MIRA INFORM REPORT

 

 

Report No. :

322256

Report Date :

21.05.2015

 

IDENTIFICATION DETAILS

 

Name :

INZI CONTROLS INDIA LIMITED (w.e.f 15.09.2006)

 

 

Formerly known as :

PENTABAEWHA AUTO PARTS LIMITED

 

 

Registered Office :

72, Bangalore Highway, Irrungattukottai Village, Sriperrumbudur Taluk, Kancheepuram – 602105, Tamil Nadu

Tel. No.:

91-9750198600

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.06.1997

 

 

Com. Reg. No.:

18-038455

 

 

Capital Investment / Paid-up Capital :

Rs.450.726 Million

 

 

CIN No.:

[Company Identification No.]

U65933TN1997FLC038455

 

 

IEC No.:

0497008483

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACP5832C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Market auto parts and equipments, includes thermostat, water temp control assembly, themo switch, adjustable electronic themstat, braking parts, air cleaner etc.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of a foreign registered company having moderate track.

 

Management has reported consecutive losses from its operations during FY14.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of the aforesaid, the company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Mohan

Designation :

Purchase Department

Contact No.:

91-9003111581

Date :

14.05.2015

 

 

LOCATIONS

 

Registered Office :

72, Bangalore Highway, Irrungattukottai Village, Sriperrumbudur Taluk, Kancheepuram – 602105, Tamil Nadu, India

Tel. No.:

91-44.37189529 / 25 / 26

Mobile No.:

91-9003111581 (Mr. Mohan)

Fax No.:

Not Divulged

E-Mail :

inzi@inzi.co.in

 

 

Factory 1 :

71 & 72, Bangalore Highway, Irrungathloth Sriperumbudur- 602105, Tamil Nadu, India

Tel No.:

91-9965595022

Fax No.:

91-44-37189519

 

 

DIRECTORS

 

As on : 25.09.2014

 

Name :

Mr. Wonuk Hurwonuk

Designation :

Director

Address :

M 301 Atrium Flats, No.22 Kalakshetra Road Thiruvanmiyur, Chennai, 600041, Tamil Nadu, India

Date of Birth/Age :

23.09.1962

Date of Appointment :

07.01.2014

DIN No.:

00704267

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65933TN1997FLC038455

INZI CONTROLS INDIA LIMITED

Managing director

07/01/2014

27/09/2001

-

Active

NO

2

U31907PN2007FTC129900

WORLDBESTECH COOL- PANEL (INDIA) PRIVATE LIMITED

Director

25/09/2010

28/09/2009

-

Active

NO

 

 

Name :

Mr. Jung Kooryong

Designation :

Director

Address :

Ju Gpmg Apartment, 402 - 219, 1868, Jung Wang-Dong, Shi Hung, Gyeong Gi Do, 429450, , Korea, Republic Of

Date of Birth/Age :

22.07.1945

Date of Appointment :

27.03.2006

DIN No.:

02554493

 

 

Name :

Mr. Lee Chelhee

Designation :

Director

Address :

2376, 163 - 1 An Amj, Sung Buk Gu, Seoul, 136705, , Korea, Republic Of

Date of Birth/Age :

10.06.1968

Date of Appointment :

27.03.2006

DIN No.:

02554548

 

 

Name :

Mr. Kang Chul Jung

Designation :

Director

Address :

1353-31, Gueori Oedongeup, Gyungju Shi, Kyumgbuk Do, 980823, , Korea, Republic Of

Date of Birth/Age :

08.07.1961

Date of Appointment :

12.06.2009

DIN No.:

02683327

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65933TN1997FLC038455

INZI CONTROLS INDIA LIMITED

Director

29/09/2009

12/06/2009

-

Active

NO

2

U31907PN2007FTC129900

WORLDBESTECH COOL- PANEL (INDIA) PRIVATE LIMITED

Director

25/09/2010

28/09/2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Mohan

Designation :

