MIRA INFORM REPORT

 

 

Report No. :

322838

Report Date :

21.05.2015

 

IDENTIFICATION DETAILS

 

Name :

BLOOM ENERGY (INDIA) PRIVATE LIMITED

 

 

Formerly Known As :

ION AMERICA CHENNAI PRIVATE LIMITED

 

 

Registered Office :

North Block, 3rd Floor, Rajajinagar IT / BT Park, No.1,2,3 and 4, Rajajinagar Industrial Estate, Rajajinagar, Bangalore – 560044, Karnataka  

Tel. No.:

91-80-40434200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.09.2004

 

 

Com. Reg. No.:

18-054207

 

 

Capital Investment / Paid-up Capital :

Rs. 9.000 Million

 

 

CIN No.:

[Company Identification No.]

U74999KA2004PTC049952

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCI2936F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of power conditioning equipment and also in software Development and I.T. enabled services.

 

 

No. of Employees :

202 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (56)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track.

 

The management has reported a good increase in its net profitability during FY2014. The company has healthy financial risk profile marked by good net worth, zero debt and strong liquidity position during year under review. Available information indicates high financial responsibility of the company. Overall financial position of the company is good.

 

Trade relations reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

 Subject can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vinod Shettigar

Designation :

Account Department

Contact No.:

91-80-40434200

Date :

18.05.2015

 

 

LOCATIONS

 

Registered Office :

North Block, 3rd Floor, Rajajinagar IT / BT Park, No.1,2,3 and 4, Rajajinagar Industrial Estate, Rajajinagar, Bangalore – 560044, Karnataka, India   

Tel. No.:

91-80-40434200

Fax No.:

91-80-40434250

E-Mail :

roswal@bloomenergy.com

Website :

www.bloomenergy.com

Location :

Rented

 

 

Factory  1:

19 A, Godrej and Boyce, B.S. Marg, Vikroli west, Mumbai – 400079, Maharashtra, India

 

 

Factory  2:

EHJP Unit 144- 145/17, 4th Main Road, Rajajinagar Industrial town, Bangalore - 560044, Karnataka, India   

 

 

DIRECTORS

 

As on: 28.09.2013

 

Name :

Mr. Shuvabrata Mandal

Designation :

Director

Address :

Mandal Villa, # No:2, Yarappanahalli Road, Kannur, Bangalore – 562149, Karnataka, India

Date of Birth/Age :

23.01.1963

Date of Appointment :

13.12.2004

DIN No.:

00003496

 

 

Name :

Mr. Ravinder Kumar Oswal

Designation :

Director

Address :

46657, Windmill Dr. Fremont, California – 94539, USA

Date of Birth/Age :

27.09.1955

Date of Appointment :

26.03.2005

DIN No.:

01775743

 

 

Name :

Mr. K R. Sridhar

Designation :

Director

Address :

18351, Overlook Rd, Los Gatos California95030,, USA

Date of Birth/Age :

11.12.1960

Date of Appointment :

13.09.2004

DIN No.:

01831654

 

 

Name :

Mr. William Harold Kurtz

Designation :

Director

Address :

9 Shannon Ct, Moraga, California – 94556, USA.

Date of Birth/Age :

11.04.1957

Date of Appointment :

26.09.2008

DIN No.:

02130344

 

 

Name :

Mr. Swaminathan Ve N Kataraman

Designation :

Director

Address :

1144 Rollingdell Ct, Cupertino, California - 95014, USA

Date of Birth/Age :

11.04.1957

Date of Appointment :

21.07.2010

DIN No.:

03298887

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinod Shettigar

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2013

 

Names of Shareholders

No. of Shares

Bloom Energy corporation

899999

Shuva mandal

01

Total

900000

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2013

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of power conditioning equipment and also in software Development and I.T. enabled services.

 

 

Products :

Item Code No.

Product Description

84717090

Computer Controlled Power Conditioning Systems

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

USA

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Singapore
  • USA

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

202 (Approximately)

 

 

Bankers :

Bank Name

City Bank

Branch

BKC, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Current Account

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

32, Khadernawaz Khan Road, PWC Center, Chennai – 600006, Tamilnadu, India.

