MIRA INFORM REPORT

 

 

Report No. :

323330

Report Date :

21.05.2015

 

IDENTIFICATION DETAILS

 

Name :

HONEST ENTERPRISE LIMITED

 

 

Registered Office :

118, Meghdoot Apartment, Near Apsara Cinema, Pratapnagar Road, Vadodara – 390004, Gujarat

Tel. No.:

91-265-2424057

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.08.1999

 

 

Com. Reg. No.:

04-036414

 

 

Capital Investment / Paid-up Capital :

Rs.23.854 Million

 

 

CIN No.:

[Company Identification No.]

U27209GJ1999PLC036414

 

 

IEC No.:

3499003651

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDH00137E

 

 

PAN No.:

[Permanent Account No.]

AAACH7237D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of Stainless Steel Products

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The management has reported a better increase in its turnover but the net profitability is low during FY2014. It has fair liquidity profile marked by favourable gap between trade receivables and payables. However, the rating is constrained due its working capital intensive operations and presence in highly fragmented metal trading business.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

In view of experienced promoter’s, subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long term bank facilities = “BB-“

Rating Explanation

Inadequate credit quality and high credit risk.

Date

07.10.2014

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities = “A4”

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

07.10.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Raj

Designation :

Export –Import Head

Contact No.:

91-265-2424057

Date :

19.05.2015

 

 

LOCATIONS

 

Registered Office :

118, Meghdoot Apartment, Near Apsara Cinema, Pratapnagar Road, Vadodara – 390004, Gujarat, India

Tel. No. :

91-265-2424057 / 2434057

Mobile No. :

91-9376218378 (Mr. Raj)

Fax No. :

91-265-2422960

E-Mail :

honest@honestlimited.com

Website :

www.honestlimited.net

Location :

Rented

 

 

Administrative Office :

Shop No. 25, Meghdoot Apartment, Near Apsara Cinema, Pratapnagar Road, Vadodara - 390004, Gujarat, India

Tel. No.:

91-265-2424057 / 2434057

Fax No.:

91-265-2422960

Location :

Rented

 

 

Branch Office :

17, Rangwala Building, 58 Islampur Street, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-67496128

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Laxmichand Vaghela

Designation :

Director

Address :

13 Bhogilal Park, R. V. Desai Road, Vadodara – 390004, Gujarat, India

Date of Birth/Age :

01.05.1952

Date of Appointment :

12.08.1999

PAN No.:

AALPV8414E

DIN No.:

00030104

 

 

Name :

Mrs. Samudevi Vaghela

Designation :

Director

Address :

13 Bhogilal Park, R. V. Desai Road, Vadodara – 390004, Gujarat, India

Date of Birth/Age :

16.03.1957

Date of Appointment :

12.08.1999

PAN No.:

AAXPV0373Q

DIN No.:

00557332

 

 

Name :

Mrs. Usha Vaghela

Designation :

Director

Address :

13 Bhogilal Park, R. V. Desai Road, Vadodara – 390004, Gujarat, India

Date of Birth/Age :

27.04.1978

Date of Appointment :

12.08.1999

PAN No.:

AAZPV0672L

DIN No.:

00557210

 

 

Name :

Mr. Hitesh Vaghela

Designation :

Director

Address :

13 Bhogilal Park, R. V. Desai Road, Vadodara – 390004, Gujarat, India

Date of Birth/Age :

13.09.1977

Date of Appointment :

12.08.1999

PAN No.:

AALPV8408L

DIN No.:

00030133

 

 

Name :

Mr. Pravin Vaghela

Designation :

Director

Address :

13 Bhogilal Park, R. V. Desai Road, Vadodara – 390004, Gujarat, India

Date of Birth/Age :

29.10.1972

Date of Appointment :

12.08.1999

PAN No.:

AALPV8415F

DIN No.:

00557050

 

 

Name :

Mrs. Indu Vaghela

Designation :

Director

Address :

13 Bhogilal Park, R. V. Desai Road, Vadodara – 390004, Gujarat, India

Date of Birth/Age :

27.10.1972

Date of Appointment :

12.08.1999

PAN No.:

AALPV8416G

DIN No.:

00557114

 

 

KEY EXECUTIVES

 

Name :

Mr. Raj

Designation :

Export –Import Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age

Laxmichand Vaghela

319340

13.39

Samudevi Vaghela

425100

17.82

Usha Vaghela

274100

11.49

Hitesh Vaghela

323500

13.56

Dipti Vaghela

5400

0.23

Pravin Vaghela

237930

9.97

Indu Vaghela

245900

10.31

Laxmichand Vaghela (HUF)

144100

6.04

Hitesh L Vaghela (HUF)

410000

17.19

 

 

 

Total

2385370

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Stainless Steel Products

 

 

Products :

Item Code No.