Purchase Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2014

 

Names of Equity Shareholders

 

No. of Shares

Inzi Controls Company Limited - Korea

 

4794612

Mr. Jung Koo – Ryong - Korea

 

1535230

Mrs. Chong Hye – Sung - Korea

 

1535229

Mrs. Kim OCK Whan

 

100

Mr. Chung Jang Hwan

 

1535229

Mrs. Lim Mi Hyeon

 

100

Mr. Lee Chel-Hee

 

100

Total

 

9400600

 

Names of Preference Shareholders

 

No. of Shares

Inzi Controls Company Limited - Korea

 

22295000

Inzi Display Company Limited

 

13377000

Total

 

35672000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on : 25.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

51.00

Directors or relatives of Directors

49.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Market auto parts and equipments, includes thermostat, water temp control assembly, themo switch, adjustable electronic themstat, braking parts, air cleaner etc.

 

 

Products :

Item Code No.

Product Description

Air Cleaner, Oil Filter, Fuel Filter, Pumps, Actuator, Plastic Engineering Components.

8413

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • France
  • Romania

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Korea
  • France

 

 

Terms :

 

Selling :

Cash and L/C

 

 

Purchasing :

Cash and L/C

 

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Indian Overseas Bank

Branch

Saligramam Branch, 7C, Arunanchalam Road, Chennai – 600093, Tamil Nadu, India (Chennai)

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loan from Banks

417.265

366.145

(Guarantee given by INZI Controls Co.Ltd,Korea Parent Company)

 

 

Total

417.265

366.145

 

Auditors :

 

Name :

M/s.Sukumar and Associates

Chartered Accountants

Address :

#29 Devadi Street (Off Kutchery Road) My lapore ChennaI - 600 004, India

PAN N Income-tax PAN of auditor or auditor's firm :

AANFS9673C

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Holding Company :

INZI Controls Co. Limited - Korea

 

 

Others related parties :

  • INZI Controls Company Limited
  • INZI Controls Company Limited
  • INZI Controls Company Limited Export Sales
  • INZI Automotive (M) SDN BHD

 

 

Associates :

Worldbestech Cool- Panel (India) Private Limited

U31907PN2007FTC129900

 

 

CAPITAL STRUCTURE

 

As on 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9500000

Equity Shares

Rs.10/- each

Rs.95.000 Million

43000000

Preference Shares

Rs.10/- each

Rs.430.000 Million

 

 

 

Rs.525.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9400600

Equity Shares

Rs.10/- each

Rs.94.006 Million

35672000

Preference Shares

Rs.10/- each

Rs.356.720 Million

 

 

 

Rs.450.726 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

450.726

450.726

450.726

(b) Reserves & Surplus

13.916

(155.602)

(64.371)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

464.642

295.124

386.355

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

417.265

366.145

318.839

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

8.098

(d) long-term provisions

0.000

5.355

0.000

Total Non-current Liabilities (3)

417.265

371.500

326.937

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

352.331

422.301

183.522

(b) Trade payables

612.264

575.191

504.064

(c) Other current liabilities

202.932

198.739

187.835

(d) Short-term provisions

14.367

3.385

2.482

Total Current Liabilities (4)

1181.894

1199.616

877.903

 

 

 

 

TOTAL

2063.801

1866.240

1591.195

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

969.585

728.961

706.499

(ii) Intangible Assets

10.471

2.166

2.546

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.262

0.262

0.262

(c) Deferred tax assets (net)

95.332

52.774

9.141

(d)  Long-term Loan and Advances

97.502

90.851

74.187

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1173.152

875.014

792.635

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

186.803

238.486

218.421

(c) Trade receivables

443.450

406.952

449.919

(d) Cash and cash equivalents

121.885

193.863

19.278

(e) Short-term loans and advances

134.708

149.855

110.777

(f) Other current assets

3.803

2.070

0.165

Total Current Assets

890.649

991.226

798.560

 