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFP5579P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Bloom Energy Corporation, USA

 

 

Fellow Subsidiaries company :

Bloom Energy International (India) Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900000

Equity Shares

Rs.10/- each

Rs. 9.000  Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900000

Equity Shares

Rs.10/- each

Rs. 9.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.000

9.000

9.000

(b) Reserves & Surplus

506.576

436.019

375.840

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

515.576

445.019

384.840

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

11.574

8.860

12.715

Total Non-current Liabilities (3)

11.574

8.860

12.715

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

94.669

153.092

130.730

(c) Other current liabilities

10.395

14.069

4.532

(d) Short-term provisions

1.117

19.642

8.081

Total Current Liabilities (4)

106.181

186.803

143.343

 

 

 

 

TOTAL

633.331

640.682

540.898

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

73.801

108.230

85.533

(ii) Intangible Assets

1.622

2.489

2.143

(iii) Capital work-in-progress

0.502

3.353

6.073

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

43.482

37.377

34.444

(d)  Long-term Loan and Advances

44.074

46.665

45.097

(e) Other Non-current assets

9.652

4.891

3.450

Total Non-Current Assets

173.133

203.005

176.740

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

112.764

94.177

73.653

(c) Trade receivables

206.796

248.072

182.855

(d) Cash and cash equivalents

56.172

12.848

32.403

(e) Short-term loans and advances

74.466

81.174

73.590

(f) Other current assets

10.000

1.406

1.657

Total Current Assets

460.198

437.677

364.158

 

 

 

 

TOTAL

633.331

640.682

540.898

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

REVENUE

1191.100

1254.500

1082.700

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

151.300

144.500

214.100

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

62.200

64.200

125.100

 

 

 

 

 

 

PROFIT BEFORE TAX

104.400

97.600

89.800

 

 

 

 

 

Less

TAX                                                                 

33.900

37.400

25.500

 

 

 

 

 

 

PROFIT AFTER TAX

70.500

60.200

64.300

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

355.900

295.700

231.400

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

426.400

355.900

295.700

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.83

6.69

7.14

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1200.000

 

 

 

The above information has been parted by Mr. Vinod Shettigar (Account Department)

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.92

4.80

5.94

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

12.70

11.52

19.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.71

16.27

17.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.22

0.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.33

2.34

2.54

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.000

9.000

9.000

Reserves & Surplus

375.840

436.019

506.576

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

384.840

445.019

515.576

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1082.700

1254.500

1191.100

 

 

15.868

(5.054)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1082.700

1254.500

1191.100

Profit

64.300

60.200

70.500

 

5.94%

4.80%

5.92%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE:

The registered office of the company has been shifted from No. 302, Anna Salai, Teynampet, Chennai – 600006, Tamilnadu, India to present address North Block, 3rd Floor, Rajajinagar IT / BT Park, No.1,2,3 and 4, Rajajinagar Industrial Estate, Rajajinagar, Bangalore – 560044, Karnataka, India w.e.f. 01.04.2009

 

 

BUSINESS OVERVIEW:

 

The Company had a very successful year, with growth in revenues and profits. The revenue was Rs.1191.100 Million and profit after tax was Rs. 70.500 Million. There has been significant growth in terms of Profit after tax as compared to the previous year although there is a marginal reduction in the turnover of the company (Previous year revenue Rs.1254.500 Million and profit after tax Rs. 60.200 Million).

 

OPERATIONS:

 

Due to significant measures taken to augment revenue and effect cost conversation, the Directors are pleased to state that all overall operations of the company during the year under review was satisfactory.

 

FUTURE OUTLOOK:

 

The Board of Directors are confident that in the ensuring years of its operations, the company will ramp up its operation very significantly thereby registering good growth in revenue and profits.

 

 

INDEX OF CHARGES

 

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10561893

17/11/2014

4,000,000.00

Citi Bank N.A.

Canberra, 3rd Floor,, UB City, 24, Vittal Mally R
oad,, Bangalore, Karnataka - 560001, INDIA

C50263664

 

 

 

 

FIXED ASSETS

 

  • Plant and Machinery.
  • Computers.
  • Furniture and Fixture.
  • Office Equipment.
  • Computer Software.

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.70

UK Pound

1

Rs. 98.91

Euro

1

Rs. 70.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

DDD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

56

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.