MIRA INFORM REPORT

 

 

Report No. :

323477

Report Date :

21.05.2015

 

IDENTIFICATION DETAILS

 

Name :

UNIQUE GEMS

 

 

Registered Office :

EC 6060, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

Tel No.:

91-22-49104500

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Year of Establishment :

2010

 

 

Capital Investment / Paid-up Capital :

Rs.78.344 Million

 

 

IEC No.:

0310077893

 

 

TIN No.:

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAEFU8460C

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners

 

 

Line of Business :

Manufacturer, Importer and Trader of Diamonds.

 

 

No. of Employees :

(75 Permanent) + (500 Contract Basis) (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established partnership concern having satisfactory track record.

 

For the financial year ended 2014, concern has reported above average operational performance and it has achieved profitability margins 2.71%.

 

Rating also takes into account of extensive experience of its promoters in the diamond industry supported by adequate debt protection metrics and sound operational base of the concern.  

 

Trade relations are reported as fair. Payment terms are reported to be usually correct.

 

The concern can be considered for business dealings at usual trade terms and condition.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB-

Rating Explanation

Inadequate credit quality and high credit risk

Date

07.10.2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

07.10.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay Bhai

Designation :

Accounts Department

Contact No.:

91-22-40178888 - 110

Date :

20.05.2015

 

 

LOCATIONS

 

Registered Office :

EC 6060, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-49104500 / 40178888 - 110

Mobile No.:

91-9819306364 (Mr. Piyush Kevdia)

Fax No.:

Not Available

E-Mail :

priyushkevdiya@gmail.com

Website :

200 Sq. Ft.

Area :

Owned

 

 

Head Office / Factory :

402, Sukdev Complex, Vastadevi Road, Opposite Torent Power, Katargram Road, Surat – 395006,Gujarat, India

 

 

PARTNERS

 

Name :

Mr. Dilip Kevdia

Designation :

Partner

Address :

1178-I, II Floor, Ashirwad Flat, Jivkor Nagar Society, Bhatar Road, Surat, Gujarat, India

Date of Birth/Age :

11.01.1984

Qualification :

Graduate

 

 

Name :

Mr. Piyush Kevdia

Designation :

Partner

Address :

1178-I, II Floor, Ashirwad Flat, Jivkor Nagar Society, Bhatar Road, Surat, Gujarat, India

Date of Birth/Age :

08.04.1982

PAN No.:

AGWPK8535A

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Bhai

Designation :

Accounts Department

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Trader of Diamonds.

 

 

Products :

Diamonds

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • USA
  • Hong Kong
  • Israel

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

  • V Goldi, Israel
  • Creation Jewellery Mfg. Private Limited
  • D. Navinchandra Gems Private Limited
  • Diam Ventures Inc
  • Goldiam Jewellery Limited
  • Gregory Bros Pty Limited
  • H. Dipak and Co.
  • Kgk Diamonds (I) Private Limited
  • Ktn Kolors Limited
  • Leo Schachter Diamonds India Private Limited
  • LLD Diamond Limited
  • Niddhi Impex Co.
  • S R Diam (Hk) Limited
  • Tej Diam Bvba
  • Vama Exim Limited
  • Vee Design (HK ) Limited
  • Vriti Diam (HK) Limited

 

 

Customers :

  • Ayu Diam HK, Hong Kong
  • Jayvidiam N.V.
  • Jewel Goldi B.V.B.A.
  • Shah lmexport BVBA

 

 

No. of Employees :

(75 Permanent) + (500 Contract Basis) (Approximately)

 

 

Bankers :

Banker Name

Indusind Bank

Branch Address

Bharat Diamond Bourse, Bandra (East), Mumbai, Maharashtra, India 

Person Name (With Designation)

Mr. Amitesh

Contact Number

91-22-43457526

Name of Account Holder

Unique Gems 

Account Number

Not Divulged 

Account Since (Date/Year of Account Opening)

Not Divulged 

Average Balance Maintained (If Possible)

Not Divulged 

Credit Facilities Enjoyed (If any)

Credit Facilities = Rs.150.000 Million 

Account Operation

Not Divulged 

Remarks (If any)

Not Divulged 

 

 

Banker Name

Bank of Baroda

Branch Address

Opera House, Mumbai, Maharashtra, India 

Person Name (With Designation)

Not Divulged 

Contact Number

Not Divulged 

Name of Account Holder

Not Divulged 

Account Number

Not Divulged 

Account Since (Date/Year of Account Opening)

Not Divulged 

Average Balance Maintained (If Possible)

Not Divulged 

Credit Facilities Enjoyed (If any)

Not Divulged 

Account Operation

Not Divulged 

Remarks (If any)

Not Divulged 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

Working Capital Loans

 

 

lndusnd Bank Limited FCBD

53.270

6.899

lndusind Bank Limited PCFC

58.547

9.092

Loan Exchange Control A/C

(0.604)

0.001

Total

111.213

15.992

 

 

 

Auditors :

 

Name :

Rashmin Mehta and Company

Chartered Accountants

Address :

10 Zaveri Bhavan, 1st Floor, 305, Raja Ram Mohan Roy Road, Charni Road, Mumbai - 400004, Maharashtra, India 

 

91-22-3668989

 

 

Memberships :

--

 

 

Sister Concerns :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

PARTNERS' CAPITAL ACCOUNT

 

Partner's Name

Opening

Balance

Additions

 

Salary to Partner

Withdrawals

 

Share of Profit

Closing

Balance

Mr. Piyush P. Kevadia

32.565

4.100

1.000

(1.190)

