MIRA INFORM REPORT

 

 

Report No. :

322784

Report Date :

21.05.2015

 

IDENTIFICATION DETAILS

 

Name :

GENNOVA BIOPHARMACEUTICALS LIMITED

 

 

Formerly Known As :

EMCURE DRAGON BITOECH LIMITED

 

 

Registered Office :

Emcure House, T-184, MIDC Bhosari, Pune-411026, Maharashtra

Tel. No.:

91-20-30610000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.06.2001

 

 

Com. Reg. No.:

11-016253

 

 

Capital Investment / Paid-up Capital :

Rs. 605.114 Million

 

 

CIN No.:

[Company Identification No.]

U24231PN2001PLC016253

 

 

IEC No.:

3102008402

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEE00413A

 

 

PAN No.:

[Permanent Account No.]

AABCE0008Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Heamatinics, Erythropotin Preparation and Anti-Bacterial Formulation

 

 

No. of Employees :

3000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1900000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is the flagship company of Emcure Group.

 

It is an established company having a fine track record.

 

The company has incurred a loss from its operations during 2014.

 

However, the rating takes into consideration extensive experience and long track record of the promoters.

 

It also takes into consideration unconditional and irrevocable corporate guarantee provided by Emcure Pharmaceuticals Limited for the bank facilities of Gennova Biopharmaceuticals Limited.

 

Trade relations are reported to be fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long term bank facilities = AA- (SO)

Rating Explanation

Have high degree of safety and carry very low credit risk.

Date

17.10.2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities = A1+ (SO)

Rating Explanation

Have very strong degree of safety and carry lowest credit risk.

Date

17.10.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Gaurav

Designation :

General Manager

Contact No.:

91-20-30610000

Date :

16.05.2015

 

 

LOCATIONS

 

Registered Office :

Emcure House, T-184, MIDC Bhosari, Pune-411026, Maharashtra, India

Tel. No.:

91-20-30610000

Mobile No.:

91-9158181915 (Mr. Gaurav)

Fax No.:

91-20-30610111

E-Mail :

gennova.finance@emcure.co.in

corporate@emcure.co.in 

Website :

www.emcure.co.in

 

 

Biotechnology Research and Development / Formulation – Injectables :

Plot No. P1 IT-BT Park, Phase -2, MIDC, Hinjewadi, Pune-411057, Maharashtra, India

Tel. No.:

91-20-39821300

Fax No.:

91-20-39821441

 

 

MANUFACTURING FACILITIES :

 

API Manufacturing

Plot No. D-24, M.I.D.C., Kurkumbh, Daund, Pune-413802, Maharashtra, India

Tel. No.:

91-2117-305000 / 235742

Fax No.:

91-2117-235743

 

 

Formulation – Solids  :

C – 10/12, M.I.D.C., Bhosari, Pune 411 026, Maharashtra, India

http://www.emcure.co.in/images/spacer.gif
2. Plot P-II, M.I.D.C., Hinjwadi, Pune 411 057, Maharashtra, India

Tele No.: 91-20 -39821300

Fax No.: 91-20-39821340

 

 

Small Batch Manufacturing :

Plot No. PII IT-BT Park, Phase -2, MIDC, Hinjewadi, Pune-411057, Maharashtra, India

Tel. No.:

91-20-39821300

Fax No.:

91-20-39821444

 

 

DIRECTORS

 

As on

 

Name :

Mr. Sunil Rajanikant Mehta

Designation :

Director

Address :

4, Mumbai-Pune Road, Kirkee, Pune-411003, Maharashtra, India

Date of Birth/Age :

23.03.1963

Date of Appointment :

19.06.2001

DIN No.:

00118469

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72100PN2000PTC015368

EMCURE INFOTECH LIMITED

Director

15/01/2001

15/01/2001

-

Strike off

NO

2

U24231PN2001PLC016253

GENNOVA BIOPHARMACEUTICALS LIMITED

Director

19/06/2001

19/06/2001

-

Active

NO

3

U24232PN2005PLC020815

Lasor Pharmaceuticals Limited

Director

01/06/2005

01/06/2005

04/02/2010

Amalgamated

NO

4

U24231PN1981PLC024251

EMCURE PHARMACEUTICALS LIMITED

Whole-time director

01/07/2013

05/06/2013

-

Active

NO

 

 

Name :

Mr. Satish Ramanlal Mehta

Designation :

Director

Address :

4, Mumbai-Pune Road, Kirkee, Pune-411003, Maharashtra, India

Date of Birth/Age :

13.01.1951

Date of Appointment :

01.07.2013

DIN No.:

