MIRA INFORM REPORT

 

 

Report No. :

322467

Report Date :

22.05.2015

 

IDENTIFICATION DETAILS

 

Name :

AMBIKA WASTE MANAGEMENT PRIVATE LIMITED

 

 

Registered Office :

Plot No L – 154, M. I. D. C., Ahmednagar, Pune – 414111, Maharashtra

Tel. No.:

91-241-2777653

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.09.1994

 

 

Com. Reg. No.:

11-083265

 

 

Capital Investment / Paid-up Capital :

Rs. 109.805 Million

 

 

CIN No.:

[Company Identification No.]

U75124PN1994PTC083265

 

 

IEC No.:

3101002591

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCA6753F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Iron Bar, Tmt Bar, Bright Bar, Billets, Steel Billets, Tmt Iron Bars, Tmt Steel Bars, Construction Steel, Ms Ingots, Ms Billets,

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 710000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Slow but correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per the registrar of companies the data of balance sheet (i.e. financial filed) is shown as 31.03.2014 but the documents related to financial are not available from any source.

 

As per previous financial record of 2013, the company has reported Rs. 140Cr. sales turnover and it has achieved marginal topline growth of 6.82%.

 

Rating also takes into account of company’s established track record of business operations backed by sound financial profile and extensive industry experience of its promotors.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of sound operational base backed experienced promotors, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Sai

Designation :

Accountant

Contact No.:

91-241-2777653

Date :

18.05.2015

 

 

LOCATIONS

 

Registered Office :

Plot No L – 154, MIDC, Ahmednagar, Pune – 414111, Maharashtra, India

Tel. No.:

91-241-2777653/ 2778118

Mobile No.:

91-9422226438 (Mr. Anil Nagargoje)

Fax No.:

Not Available

E-Mail :

ambikawaste@yahoo.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ambadas Santosh Nagargoje

Designation :

Director

Address :

Ahmednagar, Pune - 414111, Maharashtra, India

Date of Birth/Age :

21.06.1956

Date of Appointment :

24.09.1994

PAN No.:

AARPN8718K

DIN No.:

00398397

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U75124PN1994PTC083265

AMBIKA WASTE MANAGEMENT PRIVATE LIMITED

Director

24/09/1994

24/09/1994

Active

NO

2

U55101PN2012PTC145027

SAI RAM KRUSHNA LEELA HOTELS PRIVATE LIMITED

Director

10/10/2012

10/10/2012

Active

NO

 

 

Name :

Mr. Abasaheb Santosh Nagargoje

Designation :

Director

Address :

Ahmednagar, Pune - 414111, Maharashtra, India

Date of Birth/Age :

01.06.1971

Date of Appointment :

25.03.1998

PAN No.:

AAJPN7036L

DIN No.:

00398618

 

 

KEY EXECUTIVES

 

Name :

Mr. Sai

Designation :

Accountant

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

SHAREHOLDING DETAILS FILE ATTACHED

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Iron Bar, Tmt Bar, Bright Bar, Billets, Steel Billets, Tmt Iron Bars, Tmt Steel Bars, Construction Steel, Ms Ingots, Ms Billets,

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Kotak Mahindra Bank Limited

Branch:

36-38A, NARIMAN BHAVAN, 227,D,,  Nariman Point Branch, Mumbai - 400021,, Maharashtra, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         The Cosmos Co-Operative Bank Limited (Pimpri Branch), 269/270, Shaniwar Peth, Pune - 411030, Maharashtra, India

 

·         Ahmednagar Shahar Sahakari Bank Limited, Dr. Chavan Hospital Compound, MIDC Branch,'Arthakam',, Ahmednagar - 414001, Maharashtra, India

 

·         Ahmednagar Shahar Sahakari Bank Maryadit, MIDC Branch Ahmednagar - 414111, Maharashtra, India,

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks (Secured by hypothecation of Machinery, Land, Building and Machinery, Vehicles and personally granted by directors.)

54.979

124.732

Loans taken for Vehicles

62.506

0.000

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others (Secured by Hypotication of Stocks & Book Debts, Mortgage of Land Factory Building, Plant and Machinery, Equipments, Electrical Installation and personally guaranteed by Directors.)

188.602

202.614

Total

 

306.087

327.346

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

H. M. kale and Associattes

Chartered Accountants

Address :

Flat No 4, Kanchan Apartment, Chaitanyanagar, Nearprofessors Colony, Ahmednagar 414003, India

Income-tax PAN of auditor or auditor's firm :

AAFFH0187G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key Management personnel and their relatives

·         Shree Ambika Ispat

·         Bajarang Re Rolling Mills

·         Shree Steel Corporation

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,250,000

Equity Shares

Rs. 10/- each

Rs. 112.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,980,500

Equity Shares

Rs. 10/- each

Rs. 109.805 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

109.805

9.805

(b) Reserves & Surplus

 

141.140

130.399

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.134

0.000

Total Shareholders’ Funds (1) + (2)

 

251.079

140.204

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

317.954

217.007

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

317.954

217.007

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

188.602

202.614

(b) Trade payables

 

113.953

20.938

(c) Other current liabilities

 

56.299

52.788

(d) Short-term provisions

 

8.775

14.420

Total Current Liabilities (4)

 

367.629

290.760

 

 

 

 

TOTAL

 

936.662

647.971

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

298.686

139.097

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

6.655

6.655

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

6.071

20.735

Total Non-Current Assets

 

