|
Report No. : |
322784 |
|
Report Date : |
21.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
GENNOVA BIOPHARMACEUTICALS LIMITED |
|
|
|
|
Formerly Known
As : |
EMCURE DRAGON BITOECH LIMITED |
|
|
|
|
Registered
Office : |
Emcure House, T-184, MIDC Bhosari, Pune-411026, Maharashtra |
|
Tel. No.: |
91-20-30610000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
19.06.2001 |
|
|
|
|
Com. Reg. No.: |
11-016253 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 605.114 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24231PN2001PLC016253 |
|
|
|
|
IEC No.: |
3102008402 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEE00413A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCE0008Q |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Heamatinics, Erythropotin Preparation and
Anti-Bacterial Formulation |
|
|
|
|
No. of Employees
: |
3000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (65) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 1900000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is the flagship company of Emcure Group. It is an established company having a fine track record. The company has incurred a loss from its operations during 2014. However, the rating takes into consideration extensive experience and
long track record of the promoters. It also takes into consideration unconditional and irrevocable
corporate guarantee provided by Emcure Pharmaceuticals Limited for the bank
facilities of Gennova Biopharmaceuticals Limited. Trade relations are reported to be fair. Business is active. Payments
terms are reported to be regular and as per commitment. The company can be considered for normal business dealing at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities = AA- (SO) |
|
Rating Explanation |
Have high degree of safety and carry very low credit risk. |
|
Date |
17.10.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities = A1+ (SO) |
|
Rating Explanation |
Have very strong degree of safety and carry lowest credit risk. |
|
Date |
17.10.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Gaurav |
|
Designation : |
General Manager |
|
Contact No.: |
91-20-30610000 |
|
Date : |
16.05.2015 |
LOCATIONS
|
Registered Office : |
Emcure House, T-184, MIDC Bhosari, Pune-411026, Maharashtra, India |
|
Tel. No.: |
91-20-30610000 |
|
Mobile No.: |
91-9158181915 (Mr. Gaurav) |
|
Fax No.: |
91-20-30610111 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Biotechnology Research and Development / Formulation – Injectables : |
Plot No. P1 IT-BT Park, Phase -2, MIDC, Hinjewadi, Pune-411057,
Maharashtra, India |
|
Tel. No.: |
91-20-39821300 |
|
Fax No.: |
91-20-39821441 |
|
|
|
|
MANUFACTURING FACILITIES : |
|
|
API Manufacturing |
Plot No. D-24, M.I.D.C., Kurkumbh, Daund, Pune-413802, Maharashtra,
India |
|
Tel. No.: |
91-2117-305000 / 235742 |
|
Fax No.: |
91-2117-235743 |
|
|
|
|
Formulation – Solids : |
C – 10/12, M.I.D.C., Bhosari, Pune 411 026, Maharashtra, India
Tele No.: 91-20 -39821300 Fax No.: 91-20-39821340 |
|
|
|
|
Small Batch Manufacturing : |
Plot No. PII IT-BT Park, Phase -2, MIDC, Hinjewadi, Pune-411057,
Maharashtra, India |
|
Tel. No.: |
91-20-39821300 |
|
Fax No.: |
91-20-39821444 |
DIRECTORS
As on
|
Name : |
Mr. Sunil Rajanikant Mehta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
4, Mumbai-Pune Road, Kirkee, Pune-411003, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.03.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.06.2001 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00118469 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Satish Ramanlal Mehta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
4, Mumbai-Pune Road, Kirkee, Pune-411003, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.01.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00118691 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Krishna Kumar Tewari |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
16, Urey Court, Irvine, USA-92617 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.09.1937 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.05.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01746250 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shreekant Krushnaji Bapat |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Yashodhan, 2nd Floor, 56 United Western Co-operative
Housing Society, Karvenagar, Pune-411052, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.10.1937 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.09.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00621568 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Singh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Row House No.18, Atulexcellency, SR No.207/2, Wakad, Pune-411057,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.03.1967 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.04.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01693705 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Samit Satish Mehta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
