|
Report No. : |
323736 |
|
Report Date : |
22.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
DR. JOHANNES HEIDENHAIN GESELLSCHAFT MIT
BESCHRÄNKTER HAFTUNG |
|
|
|
|
Registered Office : |
Dr.-Joh.-Heidenhain-Str. 5, D 83301 Traunreut |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Year of Establishment : |
1889 |
|
|
|
|
Legal Form : |
Private Limited Company |
|
|
|
|
Line of Business : |
Subject is manufacture of instruments and appliances
for measuring, testing and navigation |
|
|
|
|
No. of Employee : |
3797 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
GERMANY - ECONOMIC OVERVIEW
The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounts for 34% of total energy consumption, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.
|
Source
: CIA |
DR.
JOHANNES HEIDENHAIN GESELLSCHAFT MIT BESCHRÄNKTER HAFTUNG
Company Status: active
Dr.-Joh.-Heidenhain-Str.
5
D 83301 Traunreut
Telephone:08669/310
Telefax: 08669/38609
Homepage:
www.heidenhain.de
E-mail: info@heidenhain.de
VAT
no.: DE131557292
Business relations are permissible.
LEGAL FORM Private
limited company
Date of foundation: 1889
Shareholders'agreement: 07.12.1967
Registered on: 16.01.1968
Commercial Register: Local court 83278
Traunstein
under: HRB
275
EUR
210,000,000.00
DR. JOHANNES HEIDENHAIN
-STIFTUNG GmbH
Fridtjof-Nansen-Str. 17
D 83301 Traunreut
Legal form: Private limited company
Share capital: EUR 30,000.00
Share: EUR 210,000,000.00
Registered on: 13.07.1970
Reg. data: 83278
Traunstein, HRB 398
Dr. Thomas Sesselmann
Allmoning 3
D 84529 Tittmoning
having sole power of
representation
born: 27.05.1960
Marital
status: married
Manager:
Michael Grimm
Jägerweg 4b
D 63303 Dreieich
born: 03.04.1960
Manager:
Dr. Hubert Alfred
Ermer
D 83278 Traunstein
born: 03.07.1967
Rainer Burkhard
D 83313 Siegsdorf
born: 20.12.1938
Marital status: married
Udo Mickler
D 83301 Traunreut
Marital status: unknown
Hermann
Steinmaßl
Winkeln 17
D 83413 Fridolfing
born: 15.05.1948
Profession: Administrative head of a
district
Marital status: married
Member of the Supervisory Board:
Rolf
Marx
Großromstedter Weg 8
D 99441 Großschwabhausen
born: 18.01.1947
Member of the Supervisory Board:
Walter Miller
D 83278 Traunstein
Member of the Supervisory Board:
Jochen Hafner
D 83024 Rosenheim
Member of the Supervisory Board:
Marianne Hauser
D 83416 Saaldorf-Surheim
Member of the Supervisory Board:
Ursula Obermaier
D 80538 München
Member of the Supervisory Board:
Maria
Würnstl
Pfarrer-Jäger-Str. 15
D 83329 Waging
Member of the Supervisory Board:
Peter
Meier
CH 9403 Goldach
Nationality: Swiss
Marital status:
unknown
Member of the Supervisory Board:
Prof.
Dr. Ernst Otto Göbel
D 38116 Braunschweig
born: 24.03.1946
Marital status: unknown
Member
of the Supervisory Board:
Josef
Brunner
D 82380 Peißenberg
born: 08.07.1964
Marital status: unknown
Konrad Sterflinger
D 83308 Trostberg
authorized to jointly
represent the company
Marital status: unknown
Proxy:
Maria Anna (gen.
Marianne) Hauser
D 83416 Saaldorf-Surheim
authorized to jointly
represent the company
née: Höglauer
Marital status: unknown
Proxy:
Dr. Jan Braasch
D 83352 Altenmarkt
authorized to jointly
represent the company
Proxy:
Dr. Andreas Franz
D 83308 Trostberg
authorized to jointly
represent the company
Further functions/participations of Dr. Thomas
Sesselmann
(Manager)
Manager:
RSF Elektronik GmbH
Dr.-Joh.-Heidenhain-Str.