311.412

166.487

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

568.610

380.179

(c) Trade receivables

 

25.030

34.966

(d) Cash and cash equivalents

 

3.786

4.698

(e) Short-term loans and advances

 

(21.238)

30.610

(f) Other current assets

 

49.062

31.031

Total Current Assets

 

625.250

481.484

 

 

 

 

TOTAL

 

936.662

647.971

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Turnover

 

1407.828

1317.927

 

 

Other Income

 

0.000

0.000

 

 

TOTAL                                    

 

1407.828

1317.927

 

 

 

 

 

Less

EXPENSES

 

1391.232

1299.336

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

 

16.596

18.591

 

 

 

 

 

Less

TAX                                                                 

 

(5.385)

(5.763)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX                            

 

11.211

12.828

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

1.02

1.17

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

 

NA

NA

Cash generated from operations

 

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

 

0.80

0.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

1.78

2.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.07

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

2.02

2.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.70

1.66

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

Share Capital

9.805

109.805

Reserves & Surplus

130.399

141.140

Money received against share warrants

0.000

0.000

 Share Application money pending allotment

0.000

0.134

Net worth

140.204

251.079

 

 

 

long-term borrowings

217.007

317.954

Short term borrowings

202.614

188.602

Total borrowings

419.621

506.556

Debt/Equity ratio

2.993

2.018

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

Sales

1317.927

1407.828

 

 

6.821

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

Sales

1317.927

1407.828

Profit

12.828

11.211

 

0.97%

0.80%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

No

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10429558

07/05/2013

29,999,500.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA INDIA

B76502137

2

10412350

12/03/2013

229,600,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED (PIMPRI BRANCH)

269/270, SHANIWAR PETH, PUNE - 41103 
0, MAHARASHTRA, INDIA

B70968946

3

10362542

23/06/2012

1,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B42421537

4

10360928

31/05/2012

60,000,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED (PIMPRI BRANCH)

269/270, SHANIWAR PETH, PUNE - 41103 
0, MAHARASHTRA, INDIA

B41755281

5

10365932

30/05/2012 *

20,500,000.00

AHMEDNAGAR SHAHAR SAHAKARI BANK LIMITED

DR.CHAVAN HOSPITAL COMPOUND, MIDC BRANCH, 'ARTHAKAM', AHMEDNAGAR  - 414001, MAHARASHTRA, INDIA

B44306058

6

10357618

25/04/2012

50,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B40377475

7

10316862

19/10/2011

20,000,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED (PIMPRI BRANCH)

269/ 270,, SHANIWAR PETH,, PUNE - 41 
1030, MAHARASHTRA, INDIA

B25014168

8

10297905

15/07/2011

100,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, MUMBAI - 400021, MAHARASHTRA, INDIA

B17100165

9

10295018

08/07/2011

13,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B16124711

10

10233616

28/07/2010

30,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, MUMBAI - 400021, MAHARASHTRA, INDIA

A91798025

11

10234611

08/07/2010

1,000,000.00

THE COSMOS CO-OPERATIVE BANK LTD (PIMPRI BRANCH)

260/270,, SHANIWAR PETH, PUNE - 4110 
30,MAHARASHTRA, INDIA

A92268994

12

10224683

29/05/2010

10,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021,, MAHARASHTRA INDIA

A87640777

13

10224686

26/05/2010

5,000,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED (PIMPRI BRANCH)

269/270, SHANIWAR PETH, PUNE - 41103 
0, MAHARASHTRA, INDIA

A87665337

14

10110840

27/01/2011 *

22,500,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED ( PIMPRI BRANCH )

269/270, SHANIWAR PETH, PUNE - 41103 
0, MAHARASHTRA, INDIA

B06091169

15

10108768

12/03/2013 *

730,000,000.00

THE COSMOS CO-OPERATIVE BANK LIMITED (PIMPRI BRANCH)

269/270, SHANIWAR PETH, PUNE - 41103 
0, MAHARASHTRA, INDIA

B70967963

16

10052170

17/09/2006

19,500,000.00

AHMEDNAGAR SHAHAR SAHAKARI BANK MARYADIT

MIDC BRANCH, AHMEDNAGAR - 414111, MAHARASHTRA, INDIA

A08457178

17

10119500

28/02/2006

800,000.00

KOTAK MAHINDRA BANK LIMITED

418-124 SOHRAB HALL, 21 SASOON ROAD, ABOVE CROSS WORD, PUNE - 411001, MAHARASHTRA, INDIA

A01021039

18

10119498

28/02/2006

4,800,000.00

KOTAK MAHINDRA BANK LIMITED

418-424, SHORAB HALL, 21, SASSON ROAD, PUNE - 411001, MAHARASHTRA, INDIA

A00997635

19

10119499

28/02/2006

4,800,000.00

KOTAK MAHINDRA BANK LIMITED

418-424, SHORAB HALL, 21, SASSON ROAD, ABOVE CROS 
SWORD, PUNE - 411001, MAHARASHTRA, INDIA

A00998211

20

90082681

01/11/2000

1,665,000.00

BANK OF BARODA

MIDC BRANCH, AHMEDNAGAR, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

UNSECURED LOANS

 

PARTICULARS 

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loans and advances from others

200.468

92.275

Total

 

200.468

92.275

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Equipment

·         Factory Equipments

·         Other Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.70

UK Pound

1

Rs. 98.92

Euro

1

Rs. 70.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KAY

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.