4, Mumbai - Pune Road, Kirkee, Pune-411003, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.04.1980 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.07.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00332562 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Girish Laxmikant Telang |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
401, Sagar Darshan, 4th Floor, Abdul Gaffar Khan Road, Worli Sea Face, Mumbai-400030, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.11.1949 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.06.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00455125 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vikas Madan Thapar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-6, S. No. 86 To 90, Castel Royal Towers, Near Joshi Gate, Pune University, Pune-411005, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.04.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.07.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02617012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Shilpa Dhavale |
|
Designation : |
Secretary |
|
Address : |
C 302, Sai Marigold Society, Pimple Saudagar, Pune-411028, Maharashtra, India |
|
Date of Birth/Age : |
01.04.1984 |
|
Date of Appointment : |
28.06.2012 |
|
PAN No.: |
ATIPD0060E |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.07.2014
|
Names of Equity Shareholders |
|
No. of Shares |
|
Satish Ramanlal Mehta |
|
560 |
|
Sunil Rajanikant Mehta |
|
690 |
|
Sanjay Rajanikant Mehta |
|
690 |
|
Samit Satish Mehta |
|
460 |
|
Arunkumar Khanna |
|
100 |
|
Emcure Pharmaceuticals Limited, India |
|
4847500 |
|
Sanjay Banu Singh |
|
661365 |
|
Total |
|
5511365 |
|
Names of Preference Shareholders |
|
No. of Shares |
|
Emcure Pharmaceuticals Limited, India |
|
10000000 |
|
Zuventus Healthcare Limited, India |
|
45000000 |
|
Total |
|
55000000 |
Equity Share Break up (Percentage of Total Equity)
As on 28.07.2014
|
Category |
Percentage |
|
Bodies corporate |
87.95 |
|
Directors or relatives of Directors |
12.04 |
|
Other top fifty shareholders |
00.01 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Heamatinics, Erythropotin Preparation and
Anti-Bacterial Formulation |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Materials |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
3000 (Approximately) ) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Price Waterhouse Chartered Accountants |
|
Address : |
Pune, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAEFP3641G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding companies : |
Emcure Pharmaceuticals Limited CIN No.: U24231PN1981PLC024251 |
|
|
|
|
Fellow Subsidiaries
: |
|
CAPITAL STRUCTURE
As on 28.07.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs. 100.000 Million |
|
55000000 |
Preference Shares |
Rs.10/- each |
Rs. 550.000 Million |
|
|
Total |
|
Rs. 650.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5511365 |
Equity Shares |
Rs.10/- each |
Rs. 55.114
Million |
|
55000000 |
Preference Shares |
Rs.10/- each |
Rs. 550.000 Million |
|
|
Total |
|
Rs. 605.114 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
605.114 |
605.114 |
605.114 |
|
(b) Reserves & Surplus |
71.069 |
94.586 |
-11.394 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
676.183 |
699.700 |
593.720 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
290.833 |
406.449 |
426.415 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
8.305 |
4.431 |
30.935 |
|
(d) long-term provisions |
7.594 |
10.138 |
6.902 |
|
Total
Non-current Liabilities (3) |
306.732 |
421.018 |
464.252 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
118.950 |
139.233 |
104.516 |
|
(b) Trade payables |
97.391 |
110.228 |
77.860 |
|
(c) Other current liabilities |
123.217 |
250.415 |
304.441 |
|
(d) Short-term provisions |
14.258 |
9.314 |
6.744 |
|
Total
Current Liabilities (4) |
353.816 |
509.190 |
493.561 |
|
|
|
|
|
|
TOTAL |
1336.731 |
1629.908 |
1551.533 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
634.563 |
1104.273 |
1142.541 |
|
(ii) Intangible Assets |
5.496 |
10.804 |
16.859 |
|
(iii) Capital work-in-progress |
0.000 |
8.780 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.125 |
0.125 |
0.125 |
|
(c) Deferred tax assets (net) |
65.573 |
33.565 |
27.454 |
|
(d) Long-term Loan and Advances |
2.603 |
1.301 |
2.528 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
708.360 |
1158.848 |
1189.507 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
172.669 |
203.131 |
87.518 |
|
(c) Trade receivables |
168.392 |
206.425 |
210.393 |
|
(d) Cash and cash equivalents |
13.242 |
51.945 |
55.554 |
|
(e) Short-term loans and
advances |
6.371 |
8.909 |
8.175 |
|
(f) Other current assets |
267.697 |
0.650 |
0.386 |
|
Total
Current Assets |
628.371 |
471.060 |
362.026 |
|
|
|
|
|
|
TOTAL |
1336.731 |
1629.908 |