5
D 83301 Traunreut
Legal form: Private limited company
Share capital: EUR
150,000.00
Registered
on: 29.11.1976
Reg. data: 83278 Traunstein, HRB 1257
The
company was originally founded 1889 in Berlin.
15.09.2010 - 03.11.2014 Manager
Dr. Sebastian Tondorf
D 83329 Waging
01.07.2008
- 03.11.2014 Manager
Dr. Matthias Fauser
D 83355 Grabenstätt
19.06.2001 - 26.07.2012 Member of the Supervisory Board
Lotte Januszweski
D 83301 Traunreut
Main industrial sector
26512
Manufacture of instruments and appliances for measuring, testing and
navigation
Branch:
Dr. Johannes Heidenhain
Gesellschaft mit
beschränkter Haftung
Vahrenwalder Str. 315
/315a
D 30179 Hannover
Limited partner:
KL Messtechnik &
Service GmbH & Co. KG
Im Gewerbegebiet 4
D 91093 Heßdorf
Legal form: Ltd
partnership with priv. ltd.
company as
general partner
Company Status: active
Total cap. EUR 25,000.00
contribution:
Share: EUR 10,000.00
Reg. data: 28.09.2005
Local court
90762 Fürth
HRA 8383
Shareholder:
NUMERIK
JENA GmbH
Im Semmicht 4
D 07751 Jena
Legal form: Private
limited company
Company Status: active
Share capital: EUR
20,030,000.00
Share: EUR 20,030,000.00
Reg. data: 20.10.1998
Local court
07745 Jena
HRB
207324
Shareholder:
MD Elektronik GmbH
Neutraublinger Str. 4
D 84478 Waldkraiburg
Legal form: Private
limited company
Company Status: active
Share capital: EUR
10,000,000.00
Share: EUR 10,000,000.00
Reg. data: 24.11.1977
Local court
83278 Traunstein
HRB 1514
Shareholder:
Vistec Electron Beam GmbH
Ilmstr. 4
D 07743 Jena
Legal form: Private
limited company
Company Status: active
Share capital: EUR
10,000,000.00
Share: EUR 10,000,000.00
Reg. data: 24.05.2012
Local court
07745 Jena
HRB 507968
Shareholder:
LTN Servotechnik GmbH
Georg-Hardt-Str. 4
D 83624 Otterfing
Legal form: Private
limited company
Company Status: active
Share capital: EUR 7,500,000.00
Share: EUR 7,500,000.00
Reg. data: 07.07.1998
Local court
80333 München
HRB 121158
Shareholder:
ETEL GmbH
Schillgasse 14
D 78661 Dietingen
Legal form: Private
limited company
Company Status: active
Share capital: EUR 250,000.00
Share: EUR 250,000.00
Reg. data: 03.02.2000
Local court
70190 Stuttgart
HRB 470879
Shareholder:
hmp HEIDENHAIN-MICROPRINT
GmbH
Rhinstr. 134
D 12681 Berlin
Legal form: Private
limited company
Company Status: active
Share capital: EUR 30,000.00
Share: EUR 30,000.00
Reg. data: 29.06.1992
Local court
14057 Berlin
HRB
43513 B
Shareholder:
MAZeT GmbH
Göschwitzer Str. 32
D 07745 Jena
Legal form: Private limited company
Company Status: active
Share capital: EUR 86,050.00
Share: EUR 19,400.00
Reg. data: 11.02.2003
Local court
07745 Jena
HRB 209557
- DIADUR
Industria e Comercio Ltda., Sao Paulo/BR
-
HEIDENHAIN NV/SA, Roosdaal/B
-
HEIDENHAIN (SCHWEIZ) AG, Schwerzenbach/CH
- DR. JOHANNES HEIDENHAIN (China) Co., Ltd.,
Peking/RC
-
HEIDENHAIN s.r.o., Prag/CZ
-
