|
Report No. : |
322799 |
|
Report Date : |
21.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
VIRGO VALVES AND CONTROLS PRIVATE LIMITED (w.e.f. 27.11.2013) |
|
|
|
|
|
|
Formerly Known
As : |
VIRGO VALVES AND CONTROLS LIMITED |
|
|
|
|
|
|
Registered
Office : |
7 B, 3rd Floor, Sambhava Chambers, Sir P. M. Raod, Fort,
Mumbai – 400001, Maharashtra |
|
|
Tel. No.: |
91- 20-66744000 |
|
|
|
|
|
|
Country : |
India |
|
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
|
|
Date of
Incorporation : |
11.06.2004 |
|
|
|
|
|
|
Com. Reg. No.: |
11-146916 |
|
|
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 5.311 Million |
|
|
|
|
|
|
CIN No.: [Company Identification
No.] |
U29120MH2004PTC146916 |
|
|
|
|
|
|
IEC : |
0304030945 |
|
|
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMV11688F |
|
|
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCV8733H |
|
|
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Industrial Valves and
Accessories for Power, Chemical, Petro Chemical, Pharmaceutical, Oil and
Industries. |
|
|
|
|
|
|
No. of Employees
: |
1000 (Approximately) |
|
RATING & COMMENTS
|
MIRA’s Rating : |
A (66) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 14000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “EMERSON PROCESS MANGEMENT INDI PRIVATE
LIMITED”. It is a well-established company having fine track record. The rating reflects company’s healthy financial risk profile marked by
adequate liquidity position and sound profitability margins of the company.
Further company receives good financial and managerial support from its
holding company. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitment. In view of strong holding company, the company can be considered good
for normal business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = AA- |
|
Rating Explanation |
High degree of safety and very low credit
risk. |
|
Date |
07.11.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating =A1+ |
|
Rating Explanation |
Very strong degree of safety and carry
lowest credit risk. |
|
Date |
07.11.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Ms. Priya |
|
Designation : |
Admin |
|
Contact No.: |
91-22-32150281/ 20-66744000 |
|
Date : |
15.05.2015 |
LOCATIONS
|
Registered Office : |
7 B, 3rd Floor, Sambhava Chambers, Sir P. M. Raod, Fort,
Mumbai – 400001, Maharashtra |
|
Tel. No.: |
91- 20-66744000 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
227 / 278, Hinjewadi Phase 2, Maan (Mulshi), Pune - 411057, Maharashtra, India |
|
Tel. No.: |
91-20-66744000/ 66744021 |
|
Fax No.: |
91-20-66744021 |
|
E-Mail : |
|
|
|
|
|
Overseas Office : |
Located at
|
|
|
|
DIRECTORS
AS ON 22.09.2014
|
Name : |
Terry Don Buzbee |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
406, New Salem Road, Marshall Town Iowa - 50158, United States of
America |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.07.1955 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.10.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00398731
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jagdish Shivanand Desai |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
F/2, Shanti Cooperative Housing Society, Mogal Lane, MAhim, Mumbai –
400016, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.01.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.07.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00335436 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Paresh Jaisinh Rajda |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
F-6/1, Gera Emerald City, Pancard
Club Road, Baner, Pune – 411045, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.01.1957 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.04.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABOPR7016G |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00680340 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Daniel Glen Button |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
552, Autumn Oaks Drive, Ellisville Missouri – 63021, United States of
America |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.03.1954 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.10.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00928557
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Christopher Guild Scales |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7, Cragmere Heights Road, Exeter Nh 038334515, United States of
America |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.11.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.10.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03008344
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. John Patrick Wilson |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2003, Gethmann Dr. Marshall Town Ia Marshall Town – 50158, United
