

669.113

Short-term borrowings

 

 

Working Capital Loan From Banks

 

 

Borrowing

511.888

527.559

Other Loans and Advances

 

 

Borrowing

208.275

85.248

 

 

 

Total

1225.725

1281.920

 

 

 

Auditors :

 

Name :

S Dhar and Associates

Chartered Accountants

Address :

9/7, Fern Road, Ballygunge, Kolkata-700019, India

PAN N Income-tax PAN of auditor or auditor's firm :

ADUPD2514M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,000,000

Equity Shares

Rs.10/- each

Rs.80.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,676,595

Equity Shares

Rs.10/- each

Rs. 66.765 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

59.266

58.046

52.921

(b) Reserves & Surplus

590.669

550.588

491.157

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

649.935

608.634

544.078

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

505.562

669.113

802.601

(b) Deferred tax liabilities (Net)

0.000

0.862

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

505.562

669.975

802.601

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

720.163

612.807

219.014

(b) Trade payables

495.453

595.791

163.543

(c) Other current liabilities

327.922

208.814

558.443

(d) Short-term provisions

12.841

6.825

2.953

Total Current Liabilities (4)

1556.379

1424.237

943.953

 

 

 

 

STOTAL

2711.876

2702.846

2290.632

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1029.736

1157.183

603.379

(ii) Intangible Assets

0.000

0.000

4.981

(iii) Capital work-in-progress

28.417

0.000

615.451

(iv) Intangible assets under development

7.341

5.910

0.000

(b) Non-current Investments

19.333

19.238

19.271

(c) Deferred tax assets (net)

4.189

0.000

1.460

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1089.016

1182.331

1244.542

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

485.431

650.598

483.892

(c) Trade receivables

679.656

346.218

162.795

(d) Cash and cash equivalents

101.553

162.179

136.999

(e) Short-term loans and advances

356.220

361.520

262.404

(f) Other current assets

0.000

 

 

Total Current Assets

1622.860

1520.515

1046.090

 

 

 

 

TOTAL

2711.876

2702.846

2290.632

 

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

6328.905

4825.128

2770.726

 

 

Other Income

0.060

1.293

0.680

 

 

TOTAL                                    

6328.965

4826.421

2771.406

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2512.294

2168.066

1483.222

 

 

Purchases of Stock-in-Trade

2394.062

1245.424

518.706

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

52.521

(12.083)

(161.128)

 

 

Employees benefits expense

21.184

18.899

16.740

 

 

Other expenses

1018.100

1056.629

741.318

 

 

TOTAL                                    

5998.161

4476.935

2598.858

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

330.804

349.486

172.548

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

149.378

158.396

74.875

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

181.426

191.090

97.673

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

151.362

171.551

86.977

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

30.064

19.539

10.696

 

 

 

 

 

Less

TAX                                                                 

0.963

6.233

0.910

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

29.101

13.306

9.786

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.91

2.29

1.85

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

505.562

669.113

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

0.46

0.28

0.35

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.23

7.24

6.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.13

0.73

0.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.03

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.89

2.11

1.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.07

1.11

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

52.921

58.046

59.266

Reserves & Surplus

491.157

550.588

590.669

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

544.078

608.634

649.935

 

 

 

 

long-term borrowings

802.601

669.113

505.562

Short term borrowings

219.014

612.807

720.163

Total borrowings

1021.615

1281.920

1225.725

Debt/Equity ratio

1.878

2.106

1.886

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2770.726

4825.128

6328.905

 

 

74.147

31.166

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2770.726

4825.128

6328.905

Profit

9.786

13.306

29.101

 

0.35%

0.28%

0.46%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

Litigation Details

 

Status of                 COMPANY PETITIONS (CP) 435     OF     2014

 

RE: C.P. ISPAT PVT LTD - AND-     Vs.                                  RE: BDG METAL ANDPOWER LTD

 

Pet’s Adv.      : SANDERSONS AND MOGANS

 

Res’s Adv.     :

 

Court No.       : 23    last Listed On:    Monday, May 04, 2015

 

Category        : NO CATEGORY MENTIONED

 

         

                          

 

 

         

                                    CONNECTED APPLICATION (S)         CONNECTED MATTER (S)           

 

                                       NO Connected Application.                    No Connected Vases.

 

                                            Case Updated on: Thursday, April 30, 2015

 

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10334329

24/12/2011

2,527,200,000.00

INDIAN BANK

3A, Hare Street, Strand Road Branch, KOLKATA, Wes 
t Bengal - 700001, INDIA

B31591118

2

80013916

28/03/2014 *

2,957,700,000.00

INDIAN BANK

STRAND ROAD, 3A, HARE STREET, KOLKATA, West Benga 
l - 700001, INDIA

C01168483

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Factory Building
  • Plant and Equipment
  • Factory Equipment
  • Other plant and Equipment
  • Furniture and Fixture
  • Vehicle
  • Motor Vehicle
  • Office Equipment
  • Computer Equipment

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.100.29

Euro

1

Rs.72.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

PJA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.