MIRA INFORM REPORT

 

 

Report No. :

321828

Report Date :

21.05.2015

 

IDENTIFICATION DETAILS

 

Name :

HI TECH GRAIN PROCESSING PRIVATE LIMITED

 

 

Registered Office :

G-5, Lawrance Road, Industrial Area, Delhi-110035

Tel. No.:

91-11-27104759

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.12.2001

 

 

Com. Reg. No.:

55-113420

 

 

Capital Investment / Paid-up Capital :

Rs. 30.080 Million

 

 

CIN No.:

[Company Identification No.]

U15314DL2001PTC113420

 

 

IEC No.:

0504054902

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCH8186L 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Indian grams, Indian pulses.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seem to be fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings with usual business terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vipul Mittal

Designation :

Director

Contact No.:

91-9811110208

Date :

13.05.2015

 

 

LOCATIONS

 

Registered Office :

G-5, Lawrance Road, Industrial Area, Delhi-110035, India

Tel. No.:

91-11-27104759

Mobile No.:

91-9811110208 (Mr. Vipul Mittal)

Fax No.:

Not Available

E-Mail :

vm@hitechpulses.com

 

 

Factory :

G-36 Group Industries Lawrence Road, Delhi-110035, India

 


 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Asha Mittal

Designation :

Director

Address :

97, Chanderlok, Pitampura, Delhi-110034, India

Date of Birth/Age :

23.01.1956

Date of Appointment :

15.07.2005

DIN No.:

00185338

 

 

Name :

Mr. Naresh Mittal

Designation :

Director

Address :

G-36, Ground Floor, Lawrence Road, Keshav Puram, Delhi-110035, India

Date of Birth/Age :

27.09.1953

Date of Appointment :

03.08.2009

DIN No.:

01690068

 

Name :

Mr. Vipul Mittal

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Artha Software Private Limited

 

250000

Asha Mittal

 

524400

Auxin Impex Private Limited

 

20000

Decent Agencies Private Limited

 

30000

Delite Buildtech Private Limited

 

160000

Dreamiand solution Private Limited

 

25000

Firststep infrastructure Private Limited (110000 partly paid Rs.5.00/- each shares)

 

150000

Granet Textile Private Limited (partly paid Rs.5.00/- each shares)

 

275000

Green vision international

 

15000

Hitech agpro private limited

 

520300

HYMN Advertising and Marketing Private Limited

 

30000

Instent Constructions Private Limited

 

25000

Kapil Mittal

 

5000

Lancer Constructions Private Limited

 

25000

Lifestyle funman consulting Private Limited

 

35000

Mahasiv metal and alloys Private Limited

 

30000

Megha fairdeal Sales Private Limited

 

25000

Naresh Mittal HUF

 

180000

Naresh Mittal

 

662300

Om Jai Jagdish Infrastructure Private Limited (partly paid Rs.5.00/- each shares)

 

165000

Pawansut Media Services Private Limited (partly paid Rs.5.00/- each shares)

 

250000

Pranam foods P. Limited

 

20000

Soar Develoeachs Private Limited

 

25000

Swami Advertisng Private Limited

 

20000

Tushar (India) Private Limited

 

25000

Vipul Mittal HUF

 

1000

Vipul Mittal

 

40000

Total

 

3533000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

60.00

Directors or relatives of Directors

40.00

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Indian grams, Indian pulses.

 

 

Products :

Item Code No.

Product Description

11032000

Cereals, Flour and Products of Cereals

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name

State Bank of Hyderabad

Branch

Core-6, Scope Complex Branch, Lodhi Road, New Delhi - 110003, Delhi, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • State Bank of Bikaner and Jaipur Outside Katra Neel, Chandni Chowk, Delhi - 110006, Delhi, India

 

  • State Bank Of Hyderabad Core-6, Scope Complex Branch, Lodhi Road, New Delhi - 110003, Delhi, INDIA

 

  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

  • ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans repayable on demand

0.000

0.488

Loans and advances from related parties

20.000

0.000

Other loans and advances, others

84.376

10.000

 

 

 

Short-term borrowings

 

 

Loans repayable on demand

0.000

449.414

Total

104.376

459.902

 

Auditors :

 

Name :

Anil Sunil and Associates

Chartered Accountants

Address :