00118691

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24231PN1981PLC024251

EMCURE PHARMACEUTICALS LIMITED

Managing director

01/04/2012

16/04/1981

-

Active

NO

2

U72100PN2000PTC015368

EMCURE INFOTECH LIMITED

Director

29/09/2000

29/09/2000

-

Strike off

NO

3

U24231PN2001PLC016253

GENNOVA BIOPHARMACEUTICALS LIMITED

Whole-time director

01/07/2013

19/06/2001

-

Active

NO

4

U85320PN2002PLC018324

ZUVENTUS HEALTHCARE LIMITED

Director

03/07/2002

03/07/2002

-

Active

NO

5

U24232PN2005PLC020815

Lasor Pharmaceuticals Limited

Director

28/07/2010

04/02/2010

-

Amalgamated

NO

 

 

Name :

Mr. Krishna Kumar Tewari

Designation :

Director

Address :

16, Urey Court, Irvine, USA-92617

Date of Birth/Age :

13.09.1937

Date of Appointment :

19.05.2008

DIN No.:

01746250

 

 

Name :

Mr. Shreekant Krushnaji Bapat

Designation :

Director

Address :

Yashodhan, 2nd Floor, 56 United Western Co-operative Housing Society, Karvenagar, Pune-411052, Maharashtra, India

Date of Birth/Age :

06.10.1937

Date of Appointment :

09.09.2011

DIN No.:

00621568

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U73200PN1980PLC023108

UNITED SOCIO-ECONOMIC DEVELOPMENT AND RESEARCHN PROGRAMME

Director

09/12/1995

09/12/1995

-

Active

NO

2

U24231PN1981PLC024251

EMCURE PHARMACEUTICALS LIMITED

Director

26/06/1999

26/06/1999

-

Active

NO

3

U85320PN2002PLC018324

ZUVENTUS HEALTHCARE LIMITED

Director

03/07/2002

03/07/2002

-

Active

NO

4

U24231PN2001PLC016253

GENNOVA BIOPHARMACEUTICALS LIMITED

Director

09/09/2011

23/04/2009

-

Active

NO

 

 

Name :

Mr. Sanjay Singh

Designation :

Whole Time Director

Address :

Row House No.18, Atulexcellency, SR No.207/2, Wakad, Pune-411057, Maharashtra, India

Date of Birth/Age :

30.03.1967

Date of Appointment :

19.04.2013

DIN No.:

01693705

Other Directorship:

 

 

Name :

Mr. Samit Satish Mehta

Designation :

Director

Address :

4, Mumbai - Pune Road, Kirkee, Pune-411003, Maharashtra, India

Date of Birth/Age :

04.04.1980

Date of Appointment :

27.07.2012

DIN No.:

00332562

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15549PN2006PTC021813

Uth Beverage Factory Private Limited

Director

10/01/2006

10/01/2006

-

Active

NO

2

U15400PN2010PTC137416

Uth Snacks Private Limited

Director

28/09/2010

28/09/2010

-

Strike off

NO

3

U24232PN2011PLC138758

EMCURE UTH HEALTHCARE LIMITED

Director

03/03/2011

03/03/2011

-

Active

NO

4

U24231PN2001PLC016253

GENNOVA BIOPHARMACEUTICALS LIMITED

Director

27/07/2012

09/09/2011

-

Active

NO

5

U24231PN1981PLC024251

EMCURE PHARMACEUTICALS LIMITED

Alternate director

18/10/2012

29/06/2012

28/02/2013

Active

NO

 

 

Name :

Mr. Girish Laxmikant Telang

Designation :

Director

Address :

401, Sagar Darshan, 4th Floor, Abdul Gaffar Khan Road, Worli Sea Face, Mumbai-400030, Maharashtra, India

Date of Birth/Age :

28.11.1949

Date of Appointment :

28.06.2012

DIN No.:

00455125

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1994PTC077533

ROCHE PRODUCTS (INDIA) PRIVATE LIMITED

Director

23/02/2012

02/05/1994

29/03/2013

Active

NO

2

U91120MH1965GAP013389

ORGANISATION OF PHARMACEUTICAL PRODUCERS OF INDIA

Director

23/09/2006

23/09/2006

01/04/2012

Active

NO

3

U36912MH2011FTC222075

MASTERS BIOPHARMA (INDIA) PRIVATE LIMITED

Director

28/09/2012

27/10/2011

-

Active

NO

4

U24231PN1981PLC024251

EMCURE PHARMACEUTICALS LIMITED

Director

10/08/2012

27/04/2012

-

Active

NO

5

U24231PN2001PLC016253

GENNOVA BIOPHARMACEUTICALS LIMITED

Director

27/07/2012

28/06/2012

-

Active

NO

 

 

Name :

Mr. Vikas Madan Thapar

Designation :

Director

Address :

C-6, S. No. 86 To 90, Castel Royal Towers, Near Joshi Gate, Pune University, Pune-411005, Maharashtra, India

Date of Birth/Age :

27.04.1974

Date of Appointment :