7.069

43.544

Mr. Dilip P. Kevadia

10.209

5.200

1.000

(0.384)

7.069

23.094

Mrs. Shilpa D. Salia

2.955

5.100

0.000

(0.107)

3.758

11.706

Total

45.729

14.400

2.000

(1.681)

17.896

78.344

 

 

 

 

 

 

 

Previous Year

30.445

0.290

2.000

(0.612)

13.606

45.729

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

78.344

45.729

30.445

(b) Reserves & Surplus

0.000

0.000

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

78.344

45.729

30.445

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

116.625

15.992

0.000

(b) Trade payables

125.978

238.818

244.285

(c) Other current liabilities

3.384

0.595

0.136

(d) Short-term provisions

16.155

9.161

2.711

Total Current Liabilities (4)

262.142

264.566

247.132

 

 

 

 

TOTAL

340.486

310.295

277.577

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

22.784

5.411

3.678

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.096

0.096

0.052

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

22.880

5.507

3.730

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

218.992

259.773

244.579

(c) Trade receivables

74.483

24.794

22.478

(d) Cash and cash equivalents

10.569

11.973

3.825

(e) Short-term loans and advances

13.562

8.194

2.965

(f) Other current assets

0.000

0.054

0.000

Total Current Assets

317.606

304.788

273.847

 

 

 

 

TOTAL

340.486

310.295

277.577

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

822.393

594.686

226.180

 

 

Other Income

0.008

0.060

0.002

 

 

TOTAL                                         (A)

822.401

594.746

226.182

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Sales

739.511

546.603

196.086

 

 

Employee benefit expense

1.301

1.335

0.273

 

 

Salary to Partner

2.000

2.000

1.680

 

 

Exchange Difference Net Loss / (Gain)

24.413

9.329

16.764

 

 

Selling, Administrative and Other Expenses

22.968

14.624

3.004

 

 

TOTAL                                         (B)

790.193

573.891

217.807

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

32.208

20.855

8.375

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.375

0.050

0.002

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

29.833

20.805

8.373

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

2.375

0.892

0.826

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

27.458

19.913

7.547

 

 

 

 

 

Less

TAX                                                                  (H)

9.562

6.307

2.495

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

17.896

13.606

5.052

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to Partners' Capital Accounts

 

 

 

 

 

Mr. Piyush P. Kevadia (39.50% Share)

7.069

5.374

2.526

 

 

Mr. Dilip P. Kevadia (39.50% Share)

7.069

5.374

2.526

 

 

Mrs. Shilpa D. Salia (21.00% Share)

3.758

2.858

0.000

 

 

TOTAL

17.896

13.606

5.052

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

(88.175)

(1.392)

(14.350)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.18

2.29

2.23

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

3.92

3.51

3.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.06

6.42

2.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.44

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.49

0.35

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.15

1.11

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

30.445

45.729

78.344

Reserves & Surplus

0.000

0.000

0.000

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

30.445

45.729

78.344

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

0.000

15.992

116.625

Total borrowings

0.000

15.992

116.625

Debt/Equity ratio

0.000

0.350

1.489

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

226.180

594.686

822.393

 

 

162.926

38.290

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

226.180

594.686

822.393

Profit

5.052

13.606

17.896

 

2.23%

2.29%

2.18%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

----------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter ID Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----------

33

Market information

----------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

SHORT TERM BORROWINGS

 

 

Rakeshkumar R Patel

2.381

0.000

Rohitkumar R Patel

3.031

0.000

Total

5.412

0.000

 

 

COMPUTATION OF TOTAL INCOME AND TAX THEREON (AS ON 31.03.2014)

 

Particulars

Rs. In Million

Rs. In Million

 

 

 

Net Profit as per Profit & Loss A/c

 

17.896

Add: Income Tax

9.562

 

Depreciation as per Books

2.375

 

Donation

0.006

 

PF and ESIS not paid in Time

0.008

 

Penalty on TDS

0.005

 

Interest on TDS

0.022

11.978

 

 

 

Less: 'Depreciation as per Income Tax Act  Rules

 

2.375

Gross Total Income

 

27.499

Less: Deduction under chapter VI-A

 

 

UlS.80-G Donation Rs.5,500 50% thereof

 

0.003

Net Taxable Total Income

 

27.496

 

 

 

Rounded up

 

27.496

 

 

 

Tax on above @ 30%

 

8.249

Add: Surcharges 10%

 

0.825

Add: Education Cess

 

0.272

Total Tax Payable

 

9.346

 

 

 

Less: TDS

 

0.058

 

 

9.288

Add: Interest u/s 234C

 

0.216

Total Tax Payable

 

9.504

 

 

 

Total Tax Liability

 

 

Less: Advance Tax paid:

 

 

12/09/2013

2.000

 

10/12/2013

2.000

 

15/03/2014

1.200

5.200

 

 

 

Tax Payable

 

 

Self-Assessment Tax paid

 

 

26.05.2014

2.000

 

06.06.2014

2.451

4.451

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

FIXED ASSETS

 

  • Plant and Machinery
  • Weighing Scale
  • UPS
  • Lasor Machine 
  • Computer
  • Furniture and Fixtures 
  • Machine-Stemi -2000
  • Inspiron - X Machine
  • lnspirm - X Fancy Machine
  • Sarin Machine
  • Vaccuum Cleaner
  • Weighing Machine
  • Television (Mumbai)
  • UPS battery
  • Water Purifier

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.87

UK Pound

1

Rs.98.89

Euro

1

Rs.70.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.