A-1/37-F, Mayur Vihar-III, Delhi-110096, India

Tel No.:

91-11-22628494

Mobile No.:

91-9811289644

Email :

caguptasunil@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAGPG6199M

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35,33,000

Equity Shares

Rs.10/- each

Rs.35.330 Million

 

 

 

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,008,000

Equity Shares

Rs.10/- each

Rs.30.080 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.080

24.830

15.230

(b) Reserves & Surplus

514.680

321.450

174.855

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

544.760

346.280

190.085

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

104.376

10.488

11.880

(b) Deferred tax liabilities (Net)

3.224

2.928

2.630

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.751

2.058

0.000

Total Non-current Liabilities (3)

110.351

15.474

14.510

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

540.378

457.432

319.264

(b) Trade payables

521.253

245.763

132.509

(c) Other current liabilities

1.112

1.392

3.131

(d) Short-term provisions

10.730

9.514

6.685

Total Current Liabilities (4)

1073.473

714.101

461.589

 

 

 

 

TOTAL

1728.584

1075.855

666.184

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

26.796

23.470

22.063

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.566

5.275

4.358

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

34.362

28.745

26.421

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

688.695

427.367

302.883

(c) Trade receivables

796.421

515.255

306.039

(d) Cash and cash equivalents

205.925

101.937

29.088

(e) Short-term loans and advances

3.181

2.551

1.753

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1694.222

1047.110

639.763

 

 

 

 

TOTAL

1728.584

1075.855

666.184

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

Other Income

 

 

 

 

TOTAL

5303.955

3452.973

255.695

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

5217.876

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

86.079

NA

NA

 

 

 

 

 

Less

TAX

29.350

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

56.729

36.195

26.063

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 18.86

 --

-- 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Total Income)

(%)

1.07

1.05

10.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.98

NA

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

NA

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.18

1.35

1.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.58

1.47

1.39

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

15.230

24.830

30.080

Reserves & Surplus

174.855

321.450

514.680

Net worth

190.085

346.280

544.760

 

 

 

 

long-term borrowings

11.880

10.488

104.376

Short term borrowings

319.264

457.432

540.378

Total borrowings

331.144

467.920

644.754

Debt/Equity ratio

1.742

1.351

1.184

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

255.695

3452.973

5303.955

 

 

1,250.426

53.605

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

255.695

3452.973

5303.955

Profit

26.063

36.195

56.729

 

10.19%

1.05%

1.07%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

 

 

 

Short-term borrowings

 

 

Loans and advances from related parties

0.000

8.018

Other loans and advances

540.378

0.000

Total

540.378

8.018

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10514730

12/03/2015 *

1,800,000,000.00

State Bank of Hyderabad

Core 6, Scope Complex, Lodhi Road, New Delhi 3, New Delhi, Delhi - 110003, INDIA

C47419486

2

10485059

09/01/2015 *

75,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

GROUND FLOOR VEDIOCON TOWER, E1 JHANSI ROAD, JHAN DEWALAN EXTENSION, NEW DELHI, Delhi - 110055, INDIA

C47578083

3

10407498

30/03/2015 *

440,000,000.00

State Bank Of Bikaner and Jaipur

Outside Katra neel, Chandni Chowk, Delhi, Delhi - 110006, INDIA

C51492783

4

10320194

21/11/2011

10,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

VIDEOCON TOWER, GROUND FLOOR, E-1, RANI JHANSI, ROAD, JHANDEWALAN EXTENSION,, NEW DELHI, Delhi - 110055, INDIA

B26331371

 

 

CONTINGENT LIABILITIES:

 

 (a) Claim against the company not acknowledged as debt - Rs. NIL (Previous Year Rs. NIL)

 

(b) Contingent Liability in respect of Bank Guarantees: Rs.240.064 Million (Previous Year Rs. 100.064 Million) and Bill Discounting: Rs.75.929 Million (Previous Year Rs. 61.060 Million)

 

(c) Other money for which the company is contingently liable - Subsidy received: Rs. NIL (Previous Year Rs.0.729 Million)

 

 

FIXED ASSETS

 

  • Plant and equipment
  • Factory equipments
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.86

UK Pound

1

Rs.98.88

Euro

1

Rs.70.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKH

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.