HEIDENHAIN FRANCE Sarl, Sevres/F
-
HEIDENHAIN ITALIANA S.r.l., Mailand/I
-
HEIDENHAIN K.K., Tokyo/J
-
HEIDENHAIN NEDERLAND B.V., Ede/NL
- HEIDENHAIN PACIFIC PTE LTD., Singapore
-
HEIDENHAIN HOLDING (SINGAPORE) PTE. LTD., Singapore
-
HEIDENHAIN NUMERIC B.V., Eindhoven/NL
- SELCA S.p.A., Ivrea/I
-
Leine & Linde AB, Strängnäs/S
-
HEIDENHAIN INTERNATIONAL GmbH, Tarsdorf/A
- HEIDENHAIN HOLDING (Korea), Ltd., Seoul/KOR
-
HEIDENHAIN HOLDING Inc., Wilmington/USA
-
WESTEC Holding Company Ltd., Burgess Hill/GB
-
HEIDENHAIN CORPORATION, Schaumburg/USA
-
HEIDENHAIN (G.B.) Limited, Burgess Hill/GB
-
HEIDENHAIN LIMITED, Hongkong/RC
-
HEIDENHAIN OPTICS & ELECTRONICS INDIA
PRIVATE LIMITED, Chennai/IN
-
HEIDENHAIN Korea Ltd., Seoul/KOR
-
OOO HEIDENHAIN, Moskau/RURS
-
HEIDENHAIN Scandinavia AB, Stockholm/S
-
HEIDENHAIN (THAILAND) LTD, Bangkok/THA
-
HEIDENHAIN CO., LTD., Taichung/TWN
-
HEIDENHAIN NUMERIK AG, Greifensee/CH
- ELEXA
S.R.L., Florenz/I
-
RENCO ENCODERS Inc., Goleta/USA
-
RSF Elektronik Ges.m.b.H., Tarsdorf/A
-
RSF Elektronik AG, Schwerzenbach/CH
-
RSF Elektronik spol. s r.o., Chotesov/CZ
-
RSF-Elektronik prodaja, d.o.o., Ljubljana,
Ljubljana/SLO
-
hmp HEIDENHAIN-MICROPRINT POLSKA Sp.z o.o,
Gorzow Wlkp./PL
-
SEM Limited, Orpington/GB
-
ETEL S.A., Motiers/CH
-
ETEL B.V., Ede/NL
-
ETEL MOTION TECHNOLOGY (SINGAPORE) PTE. LTD.,
Singapore
-
ETEL Inc., Schaumburg/USA
-
Soonhan Engineering Co., Ltd., Seongnam-City/KOR
-
MD (Beijing) ELECTRONICS Co., Ltd., Peking/RC
-
MD ELEKTRONIK spol. s r.o., Chotesov/CZ
-
MD ELECTRONICS Corporation, Schaumburg/USA
-
Leine & Linde Comercio De Produtos Eletronicos
Do Brasil LTDA., Sao Paulo/BR
-
Leine & Linde Automation (Shanghai) Co., Ltd.,
Shanghai/RC
-
Leine & Linde (Deutschland) GmbH, Aalen/D
-
Leine & Linde India Private Limited, Delhi/IND
-
LEINE&LINDE Korea Ltd., Busan/KOR
-
Leine Linde Systems GmbH, Hamburg/D
-
IMT Masken und Teilungen AG, Greifensee/CH
-
IMT North America Inc., Schaumburg/USA
-
E+E Elektronik Ges.m.b.H., Engerwitzdorf/A
- E+E Sensor Technology (Shanghai) Co.,Ltd,
Shanghai/RC
-
E+E France sarl, Ecully/F
-
E+E Elektronik Italia S.r.l., Mailand/I
- E
Plus E Korea Co., Ltd., Gyeonggi-do/KOR
-
E+E ELEKTRONIK CORPORATION, Schaumburg/USA
-
Vistec Electron Beam Pte. Ltd., Singapore
-
Small Electric Motors Limited, Orpington/GB
-
Vistec Electron Technology Co., Limitetd LTD, Taiwan/TWN
Payment experience: takes advantage of cash discount
Negative information:We have no negative
information at hand.
The maximum credit is our
recommendation for
the maximum credit limit
for the inquired
company.
Balance sheet year: 2013
Type of ownership: proprietor
Share: 100.00 %
Address Dr.-Joh.-Heidenhain-Str. 5
D 83301 Traunreut
Size: 210,000.00 sq.m
Residential floor 35,000.00 sq.m
space/ Usable floor
space:
Land register documents were not available.
