MIRA INFORM REPORT

 

 

Report No. :

320783

Report Date :

21.05.2015

 

IDENTIFICATION DETAILS

 

Name :

NMF EQUIPMENTS AND PLANTS PRIVATE LIMITED

 

 

Registered Office :

A-146, Kalkaji, New Delhi – 110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.04.1989

 

 

Com. Reg. No.:

55-035727

 

 

Capital Investment / Paid-up Capital :

Rs.0.454 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1989PTC035727

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELN01289B

DELN06079D

 

 

PAN No.:

[Permanent Account No.]

AAACN3251F

 

 

Legal Form :

Private Limited Liability Company

 

 

 

Line of Business :

Manufacturer of Construction Equipments.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Brij Singh

Designation :

Director

Contact No.:

91-9810782910

Date :

30.04.2015

 

 

LOCATIONS

 

Registered Office :

A-152, Kalkaji, New Delhi – 110019, India

Tel. No.:

91-11-26436639

Mobile No.:

91-9810782910 (Mr. Brij Singh)

Fax No.:

91-11-26436639

E-Mail :

nmf_bps@yahoo.co.in

anilsagarandco@gmail.com

nmfeqpts@ndf.vsnl.net.in

nmfgurukul@sancharnet.in

Website :

nmfindia.com

Location :

Owned

 

 

Corporate Office :

B-213, First Floor, Above HDFC Bank, Green Field Colony, Faridabad – 121003, Haryana, India

Tel. No.:

91-91-129-6517787

 

 

Factory :

Street No.2, Plot No. 25, Gurukul Indraprastha Indusstrial Area, Fatidabad – 121003, Hariyana, India

 

 

DIRECTORS

 

As on 25.09.2014

 

Name :

Mr. Brij Mohan Singh

Designation :

Director

Address :

A-148, Kalkaji, New Delhi - 110019 India

Date of Birth/Age :

26.03.1957

Date of Appointment :

03.04.1989

Voter ID No.:

DL/02/007/174428

DIN No.:

01196312

 

 

 

 

Name :

Mr. Sukhbir Singh

Designation :

Director

Address :

A-146, Kalkaji, New Delhi - 110019, India

Date of Birth/Age :

28.03.1985

Date of Appointment :

03.04.1989

Voter ID No.:

DL/02/007/174418

DIN No.:

00596039

 

 

 

 

Name :

Mr. Bhupinder Pal Singh

Designation :

Director

Address :

A-148, Kalkaji, New Delhi - 110019

Date of Birth/Age :

01.04.1956

Date of Appointment :

03.04.1989

Voter ID No.:

DL/02/007/174405

DIN No.:

01196341

 

 

MAJOR SHAREHOLDERS

 

As on 25.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Bhupinder Pal Singh

15138

33.33

Brij Mohan Singh

15138

33.33

Sukhbir Singh

15138

33.33

 

 

 

Total

45414

100.00

 

 

 

As on 25.09.2015

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Construction Equipments.

 

 

Products :

Product Descriptions

ITC Code

Machines and Mechanical Appliances having individual functions

847900

Bodies (including Cabs) for the motor vehicle

870700

 

  • Silos
  • Conveyors
  • Asphalt Mixing Plants

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

  • Faridabad Steel Managers Private Limited

 

 

Customers :

Wholesalers and Retailers

  • Gujarat Ambuja Cement Limited
  • Soma Enterprises Limited

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

New Delhi Branch, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Punjab and Sind Bank, Guru Nanak Market, Hemkunt Colony, New Delhi - 110048, India

 

 

 

Facilities :

Secured Loan

As on

31.03.2014

(Rs. in

Million)

As on

31.03.2013

(Rs. in

Million)

Long Term Borrowing

 

 

TERM LOAN FROM BANKS

 

 

Punjab and Sind Bank (Loan lI)

(Against hypothecation of Vehicles )

0.340

0.552

Axis Bank Limited

(Against hypothecation of Vehicles )

0.000

0.457

ICICI Bank (Loan l)

(Against hypothecation of Vehicles )

0.509

0.822

ICICI Bank (Loan ll)

(Against hypothecation of Vehicles )

1.873

0.000

 