States of America |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.02.1976 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.10.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06430335
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Kevin Meyer Gerard |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2260, Marshall Town Blvd Marshall Town Ia, Marshall Town – 50158,
United States of America |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.010.1965 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.10.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05199658
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Priya |
|
Designation : |
Admin |
|
|
|
|
Name : |
Mr. Manoj Rmakant Kohok |
|
Designation : |
Secretary |
|
Address : |
Shreer Amkunj, 43/73, NAvsahyadri Housing Society, Karvenagar, Pune –
411052, Maharashtra, India |
|
Date of Birth/Age : |
28.08.1967 |
|
Date of Appointment : |
30.04.2013 |
|
PAN No.: |
ABJPK9557C |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 22.09.2014
|
Names of Shareholders |
No. of Shares |
|
Emerson Process Management (India) Private Limited |
5310911 |
|
Laxmikant R. Iyengar |
1 |
|
Sunil Khanna |
1 |
|
Chandramauli Balan |
1 |
|
Pradipta T. Sen |
1 |
|
Sharad A. Rane |
1 |
|
Amit A. Paithankar |
1 |
|
|
|
|
Total |
5310917 |
AS ON 22.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
100.000 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Industrial Valves and
Accessories for Power, Chemical, Petro Chemical, Pharmaceutical, Oil and Industries. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
Middle East European Countries |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
· Italy · USA |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, L/C and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash, L/C and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
1000 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
· DBS Bank Limited, Elbee House, Siddharth Path, Off Dhole Patil Road, Pune - 411001, Maharashtra, India · The Hongkong And Shanghai Banking Corporation Limited, 52/60 Mahatma Gandhi Road, Fort, Mumbai - 400001, Maharashtra, India · State Bank Of India, Industrial Finance Branch, Pimpri, Pune - 411034, Maharashtra, India |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B S R AND Associates LLP Chartered Accountants |
|
Address : |
701-703, 7th Floor, Godrej Castlemaine, Next to Ruby
Hall Clinic, Bund Garden Road, Pune - 411001 |
|
Income-tax
PAN of auditor or auditor's firm : |
AADFB6889R |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
|
|
Subsidiary company
: |
· Emerson Process Management Virgo Valves INC, · Emerson Process Management Virgo Valve S. R. L. · Virgo Valves and Controls (ME) FZE · Vintrol Inc. · Virgo Valves and Controls Korea Limited. · Virgo Valves and Controls SDN BHD · Shanghai Virgo Valves Technology Consulting Co. Limited ·
Emperson Process Management Virgo Valves Inc.,
USA * |
|
|
|
|
Holding company : |
· Emerson Process Management (India) Private Limited U29196MH1981PTC024115 |
|
|
|
|
Fellow Subsidiary
company : |
· Emerson Network Power (India) Private Limited U74999MH1993PTC071079 · Asco Numatics (India) Private Limited India · Emerson Process Mgmt. Chennai Limited, India · El-O-Matic Valve Actuators, Singapore · Emerson Process, GUL Road, Singapore · Emerson Process Asia Pacific PTE, Singapore ·
Emerson Network Power (Pune) Limited India |
|
|
|
|
Ultimate Holding
Company : |
Emerson Electric Co. |
|
|
|
|
Other
related parties with whom transactions have taken place
during the year: |
Key Management Personnel (KMP): |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
620,000,000 |
Equity Shares |
Rs. 1/- each |
Rs. 620.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,310,917 |
Equity Shares |
Re. 1/- each |
Rs. 5.311 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
5.311 |
5.278 |
10.000 |
|
(b) Reserves & Surplus |
4929.617 |
4309.509 |
2627.918 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
4934.928 |
4314.787 |
2637.918 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.000 |
537.060 |
204.916 |
|
(b) Deferred tax liabilities (Net) |
59.725 |
68.671 |
0.000 |
|
(c)
Other long term liabilities |
29.363 |
28.276 |
0.000 |
|
(d)
long-term provisions |
41.187 |
28.551 |
5.914 |
|
Total
Non-current Liabilities (3) |
130.275 |
662.558 |
210.830 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
2846.478 |
1563.467 |
730.876 |
|
(b)
Trade payables |
1142.854 |
1809.323 |
1133.631 |
|
(c)
Other current liabilities |
881.330 |
566.551 |
131.822 |
|
(d)
Short-term provisions |
17.357 |
13.392 |
4.537 |
|
Total
Current Liabilities (4) |
4888.019 |
3952.733 |
2000.866 |
|
|
|
|
|
|
TOTAL |
9953.222 |
8930.078 |
4849.614 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
2006.080 |
1913.910 |
515.699 |
|
(ii)
Intangible Assets |
21.976 |
22.307 |
17.421 |