Principal bank
UNICREDIT BANK - HYPOVEREINSBANK, 83261
TRAUNSTEIN, OBERBAY
Sort. code: 71022182
BIC: HYVEDEMM453
Turnover: 2013 EUR 572,671,091.00
Profit: 2013 EUR
77,570,565.00
Equipment: EUR 41,606,094.00
Ac/ts receivable: EUR 88,072,929.00
Liabilities: EUR 124,903,071.00
Employees: 3,481
- Trainees:
316
Balance sheet ratios 01.01.2013 - 31.12.2013
Equity ratio [%]: 76.99
Liquidity ratio: 10.00
Return on total capital [%]: 5.81
Balance sheet ratios 01.01.2012 - 31.12.2012
Equity ratio [%]: 74.84
Liquidity ratio: 10.00
Return on total capital [%]: 6.99
Balance sheet ratios 01.01.2011 - 31.12.2011
Equity ratio [%]: 73.04
Liquidity ratio: 10.00
Return on total capital [%]: 12.35
Balance sheet
ratios 01.01.2010 - 31.12.2010
Equity ratio [%]: 67.27
Liquidity ratio: 3.17
Return on total capital [%]: 12.11
The
equity ratio indicates the portion of the equity as compared
to
the total capital. The higher the equity ratio, the better the
economic stability (solvency) and thus the
financial autonomy of
a
company.
The
liquidity ratio shows the proportion between adjusted
receivables and net liabilities. The higher
the ratio, the lower
the
company's financial dependancy from external creditors.
The
return on total capital shows the efficiency and return on
the
total capital employed in the company. The higher the return
on
total capital, the more economically does the company work
with the invested capital.
Financial year:
01.01.2013 - 31.12.2013
ASSETS EUR 1,334,294,341.72
Fixed assets EUR 786,667,826.81
Intangible assets EUR 17,954,240.55
Concessions, licences, rights EUR 17,954,240.55
Tangible assets EUR 460,973,836.23
Land / similar rights EUR 194,896,700.71
Plant / machinery EUR
120,887,134.62
Other tangible assets / fixtures and
fittings EUR 41,606,093.56
Advance payments made / construction
in progress EUR 103,583,907.34
Financial assets EUR 307,739,750.03
Shares in participations /
subsidiaries and the like EUR 254,901,555.43
Shares in related companies EUR 240,786,761.72
Shares in investee companies EUR 14,114,793.71
Loans to participations /
subsidiaries and the like EUR 22,000,000.00
Loans to related companies EUR 22,000,000.00
Securities included in fixed assets EUR
30,000,000.00
Other loans EUR 838,194.60
Current assets EUR 540,561,782.94
Stocks EUR 109,088,627.65
Raw materials, consumables and
supplies EUR 41,886,910.66
Finished goods / work in progress EUR
67,201,716.99
Accounts receivable EUR 88,072,928.93
Trade debtors EUR 40,792,126.87
Amounts due from related companies EUR
38,953,837.20
Amounts due from investee companies EUR
173,240.41
Other debtors and assets EUR 8,153,724.45
Investments in current assets EUR
191,076,297.28
Other investments EUR 191,076,297.28
Liquid means EUR 152,323,929.08
Remaining other assets EUR 7,064,731.97
Accruals (assets) EUR 7,064,731.97
LIABILITIES EUR 1,334,294,341.72
Shareholders' equity EUR 1,022,932,270.90
Capital EUR 210,000,000.00
Subscribed capital (share capital) EUR
210,000,000.00
Reserves EUR 735,361,705.96
Capital reserves EUR 122,700,000.00
Retained earnings / revenue reserves
EUR 612,661,705.96
Balance sheet profit/loss (+/-) EUR 77,570,564.94
Annual surplus / annual deficit EUR 77,570,564.94
Provisions EUR 186,459,000.00
Pension provisions and comparable
provisions EUR 134,743,000.00
Provisions for taxes EUR 3,216,000.00
Other / unspecified provisions EUR 48,500,000.00
Liabilities EUR 124,903,070.82
Financial debts EUR 45,750,000.00
Liabilities due to banks EUR 45,750,000.00
Other liabilities EUR 79,153,070.82