27.07.2012

DIN No.:

02617012

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85320PN2002PLC018324

ZUVENTUS HEALTHCARE LIMITED

Director

21/07/2009

18/05/2009

-

Active

NO

2

U24231PN1981PLC024251

EMCURE PHARMACEUTICALS LIMITED

Alternate director

18/10/2012

12/11/2010

05/06/2013

Active

NO

3

U24231PN2001PLC016253

GENNOVA BIOPHARMACEUTICALS LIMITED

Director

27/07/2012

09/09/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Shilpa Dhavale

Designation :

Secretary

Address :

C 302, Sai Marigold Society, Pimple Saudagar, Pune-411028, Maharashtra, India

Date of Birth/Age :

01.04.1984

Date of Appointment :

28.06.2012

PAN No.:

ATIPD0060E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.07.2014

 

Names of Equity Shareholders

 

No. of Shares

Satish Ramanlal Mehta

 

560

Sunil Rajanikant Mehta

 

690

Sanjay Rajanikant Mehta

 

690

Samit Satish Mehta

 

460

Arunkumar Khanna

 

100

Emcure Pharmaceuticals Limited, India

 

4847500

Sanjay Banu Singh

 

661365

Total

 

5511365

 

 

Names of Preference Shareholders

 

No. of Shares

Emcure Pharmaceuticals Limited, India

 

10000000

Zuventus Healthcare Limited, India

 

45000000

Total

 

55000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.07.2014

 

Category

Percentage

Bodies corporate

87.95

Directors or relatives of Directors

12.04

Other top fifty shareholders

00.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Heamatinics, Erythropotin Preparation and Anti-Bacterial Formulation

 

 

Products :

Item Code No.

Product Description

30045020

Medicaments (Biopharmaceutical Products)

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • China
  • USA

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

U.S.V. Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Path India Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

3000 (Approximately) )

 

 

Bankers :

Bank Name

State Bank of India

Branch

Tara Chamber, 2nd Floor, Near Mariaai Police Chowky, Pune-Mumbai Highway, Wakdewadi, Pune-411003, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • The Bank of Maharashtra Limited, Tejsingh Building, 35/B, Mumbai Pune Highway, Dapodi, Pune - 411012, Maharashtra, India

 

  • State Bank Of India Industrial Finance Branch, Tara Chamber,2nd Floor, Near Mariaai Police Chowky, Pune-Mumbai Highway,Wakdewadi, Pune - 411003, Maharashtra, India

 

  • Bank Of Maharashtra, Tejsingh Building, 35/B, Mumbai Pune Highway, Dapodi, Pune - 411012,
  • Maharashtra, India

 

  • Citibank N.A., 2413, Parmar House, East Street, Pune, Pune - 411001, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

163.500

281.700

Rupee term loans from others

46.206

50.962

Other loans and advances

1.878

3.736

 

 

 

Short-term borrowings

 

 

Working capital loans from banks

118.950

139.233

Total

330.534

475.631

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Pune, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFP3641G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding companies :

Emcure Pharmaceuticals Limited

CIN No.: U24231PN1981PLC024251

 

 

Fellow Subsidiaries :

  • Emcure Pharmaceuticals USA, INC
  • Emcure UTH Healthcare Limited
  • Zuventus Healthcare Limited

 

 

CAPITAL STRUCTURE

 

As on 28.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Million

55000000

Preference Shares

Rs.10/- each

Rs. 550.000 Million

 

Total

 

Rs. 650.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5511365

Equity Shares

Rs.10/- each

Rs. 55.114 Million

55000000

Preference Shares

Rs.10/- each

Rs. 550.000 Million

 

Total

 

Rs. 605.114 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

605.114

605.114

605.114

(b) Reserves & Surplus

71.069

94.586

-11.394

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

676.183

699.700

593.720

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

290.833

406.449

426.415

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

8.305

4.431

30.935

(d) long-term provisions

7.594

10.138

6.902

Total Non-current Liabilities (3)

306.732

421.018

464.252

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

118.950

139.233

104.516

(b) Trade payables

97.391

110.228

77.860

(c) Other current liabilities

123.217

250.415

304.441

(d) Short-term provisions

14.258

9.314

6.744

Total Current Liabilities (4)

353.816

509.190

493.561

 

 

 

 

TOTAL

1336.731

1629.908

1551.533

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

634.563

1104.273

1142.541

(ii) Intangible Assets

5.496

10.804

16.859

(iii) Capital work-in-progress

0.000

8.780

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.125

0.125

0.125

(c) Deferred tax assets (net)

65.573

33.565

27.454

(d)  Long-term Loan and Advances

2.603

1.301

2.528

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

708.360

1158.848

1189.507

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

172.669

203.131

87.518

(c) Trade receivables

168.392

206.425

210.393

(d) Cash and cash equivalents

13.242

51.945

55.554

(e) Short-term loans and advances

6.371

8.909

8.175

(f) Other current assets

267.697

0.650

0.386

Total Current Assets

628.371

471.060

362.026

 

