MIRA INFORM REPORT

 

 

Report No. :

323564

Report Date :

22.05.2015

 

IDENTIFICATION DETAILS

 

Name :

TENAX INDIA STONE PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 49-A2, SY. Nos. 300 and 301, Bommasandra Industrial Area, Anekal Taluk, Bangalore – 560099, Karnataka

Tel No.:

91-80-41100875

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.02.2005

 

 

Com. Reg. No.:

09-035705

 

 

Capital Investment / Paid-up Capital :

Rs.6.000 Million

 

 

CIN No.:

[Company Identification No.]

u14102ka2005ptc035705

 

 

TIN No.:

Not Available

 

 

IEC No.:

0705005691

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Granite and Marble processing products, Surface Processing Products, Smoothing and Polishing Products, Resins, Mastics, Abrasives, Polishes, etc.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 340000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established private limited company having satisfactory track.

 

The company has recorded profit in FY 2014 as compared to precious year loos.

 

However, trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Shruti

Designation :

Office Executive

Contact No.:

91-80-41100875

Date :

20.05.2015

 


 

LOCATIONS

 

Registered Office :

Plot No. 49-A2, SY. Nos. 300 and 301, Bommasandra Industrial Area, Anekal Taluk, Bangalore – 560099, Karnataka, India

Tel. No.:

91-80-41100875 / 4125508 / 24125508 / 3 / 41255082

Fax No.:

91-80-41100874 / 41255459

E-Mail :

raju@tenaxindia.in

Websites :

http://www.tenaxindia.in

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Bombana Alberto

Designation :

Director    

Address :

Via Zane 13, 37010, S Ambrogio Di Valpolicella, Verona, Italy

Date of Birth/Age :

11.10.1959

Date of Appointment :

25.02.2005

DIN No.:

02042106

 

 

Name :

Mr. Bombana Igino

Designation :

Director    

Address :

Via Pozzo 22, 37020, Valgatara Marano Valpolicella, Verona, Italy

Date of Birth/Age :

01.04.1953

Date of Appointment :

25.02.2005

DIN No.:

02130793

 

 

Name :

Mr. Stefano De Napoli

Designation :

Additional Director

Address :

493, 6th Main, 11th Cross, Rmv 2nd Stage, Bangalore - 560094, Karnataka, India

Date of Birth/Age :

24.07.1963

Date of Appointment :

10.03.2014

DIN No.:

00232720

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140KA2007PTC044392

Pantheon Corporate Consultants Private Limited

Director

16/11/2007

16/11/2007

29/10/2014

Strike off

NO

2

U74200MH2007PTC174720

SIMM (INDIA) ENGINEERING CONSULTANTS PRIVATE LIMITED

Director

19/02/2009

19/02/2009

-

Active

NO

3

U29220DL2009PTC187276

SKH SILA INDIA PRIVATE LIMITED

Nominee director

25/10/2010

05/03/2009

24/06/2013

Active

NO

4

U25200PN2009PTC135105

DREAM PLAST INDIA PRIVATE LIMITED

Additional director

05/12/2009

05/12/2009

04/06/2012

Active

NO

5

U29120KA2011PTC057738

TURBOSOL PUMPING TECHNOLOGY PRIVATE LIMITED

Director

21/03/2011

21/03/2011

-

Active

NO

6

U74140KA2011PTC060966

INDEVER CORPORATE CONSULTANTS PRIVATE LIMITED

Director

29/10/2011

29/10/2011

-

Active

NO

7

U74900KA2011PTC061366

HARASFERA DESIGN PRIVATE LIMITED

Director

10/09/2012

14/03/2012

-

Active

NO

8

U29253KA2012FTC064453

MP FILTRI INDIA PRIVATE LIMITED

Director

19/06/2012

19/06/2012

26/07/2014

Active

NO

9

U14102KA2005PTC035705

TENAX INDIA STONE PRODUCTS PRIVATE LIMITED

Additional director

10/03/2014

10/03/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Shruti

Designation :

Office Executive

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Aros S. R. L., Italy

 

59999

Alberto Bombana J / H Suresh Kannan

 

1

Total

 

60000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Granite and Marble processing products, Surface Processing Products, Smoothing and Polishing Products, Resins, Mastics, Abrasives, Polishes, etc.