|
(iii)
Capital work-in-progress |
10.060 |
27.759 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
4.791 |
0.000 |
|
(b) Non-current
Investments |
523.389 |
542.433 |
716.388 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
10.577 |
|
(d) Long-term Loan
and Advances |
240.747 |
81.318 |
198.279 |
|
(e)
Other Non-current assets |
108.427 |
33.237 |
3.742 |
|
Total
Non-Current Assets |
2910.679 |
2625.755 |
1462.106 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
|
|
|
(b)
Inventories |
2754.698 |
2073.903 |
889.243 |
|
(c)
Trade receivables |
2896.068 |
2729.864 |
1574.399 |
|
(d)
Cash and cash equivalents |
244.951 |
133.036 |
75.317 |
|
(e)
Short-term loans and advances |
839.800 |
1003.868 |
767.397 |
|
(f)
Other current assets |
307.026 |
363.652 |
81.152 |
|
Total
Current Assets |
7042.543 |
6304.323 |
3387.508 |
|
|
|
|
|
|
TOTAL |
9953.222 |
8930.078 |
4849.614 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
7510.945 |
8805.594 |
3,948.013 |
|
|
|
Other Income |
0.000 |
0.000 |
0.00 |
|
|
|
TOTAL (A) |
7510.945 |
8805.594 |
3948.013 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
3598.590 |
5264.704 |
2548.865 |
|
|
|
Employee Cost and Operating Expenses |
2189.034 |
1766.077 |
712.067 |
|
|
|
TOTAL
(B) |
5787.624 |
7030.781 |
3260.932 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1723.321 |
1774.813 |
687.081 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
324.008 |
346.145 |
119.393 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1399.313 |
1428.668 |
567.688 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
213.876 |
185.476 |
43.497 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
1185.437 |
1243.192 |
524.191 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
462.209 |
401.446 |
169.575 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
723.228 |
841.746 |
354.616 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
3291.122 |
2303.352 |
2057.882 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Dividend on Equity Shares |
84.975 |
232.253 |
63.400 |
|
|
|
Transfer to General Reserve |
72.323 |
84.175 |
35.462 |
|
|
|
Tax on Dividend |
14.441 |
37.685 |
10.285 |
|
|
BALANCE CARRIED
TO THE B/S |
3927.586 |
3023.238 |
2366.751 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
136.18 |
158.49 |
66.77 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
9.63 |
9.56 |
8.98 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
22.94 |
20.16 |
17.40 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.91 |
14.88 |
12.71 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.24 |
0.29 |
0.20 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.58 |
0.49 |
0.35 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.44 |
1.59 |
1.69 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
10.000 |
5.278 |
5.311 |
|
Reserves & Surplus |
2627.918 |
4309.509 |
4929.617 |
|
Money received against share
warrants |
0.000 |
0.000 |
2627.918 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
2637.918 |
4314.787 |
7562.846 |
|
|
|
|
|
|
long-term borrowings |
204.916 |
537.060 |
0.000 |
|
Short term borrowings |
730.876 |
1563.467 |
2846.478 |
|
Total
borrowings |
935.792 |
2100.527 |
2846.478 |
|
Debt/Equity
ratio |
0.355 |
0.487 |
0.376 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3,948.013 |
8805.594 |
7510.945 |
|
|
|
123.039 |
(14.703) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3948.013 |
8805.594 |
7510.945 |
|
Profit |
354.616 |
841.746 |
723.228 |
|
|
8.98% |
9.56% |
9.63% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
No |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10080918 |
29/06/2010
* |
550,000,000.00 |
CANARA
BANK |
INDUSTRIAL
FINANCE BRANCH, M. G. ROAD, PUNE - 411001, MAHA RASHTRA, INDIA |
A91138602 |
|
2 |
90092710 |
28/07/2004 |
35,000,000.00 |
SBI
FACTORS AND COMMERCIAL SERVICES PVT.LTD. |
TARA
CHAMBERS;2ND FLOOR ; MUMBAI-PUNE ROAD, WAKD |
- |
* Date of charge modification
REVENUES:
During the year under review your Company’s total revenue stood at Rs.7.511 Million as against Rs.8.806 Million in the previous year. Profit after tax (PAT) stood at Rs.723 Million as against Rs.842 Million in the previous year.
CHANGE OF ADDRESS:
The Registered Office of the Company has been shifted from 1001 10th
Floor, Krishnagovind Towers Sector – 24, Vashi, Navi Mumbai – 400705,
Maharashtra, India to the present address w.e.f. 10.01.2009.
FIXED ASSETS:
· Land
· Buildings
· Factory building
· Plant and equipment
· Factory Equipments
· Other plant and equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.87 |
|
|
1 |
Rs. 98.89 |
|
Euro |
1 |
Rs. 70.73 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILITY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
YES |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
66 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.