 

 

 

TOTAL

1336.731

1629.908

1551.533

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

938.730

1092.900

870.183

 

Other Income

143.580

69.420

72.704

 

TOTAL (A)

1082.310

1162.320

942.887

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

125.370

140.840

81.060

 

Purchases of Stock-in-Trade

75.880

63.160

63.320

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

18.570

(78.220)

9.728

 

Employees benefits expense

227.510

235.610

201.436

 

Other expenses

460.660

464.210

379.764

 

TOTAL (B)

907.990

825.600

735.308

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

174.320

336.720

207.579

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

78.730

89.550

75.782

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

95.590

247.170

131.797

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

118.810

115.270

80.630

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(23.220)

131.900

51.167

 

 

 

 

 

Less

TAX (H)

0.290

25.950

55.480

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(23.510)

105.950

(4.313)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 (4.27)

19.22 

 (0.78)

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1200.000

 

 

Expected Sales (2015-2016 ) : Rs. 1500.000 Million

 

The above information has been parted by Mr. Gaurav (General Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

46.756

78.080

59.600

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(2.50)

9.69

(0.50)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

18.57

30.81

23.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.83)

8.31

3.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.03)

0.19

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.68

0.89

0.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.78

0.93

0.73

 

 


 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

605.114

605.114

605.114

Reserves & Surplus

(11.394)

94.586

71.069

Net worth

593.720

699.700

676.183

 

 

 

 

long-term borrowings

426.415

406.449

290.833

Short term borrowings

104.516

139.233

118.950

Current maturities of long-term debts

46.756

78.080

59.600

Total borrowings

577.687

623.762

469.383

Debt/Equity ratio

0.973

0.891

0.694

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

870.183

1092.900

938.730

 

 

25.594

(14.107)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

870.183

1092.900

938.730

Profit

(4.313)

105.950

(23.510)

 

(0.50%)

9.69%

(2.50%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from others

79.249

70.051

Total

79.249

70.051

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10348677

24/03/2012

114,320,000.00

DEPARTMENT OF BIOTECHNOLOGY

6-8th FLOOR, BLOCK NO.2, CGO COMPLEX, LODHI ROAD, 
, NEW DELHI, Delhi - 110003, INDIA

B37279346

2

10311044

13/10/2011

240,000,000.00

Bank of Maharashtra

Tejsingh Building, 35/B, Mumbai Pune Highway, Dapodi, Pune, Maharashtra - 411012, INDIA

B22878565

3

10280696

13/05/2014 *

28,499,800.00

BIOTECHNOLOGY INDUSTRY RESEARCH ASSISTANCE COUNCIL

MTNL Building, 1st Floor, 9 CGO Complex, Lodi Road, New Delhi, Delhi - 110003, INDIA

C38386181

4

10215121

31/10/2014 *

6,400,800.00

BIOTECHNOLOGY INDUSTRY RESEARCH ASSISTANCE COUNCIL

MTNL Building, 1st Floor, 9 CGO Complex, Lodi Road, New Delhi, Delhi - 110003, INDIA

C38383006

5

10201325

30/09/2014 *

190,000,000.00

State Bank of India

Tara Chamber,2nd Floor, Near Mariaai Police Chowky, Pune-Mumbai Highway,Wakdewadi, pune, Maharashtra 
- 411003, INDIA

C29837564

6

10115590

10/07/2008

40,000,000.00

CITIBANK N.A.

2413, Parmar House,, East Street, Pune, Pune, Maharashtra - 411001, INDIA

A43050293

7

90086867

27/06/2014 *

120,000,000.00

THE BANK OF MAHARASHTRA LIMITED

TEJSINGH BUILDING, 35/B, MUMBAI PUNE HIGHWAY, DAPODI, PUNE, Maharashtra - 411012, INDIA

C15824279

 

 

RESULT OF OPERATIONS:

 

The Gross Revenue from operations for the financial year under review was Rs. 1083.210 million as compared to Rs.1162.490 million recorded for the previous financial year. The Net Revenue from Operations (after deducting Excise Duty of Rs. 0.900 Million) is Rs. 938.730 Million as compared to previous year’s Net Revenue from Operations of Rs. 1092.900 Million (after deducting Excise Duty of Rs. 0.170 Million).

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

contingent liabilities

10.573

10.040

 

FIXED ASSETS

 

  • Leasehold Land
  • Building
  • Plant and Machinery
  • Computers
  • Office Equipments
  • Furniture and Fixtures
  • Computer Software
  • Vehicles
  • Product Development

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.86

UK Pound

1

Rs.98.88

Euro

1

Rs.70.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKH

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

5

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.