Product Description

73041110

Tubes and Pipes

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Italy
  • UAE
  • Vietnam
  • Russia
  • Estonia

 

 

Imports :

 

Products :

Raw Material

Countries :

¨       China

¨       Italy

¨       Turkey

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

  • State Bank of India, Natubhai Circle Branch, Natubhai Circle, Gotri Road, Vadodara - 390021, Gujarat, India
  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India
  • UCO Bank Raopura Branch, Opposite Ushakiran Building, Vadodara – 390001, Gujarat, India
  • Kotak Majhindra Bank Limited, 36-38A, Nariman Bhavan, 227 D, Nariman Point, Mumbai – 400021, Maharashtra, India

 

Bank Name

HDFC Bank

Branch

Shivsundaram Complex Branch

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

02752790000309

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

125.556

56.734

 

 

 

Total

125.556

56.734

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Maloo Bhat and Company

Chartered Accountants

Address :

FF – 11, Dev Commercial Center, VNear Nathubhai Centre, Gotri Road, Vadodara – 390007, Gujarat, India

PAN No. :

AFIPM1864P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives

¨       Laxmiraj Distributors Private Limited

DIN No.: U51100GJ2005PTC045537

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5800000

Equity Shares

Rs.10/- each

Rs.58.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2385370

Equity Shares

Rs.10/- each

Rs.23.854 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

23.854

23.854

15.400

(b) Reserves & Surplus

127.810

119.410

75.396

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

151.664

143.264

90.796

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

50.013

40.195

29.311

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

50.013

40.195

29.311

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

126.556

57.734

132.179

(b) Trade payables

113.931

161.486

110.207

(c) Other current liabilities

31.257

10.431

5.891

(d) Short-term provisions

0.637

1.257

0.304

Total Current Liabilities (4)

272.381

230.908

248.581

 

 

 

 

TOTAL

474.058

414.367

368.688

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.575

4.477

5.268

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.078

0.000

0.000

(d)  Long-term Loan and Advances

4.913

4.406

4.394

(e) Other Non-current assets

7.721

0.000

0.000

Total Non-Current Assets

18.287

8.883

9.662

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

72.899

101.571

48.948

(c) Trade receivables

294.736

225.510

256.706

(d) Cash and cash equivalents

23.134

21.355

14.181

(e) Short-term loans and advances

48.366

47.268

25.740

(f) Other current assets

16.636

9.780

13.451

Total Current Assets

455.771

405.484

359.026

 

 

 

 

TOTAL

474.058

414.367

368.688

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1919.269

1435.507

1121.55

 

Other Income

3.960

8.013

10.614

 

TOTAL (A)

1923.229

1443.520

1132.164

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

Purchases of Stock-in-Trade

1826.594

1445.281

1133.464

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

28.673

(52.624)

(47.665)

 

Employees benefits expense

9.037

8.500

6.863

 

Other expenses

14.087

16.337

19.611

 

TOTAL (B)

1878.391

1417.494

1112.273

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

44.838

26.026

19.891

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

30.853

16.42

18.385

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

13.985

9.606

1.506

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

1.264

0.763

1.222

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

12.721

8.843

0.284

 

 

 

 

 

Less

TAX (H)

4.322

2.363

-0.341

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

8.399

6.480

0.625

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

21.876

15.396

14.771

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

30.275

21.876

15.396

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

105.740

236.202

236.203

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.52

2.72

0.26

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

2000.000

 

 

The above information has been parted by Mr. Raj

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.000

0.000

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.44

0.45

0.06

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.34

1.81

1.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.68

2.13

0.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.06

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.16

0.68

1.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.67

1.76

1.44

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

15.400

23.854

23.854

Reserves & Surplus

75.396

119.410

127.810

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

90.796

143.264

151.664

 

 

 

 

long-term borrowings

29.311

40.195

50.013

Short term borrowings

132.179

57.734

126.556

CURRENT MATURITIES OF LONG-TERM DEBTS

0.000

0.000

0.000

Total borrowings

161.490

97.929

176.569

Debt/Equity ratio

1.779

0.684

1.164

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1121.550

1435.507

1919.269

 

 

27.993

33.700

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1121.550

1435.507

1919.269

Profit

0.625

6.480

8.399

 

0.06%

0.45%

0.44%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from Shop No. 24 and 25 Meghdoot Apartments near apsara Cinema Pratapnagar, Vadodara – 390004, Gujarat India to the present address w.e.f. 01.04.2010

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG-TERM BORROWINGS

 

 

Loan and advances from related parties

50.013

40.195

 

 

 

SHORT-TERM BORROWINGS

 

 

Other Loans and advances

1.000

1.000

 

 

 

Total

51.013

41.195

 

 

PROSPECTS:

 

The directors are optimistic about Company's future. The outlook for the steel industry is upbeat. There has been general buoyancy in the steel industry, both in the international and the domestic markets. The same is expected to continue during the year. Further company is making all out efforts to increase the Export sales by exploring newer market and increasing its cliental base in more and more countries.

 

 

AMALGAMATION:

 

Vaghela Metals Private Limited is amalgamated with the Company as per the order received from Honourable

High Court of Gujarat.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10444085

13/08/2013

48,000,000.00

State Bank of India

Natubhai Circle branch, Natubhai Circle, Gotri Road, Vadodara, Gujarat - 390021, INDIA

B82589524

2

10444059

08/08/2013

48,000,000.00

State Bank of India

Natubhai Circle Branch, Natubhai Circle, Gotri Road, Vadodara, Gujarat - 390021, INDIA

B82574872

3

10189439

15/12/2011 *

215,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B27584176

4

10093665

26/02/2008

850,000.00

GE CAPITAL TRANSPORTATION FINANCIAL SERVICES LIMITED

AIFACS BUILDING, 1, RAFI MARG, NEW DELHI - 110001, INDIA

A34633610

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

œ  Land

œ  Buildings

œ  Plant and Equipment

œ  Furniture and Fixtures

œ  Vehicles

œ  Office Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.86

UK Pound

1

Rs.98.88

Euro

1

Rs.70.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.