 

 

Products :

  • Granite and Marble processing products
  • Surface Processing Products
  • Smoothing and Polishing Products
  • Resins
  • Mastics
  • Abrasives
  • Polishes

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

 

Products :

Raw Material

Countries :

Italy

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Anita Distributors

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Banker Name

Not Divulged 

Branch Address

Not Divulged 

Person Name (With Designation)

Not Divulged 

Contact Number

Not Divulged 

Name of Account Holder

Not Divulged 

Account Number

Not Divulged 

Account Since (Date/Year of Account Opening)

Not Divulged 

Average Balance Maintained (If Possible)

Not Divulged 

Credit Facilities Enjoyed (If any)

Not Divulged 

Account Operation

Not Divulged 

Remarks (If any)

Not Divulged 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

From bank

 

 

Overdraft

0.000

20.133

Total

0.000

20.133

 

Note:

 

The above over draft facility secured by the land and the same is repayable on demand from bank.

 

 

 

Auditors :

 

Name :

Maheshwari and Associates

Chartered accountants

Address :

"Park plaza" First Floor, No. 1, Park Road, (Off Infantry Road), Tasker Town, Bangalore – 560051, Karnataka, India

Tel. No.:

91-80-41242545

E-Mail :

bangalore@maheshwariassociates.com

Website :

www.maheshwariassociates.com

PAN No.:

AAFFM3299L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

  • Aros SRL

 

 

Associate :

  • Tenax Italy SRL
  • Tenax, SPA
  • Tenax Do Brazil LTDA

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000

Equity Shares

Rs.100/- each

Rs.6.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000

Equity Shares

Rs.100/- each

Rs.6.000 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.000

6.000

6.000

(b) Reserves & Surplus

112.796

108.011

124.075

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

118.796

114.011

130.075

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.191

0.000

0.000

Total Non-current Liabilities (3)

0.191

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

20.133

0.000

(b) Trade payables

124.756

61.788

72.577

(c) Other current liabilities

12.518

19.417

2.448

(d) Short-term provisions

24.068

11.043

12.270

Total Current Liabilities (4)

161.342

112.381

87.295

 

 

 

 

TOTAL

280.329

226.392

217.370

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

33.970

36.085

37.595

(ii) Intangible Assets

0.000

0.006

0.012

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.061

-0.244

0.000

(d)  Long-term Loan and Advances

0.489

9.788

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

36.520

45.635

37.607

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

122.246

74.241

64.781

(c) Trade receivables

46.858

52.274

78.409

(d) Cash and cash equivalents

54.231

40.353

19.224

(e) Short-term loans and advances

20.474

13.889

17.349

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

243.809

180.757

179.763

 

 

 

 

TOTAL

280.329

226.392

217.370

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                        

366.211

347.451

350.119

 

 

 

 

 

Less

EXPENSES

324.016

361.296

338.870

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX     

42.195

(13.845)

11.249

 

 

 

 

 

Less

TAX                                                                 

37.409

2.219

4.871

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

4.786

(16.064)

6.378

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

108.010

124.074

117.697

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

112.796

108.010

124.075

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

5.104

4.389

0.000

 

TOTAL EARNINGS

5.104

4.389

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

294.275

159.741

177.785

 

 

Stores & Spares

0.000

9.464

9.555

 

TOTAL IMPORTS

294.275

169.205

187.340

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

79.76

(267.75)

106.30

 

Expected Sales (2014-2015): Rs.350.000 Million

 

The above information has been parted by Ms. Shruti

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

15.16

(6.11)

5.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

(0.12)

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.18

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.51

1.61

2.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

6.000

6.000

6.000

Reserves & Surplus

124.075

108.011

112.796

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

130.075

114.011

118.796

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

0.000

20.133

0.000

Total borrowings

0.000

20.133

0.000

Debt/Equity ratio

0.000

0.177

0.000

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

350.119

347.451

366.211

 

 

(0.762)

5.399

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

350.119

347.451

366.211

Profit

6.378

(16.064)

4.786

 

1.82%

(4.62%)

1.31%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter ID Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------

33

Market information

----------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

Note: The registered office of the company has been shifted from No 3169, G I S T Main Road, Haliind Stage, Indiranagar 2nd Stage, Bangalore, Stage, Bangalore-560038, Karnataka, India to the present address. 

 

 

GENERAL INFORMATION

 

The Company was incorporated on 25 February Companies Act, 1956. The Company is in the business of manufacture and trading of granite and processing products, smoothing and polishing products, resins, mastics, abrasives, polishes, etc.

 

 

NO CHARGES EXIST FOR COMPANY 

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.70

UK Pound

1

Rs.98.92

Euro

1

Rs.70.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.