MIRA INFORM REPORT

 

 

Report No. :

323151

Report Date :

21.05.2015

 

IDENTIFICATION DETAILS

 

Name :

RAMSAYS CORPORATION PRIVATE LIMITED

 

 

Registered Office :

18, Lodd Govindass Nagar Road, Chennai - 600002, Tamilnadu

Tel No.:

91-44-28614240 / 28612550

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.09.2007

 

 

Com. Reg. No.:

18-064917

 

 

Capital Investment / Paid-up Capital :

Rs.30.010 Million

 

 

CIN No.:

[Company Identification No.]

U28990TN2007PTC064917

 

 

TIN No.:

Not Available

 

 

IEC No.:

0408011599

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHER09408A

 

 

PAN No.:

[Permanent Account No.]

AADCR8596A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Importing of turned / machined and pressed components for Automotive Industries.

 

 

No. of Employees :

350 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 504000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems some continuous dip in the profit of the company however net with of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing. 

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sridhar

Designation :

Accounts Department

Contact No.:

91-44-28614240

Date :

19.05.2015

 

 

LOCATIONS

 

Registered Office :

18, Lodd Govindass Nagar Road, Chennai - 600002, Tamilnadu, India

Tel. No.:

91-44-28614240 / 28612550

Fax No.:

91-44-28614239

E-Mail :

rkrishnakumar@ramsays.co.in

sales@ramsays.in

ramsays@vsnl.com

vijaysarathy.ca@gmail.com

Website :

http://www.ramsayscorporation.com

 

 

Factory 1 :

13/1, A-B, Salai, Chemmencherry Village, Shollinganallur, Chennai - 600116, Tamilnadu, India

 

 

Factory 2 :

Located at: Chennai, Tamilnadu, India

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. R. Krishnankumar

Designation :

Managing Director

Address :

No.18, LGN Road, Mount Road, Chennai - 600002, Tamilnadu, India

Date of Birth/Age :

07.11.1966

Date of Appointment :

28.09.2007

DIN No.:

01293975

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28990TN2007PTC064917

RAMSAYS CORPORATION PRIVATE LIMITED

Managing director

19/04/2012

28/09/2007

-

Active

NO

2

U45400TN2013PTC093030

RAMSAYS BUILDERS PRIVATE LIMITED

Managing director

18/09/2013

18/09/2013

-

Active

NO

 

 

Name :

Mr. R P Ramaswamy

Designation :

Director

Address :

No.18, LGN Road, Mount Road, Chennai - 600002, Tamilnadu, India

Date of Birth/Age :

02.06.1941

Date of Appointment :

28.09.2007

DIN No.:

01302632

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28990TN2007PTC064917

RAMSAYS CORPORATION PRIVATE LIMITED

Director

19/04/2012

28/09/2007

-

Active

NO

2

U45400TN2013PTC093030

RAMSAYS BUILDERS PRIVATE LIMITED

Director

18/09/2013

18/09/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sridhar

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2014

 

Names of Shareholders

No. of Shares

% of Holding

R P Ramaswamy

1500000

49.98

R. Krishnakumar

1500000

49.98

R. Seethalakshmi

500

0.02

K. Devasena

500

0.02

Total

3001000

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Importing of turned / machined and pressed components for Automotive Industries.

 

 

Products :

Turned / Machined and Pressed Components

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Cash and L/C

 

 

Purchasing :

Cash and L/C

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Sun Plastic

Name of the Person :

Mr. Mukesh (Managing Partner)

Contact No.:

91-9840224449

Since How Long Known :

20 Years

Experience :

Product Quality – Excellent

Delivery Behaviour – Excellent

Overall - Excellent

Maximum Limit Dealt :

Rs.2.400 Million (Per Annum)

Remark :

They gave us positive response about subject company they are satisfied with their payment behavior market good will. 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

Banker Name

Indian Bank

Branch Address

Triplicane Branch, 84, Big Street, Chennai - 600005, Tamilnadu, India

Person Name (With Designation)

Not Divulged 

Contact Number

Not Divulged 

Name of Account Holder

Not Divulged 

Account Number

Not Divulged 

Account Since (Date/Year of Account Opening)

Not Divulged 

Average Balance Maintained (If Possible)

Not Divulged 

Credit Facilities Enjoyed (If any)

Not Divulged 

Account Operation

Not Divulged 

Remarks (If any)

Not Divulged 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Long Term Loan

0.000

12.217

Indian bank

19.508

13.071

SHORT TERM BORROWINGS

 

 

Long Term Loan - Indian bank

4.709

0.000

Cash Credit

16.851

7.217

Total

41.068

32.505

 

Note:

 

Long Term Borrowings

 

The company availed loan pf Rs.15.200 Million from Indian Bank during the reporting period. It carried interest at 12.30% p.a. and is repayable in 72 Installments. The loan is secured by hypothecation of plant and machinery.