1551.533 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
938.730 |
1092.900 |
870.183 |
|
|
Other Income |
143.580 |
69.420 |
72.704 |
|
|
TOTAL
(A) |
1082.310 |
1162.320 |
942.887 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
125.370 |
140.840 |
81.060 |
|
|
Purchases of Stock-in-Trade |
75.880 |
63.160 |
63.320 |
|
|
Changes in inventories of finished
goods, work-in-progress and Stock-in-Trade |
18.570 |
(78.220) |
9.728 |
|
|
Employees benefits expense |
227.510 |
235.610 |
201.436 |
|
|
Other expenses |
460.660 |
464.210 |
379.764 |
|
|
TOTAL
(B) |
907.990 |
825.600 |
735.308 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
174.320 |
336.720 |
207.579 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
78.730 |
89.550 |
75.782 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
95.590 |
247.170 |
131.797 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
118.810 |
115.270 |
80.630 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(23.220) |
131.900 |
51.167 |
|
|
|
|
|
|
|
Less |
TAX (H) |
0.290 |
25.950 |
55.480 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
(23.510) |
105.950 |
(4.313) |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
(4.27) |
19.22 |
(0.78) |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
1200.000 |
Expected Sales (2015-2016 ) : Rs. 1500.000 Million
The above information has been parted by Mr. Gaurav (General Manager)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
46.756 |
78.080 |
59.600 |
|
Cash generated from operations |
NA |
NA |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(2.50) |
9.69 |
(0.50) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
18.57 |
30.81 |
23.85 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(1.83) |
8.31 |
3.36 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.03) |
0.19 |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.68 |
0.89 |
0.99 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.78 |
0.93 |
0.73 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
605.114 |
605.114 |
605.114 |
|
Reserves & Surplus |
(11.394) |
94.586 |
71.069 |
|
Net
worth |
593.720 |
699.700 |
676.183 |
|
|
|
|
|
|
long-term borrowings |
426.415 |
406.449 |
290.833 |
|
Short term borrowings |
104.516 |
139.233 |
118.950 |
|
Current maturities of
long-term debts |
46.756 |
78.080 |
59.600 |
|
Total
borrowings |
577.687 |
623.762 |
469.383 |
|
Debt/Equity
ratio |
0.973 |
0.891 |
0.694 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
870.183 |
1092.900 |
938.730 |
|
|
|
25.594 |
(14.107) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
870.183 |
1092.900 |
938.730 |
|
Profit |
(4.313) |
105.950 |
(23.510) |
|
|
(0.50%) |
9.69% |
(2.50%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Rupee term loans from others |
79.249 |
70.051 |
|
Total |
79.249 |
70.051 |
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10348677 |
24/03/2012 |
114,320,000.00 |
DEPARTMENT OF BIOTECHNOLOGY |
6-8th FLOOR, BLOCK NO.2, CGO COMPLEX, LODHI ROAD, |
B37279346 |
|
2 |
10311044 |
13/10/2011 |
240,000,000.00 |
Bank of Maharashtra |
Tejsingh Building, 35/B, Mumbai Pune Highway, Dapodi, Pune,
Maharashtra - 411012, INDIA |
B22878565 |
|
3 |
10280696 |
13/05/2014 * |
28,499,800.00 |
BIOTECHNOLOGY INDUSTRY RESEARCH ASSISTANCE COUNCIL |
MTNL Building, 1st Floor, 9 CGO Complex, Lodi Road, New Delhi, Delhi -
110003, INDIA |
C38386181 |
|
4 |
10215121 |
31/10/2014 * |
6,400,800.00 |
BIOTECHNOLOGY INDUSTRY RESEARCH ASSISTANCE COUNCIL |
MTNL Building, 1st Floor, 9 CGO Complex, Lodi Road, New Delhi, Delhi -
110003, INDIA |
C38383006 |
|
5 |
10201325 |
30/09/2014 * |
190,000,000.00 |
State Bank of India |
Tara Chamber,2nd Floor, Near Mariaai Police Chowky, Pune-Mumbai
Highway,Wakdewadi, pune, Maharashtra |
C29837564 |
|
6 |
10115590 |
10/07/2008 |
40,000,000.00 |
CITIBANK N.A. |
2413, Parmar House,, East Street, Pune, Pune, Maharashtra - 411001,
INDIA |
A43050293 |
|
7 |
90086867 |
27/06/2014 * |
120,000,000.00 |
THE BANK OF MAHARASHTRA LIMITED |
TEJSINGH BUILDING, 35/B, MUMBAI PUNE HIGHWAY, DAPODI, PUNE, Maharashtra
- 411012, INDIA |
C15824279 |
RESULT OF OPERATIONS:
The Gross Revenue from operations for the financial year under review was Rs. 1083.210 million as compared to Rs.1162.490 million recorded for the previous financial year. The Net Revenue from Operations (after deducting Excise Duty of Rs. 0.900 Million) is Rs. 938.730 Million as compared to previous year’s Net Revenue from Operations of Rs. 1092.900 Million (after deducting Excise Duty of Rs. 0.170 Million).
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
|
contingent liabilities |
10.573 |
10.040 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.86 |
|
|
1 |
Rs.98.88 |
|
Euro |
1 |
Rs.70.73 |
INFORMATION DETAILS
|
Information
Gathered by : |
RKH |
|
|
|
|
Analysis Done by
: |
RSM |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
9 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
65 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.