 

 

 

TOTAL

2063.801

1866.240

1591.195

 

 

PROFIT AND LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

2490.130

2194.728

2135.413

 

Other Income

14.519

14.247

12.496

 

TOTAL (A)

2504.649

2208.975

2147.909

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1911.935

1701.375

1578.743

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.099

6.710

(26.252)

 

Exceptional items before tax

65.500

32.694

45.856

 

Employees benefits expense

189.688

161.334

138.127

 

Other expenses

309.023

311.881

318.595

 

TOTAL (B)

2478.245

2213.994

2055.069

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

26.404

(5.019)

92.840

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

34.701

30.358

19.136

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(8.297)

(35.377)

73.704

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

109.408

99.488

89.263

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(117.705)

(134.865)

(15.559)

 

 

 

 

 

Less

TAX (H)

(42.558)

(43.633)

1.052

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(75.147)

(91.232)

(16.611)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(7.99)

(9.7)

(1.77)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

164.783

158.807

NA

Cash generated from operations

NA

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(3.02)

(4.16)

(0.78)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

1.06

-0.23

4.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.98)

(7.44

(0.98)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.25)

(0.46)

(0.04)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.01

3.21

1.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.75

0.83

0.91

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

450.726

450.726

450.726

Reserves & Surplus

(64.371)

(155.602)

13.916

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

386.355

295.124

464.642

 

 

 

 

long-term borrowings

318.839

366.145

417.265

Short term borrowings

183.522

422.301

352.331

Current Maturities Of Long-Term Debts

0.000

158.807

164.783

Total borrowings

502.361

947.253

934.379

Debt/Equity ratio

1.300

3.210

2.011

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2135.413

2194.728

2490.130

 

 

2.778

13.460

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2135.413

2194.728

2490.130

Profit

(16.611)

(91.232)

(75.147)

 

(0.78%)

(4.16%)

(3.02%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from to the present address w.e.f. Door No. 9, Puliyur II Lanepuliyur Main Road, Trustpuram Kodambakkam, Chennai – 600024, Tamil Nadu, India

 

 

BUSINESS OPERATION:

 

The income from operation is Rs.25, 4.650 Million as against Rs.2208.975 Million for the corresponding previous year indicating as substantial growth of Rs. 13.40%.

 

The directors are committed to continually improve the volume of business. M/s. Hyundai Motors India Limited had increased its volume of business. The Company is one of tier-I suppliers of components especially to M/s. Hyundai Motors India Limited and other OEM manufacturers. In the present scenario, all the car manufacturers poised for manufacturing new model/design cars besides expansion of current market opted cars. In view of present demand for the passenger cars in the globe, you company has expanded the existing production facilities and so as to increase the present volume of business to meet the demands at the global level.

 

You are aware that the company has started a new line of actuator business with M/s. Honeywell Turbo Technologies Private Limited, Pune during last three years and the directors are committed to increase the volume of business with this line. Also last year the company awarded a new business from M/s. Honeywell Turbo Technologies, France to supply actuators.

 

Current year The company awarded a new business line of Water Temperature Controller from M/s. Renault Nissan Automotive India Private Limited, Chennai and M/s. Honeywell Turbo Technologies, Korea to supply actuators. The company has set up the modern production facilities to meet the supplier demand. The supplies are started and revenue will increase from 2014 onwards and the directors are very confident to success of this new line of business.

 

Due to United States Dollar volatility the Raw Material Cost has increased steeply and Economic Slow Down, the company had incurred heavy loss during the year 2013-14. But the directors initiated to cut the operating cost and they are confident that the company will make profit in the coming years.

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans repayable on demand from banks

352.331

422.301

Total

352.331

422.301

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Office equipment
  • Plant and equipment
  • Furniture and fixture
  • Vehicles
  • Motor Vehicle

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.68

UK Pound

1

Rs.99.72

Euro

1

Rs.71.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.