 

Short Term Borrowings

 

Cash credit from Indian bank carries interest at 14.50% p.a. and is secured by hypothecation of stock and book debts.

 

 

 

Auditors :

 

Name :

Vajai Sarathy and Company

Chartered Accountants

Address :

N.No.39, O.No.18-A, Rajamannar Street, T. Nagar, Chennai – 600017, Tamilnadu, India

Tel. No.:

91-44-28152948/ 28153830

E-Mail :

vijaysarathy.ca@gmail.com

PAN No.:

AAAFV5754A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

Not Divulged 

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3001000

Equity Shares

Rs.10/- each

Rs.30.010 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.010

30.010

30.010

(b) Reserves & Surplus

146.446

137.450

121.018

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

176.456

167.460

151.028

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

19.508

25.288

12.484

(b) Deferred tax liabilities (Net)

5.680

11.522

12.974

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

25.188

36.810

25.458

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

25.324

29.626

12.333

(b) Trade payables

61.694

58.085

59.681

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

4.003

3.388

4.430

Total Current Liabilities (4)

91.021

91.099

76.444

 

 

 

 

TOTAL

292.665

295.369

252.930

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

178.433

202.249

163.886

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.766

4.826

4.057

(e) Other Non-current assets

0.000

0.000

0.074

Total Non-Current Assets

183.199

207.075

168.017

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

20.469

20.211

9.581

(c) Trade receivables

48.028

46.172

51.130

(d) Cash and cash equivalents

31.783

7.828

19.288

(e) Short-term loans and advances

9.186

14.083

4.914

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

109.466

88.294

84.913

 

 

 

 

TOTAL

292.665

295.369

252.930

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

591.268

575.606

609.239

 

 

 

 

 

Less

EXPENSES

577.614

550.815

571.105

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

13.654

24.791

38.134

 

 

 

 

 

Less

TAX                                                                 

4.658

8.359

12.535

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

8.996

16.432

25.599

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

137.450

121.018

95.419

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

146.446

137.450

121.018

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

24.537

17.832

17.212

 

 

Unrealized Earnings at the end of the year

6.567

4.792

1.887

 

TOTAL EARNINGS

31.104

22.624

19.099

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.99

5.48

6.36

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

4.67

8.39

15.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.15

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.25

0.33

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

0.97

1.11

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

30.010

30.010

30.010

Reserves & Surplus

121.018

137.450

146.446

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

151.028

167.460

176.456

 

 

 

 

Long Term borrowings

12.484

25.288

19.508

Short Term borrowings

12.333

29.626

25.324

Total borrowings

24.817

54.914

44.832

Debt/Equity ratio

0.164

0.328

0.254

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

609.239

575.606

591.268

 

 

(5.520)

2.721

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Income

609.239

575.606

591.268

Profit

25.599

16.432

8.996

 

4.20%

2.85%

1.52%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter ID Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

 

32

Litigations that the firm/promoter involved in

----------

33

Market information

----------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

Due to Directors

3.764

22.409

Total

3.764

22.409

 

Notes:

 

Loan from directors are unsecured loan that carries interest at 10% p.a. and are repayable on demand.

 

 


CORPORATE INFORMATION

 

The company was established in the year 2008 and involves in manufacturing of turned/machined and pressed components for Automotive Industries. Company, having its registered office at Chennai, has its Manufacturing Units at 3 Locations Chennai, Chemmencherry and Chennai. The company caters both Domestic and Foreign markets.

 

 

FUTURE PROSPECTS

 

The directors are hopeful of achieving better profits in the years to come.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10210100

09/02/2015 *

74,015,000.00

INDIAN BANK

TRIPLICANE BRANCH, 84, BIG STREET, CHENNAI, TAMIL 
NADU - 600005, INDIA

C45603289

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.87

UK Pound

1

Rs.98.89

Euro

1

Rs.70.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.