ICICI Bank

(Against hypothecation of Vehicle)

0.572

0.000

Sub Total

3.294

1.831

Less: Current Maturities of Long Term Debt

(1.117)

(0.978)

2.177

0.853

 

 

 

Short Term Borrowing

 

 

FROM BANK

 

 

Punjab and Sind Bank

(Against Pledge of fixed Assets)

6.754

14.689

 

 

 

TOTAL

8.931

15.542

 

 

 

Auditors :

 

Name :

Anil Sagar and Company

Chartered Accountants

Address :

Pocket A-8/103, LGF, Swapan Kunj, Kalkaji Extention, New Delhi - 110019, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAJFA9927F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Entities over which key managerial personnel or their relatives exercise significant influence :

 

·         Dashmesh Engineering Projects

·         HKS Engineering Works

·         GTB Marketing and Services

 

 

CAPITAL STRUCTURE

 

As on 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45414

Equity Shares

Rs.10/- each

Rs.0.454 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.454

0.454

0.454

(b) Reserves & Surplus

60.084

49.238

45.831

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

60.538

49.692

46.285

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.177

0.853

0.868

(b) Deferred tax liabilities (Net)

0.137

0.271

0.355

(c) Other long term liabilities

1.639

1.025

1.040

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.953

2.149

2.263

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6.754

14.689

3.841

(b) Trade payables

33.037

43.202

72.650

(c) Other current liabilities

22.257

22.185

18.172

(d) Short-term provisions

0.467

0.000

0.000

Total Current Liabilities (4)

62.515

80.076

94.663

 

 

 

 

TOTAL

127.006

131.917

143.211

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

26.981

30.634

30.767

(ii) Intangible Assets

0.009

0.015

0.025

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.050

0.050

24.177

(e) Other Non-current assets

25.802

0.000

0.000

Total Non-Current Assets

52.842

30.699

54.969

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

4.765

6.229

11.483

(c) Trade receivables

57.098

61.409

52.980

(d) Cash and cash equivalents

8.425

29.361

17.790

(e) Short-term loans and advances

3.876

4.219

5.989

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

74.164

101.218

88.242

 

 

 

 

TOTAL

127.006

131.917

143.211

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

98.510

96.834

 150.450

 

Other Income

14.522

4.232

 9.833

 

TOTAL

113.032

101.066

160.283

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

 

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

 

TOTAL

96.107

93.607

141.701

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

16.925

7.459

18.582

 

 

 

 

 

Less

FINANCIAL EXPENSES

NA

NA

0.771

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

NA

17.811

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

2.088

2.007

1.841

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

14.837

5.452

15.970

 

 

 

 

 

Less

TAX

3.992

2.045

 4.589

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

10.845

3.407

11.381

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

238.80 

 75.02

250.06 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

1.117

0.978

0.912

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

9.60

3.52

7.56

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

NA

16.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(78.96)

2.61

111.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.11

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.17

0.33

0.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.26

0.93

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.454

0.454

0.454

Reserves & Surplus

45.831

49.238

60.084

Net worth

46.285

49.692

60.538

long-term borrowings

0.868

0.853

2.177

Short term borrowings

3.841

14.689

6.754

Current Maturities of Long Term-Debts

0.912

0.978

1.117

Total borrowings

5.621

16.520

10.048

Debt/Equity ratio

0.121

0.332

0.166

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

150.450

96.834

98.510

 

 

(35.637)

1.731

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

150.450

96.834

98.510

Profit

11.381

3.407

10.845

 

7.56%

3.52%

11.01%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10322390

18/10/2011

800,000.00

PUNJAB & SIND BANK

GURU NANAK MARKET, HEMKUNT COLONY, NEW DELHI, Delhi - 110048, INDIA

B27562545

 

 

FIXED ASSETS

 

Tangible Assets

 

  • Land
  • Plant and Machinery
  • Vehicle (Transit Mixers)
  • Building (Factory)
  • Building (Green Field)
  • Furniture and Fittings
  • Vehicle (Car and Van)
  • Vehicle (Others)
  • Computer
  • Office Equipments

 

Intangible Assets

 

  • Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.87

UK Pound

1

Rs.98.89

Euro

1

Rs.70.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.