Trade creditors (for IAS incl. bills
of exchange) EUR 16,706,037.66
Liabililties due to related
companiesEUR 48,754,125.97
Liabilities due to investee
companiesEUR 844,658.73
Unspecified other liabilities EUR 12,848,248.46
thereof liabilities from tax /
financial authorities EUR 6,943,786.72
thereof liabilities from social
security EUR 396,205.82
Guarantees and other commitments EUR
32,750,000.00
Liability from creation of a security
interest for third parties EUR 32,750,000.00
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code (HGB)
Sales EUR 572,671,090.71
Inventory change + own costs (+/-) EUR
13,454,710.58
Inventory change (+/-) EUR 7,113,641.81
Capitalised own costs EUR 6,341,068.77
Other operating income EUR
11,519,330.40
Cost of materials EUR 189,382,059.52
Gross result (+/-) EUR 408,263,072.17
Staff expenses EUR 212,963,671.01
Total depreciation EUR 46,152,408.20
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus. EUR 46,152,408.20
Other operating expenses EUR 82,365,791.90
Operating result from continuing
operations EUR 66,781,201.06
Result from participating interests
(+/-) EUR 45,532,058.72
Expenses / income from participations
EUR 45,532,058.72
Income from related companies EUR 45,532,058.72
Expenses for the transfer of losses EUR
4,182,259.62
Interest result (+/-) EUR -11,851,445.74
Interest and similar income EUR
3,073,682.36
thereof from related companies EUR 633,231.03
Interest and similar expenses EUR 14,925,128.10
thereof paid to related companies EUR 426,840.79
Other financial result EUR -369,652.58
Depreciation on financial assets and
marketable securities EUR 369,652.58
Financial result (+/-) EUR 29,128,700.78
Result from ordinary operations (+/-) EUR
95,909,901.84
Income tax / refund of income tax
(+/-)EUR -18,339,336.90
Tax (+/-) EUR -18,339,336.90
Annual surplus / annual deficit EUR 77,570,564.94
Type of balance
sheet:
Company balance sheet
Financial year: 01.01.2012 - 31.12.2012
ASSETS EUR 1,274,566,748.47
Fixed assets EUR 668,150,752.42
Intangible assets EUR 10,658,732.85
Concessions, licences, rights EUR 10,658,732.85
Tangible assets EUR 402,761,424.33
Land / similar rights EUR 183,308,904.77
Plant / machinery EUR 127,521,313.74
Other tangible assets / fixtures and
fittings EUR 37,201,903.57
Advance payments made / construction
in progress EUR 54,729,302.25
Financial assets EUR 254,730,595.24
Shares in participations /
subsidiaries and the like EUR 226,341,550.13
Shares in related companies EUR 217,153,741.29
Shares in investee companies EUR 9,187,808.84
Loans to participations /
subsidiaries and the like EUR 27,500,000.00
Loans to related companies EUR 27,500,000.00
Other loans EUR 889,045.11
Current assets EUR 601,152,566.39
Stocks EUR 106,177,199.01
Raw materials, consumables and
supplies EUR 46,089,123.83
Finished goods / work in progress EUR
60,088,075.18
Accounts receivable EUR 94,541,154.40
Trade debtors EUR 44,099,544.39
Amounts due from related companies EUR
41,369,678.61
Amounts due from investee companies EUR
150,000.00
Other debtors and assets EUR 8,921,931.40
Investments in current assets EUR 227,593,523.60
Other investments EUR 227,593,523.60
Liquid means EUR 172,840,689.38
Remaining other assets EUR 5,263,429.66
Accruals (assets) EUR 5,263,429.66
thereof disagio EUR 410,000.00
LIABILITIES EUR 1,274,566,748.47
Shareholders' equity EUR 948,861,705.96
Capital EUR 210,000,000.00
Subscribed capital (share capital) EUR
210,000,000.00
Reserves EUR 649,794,722.50
Capital reserves EUR 122,700,000.00
Retained earnings / revenue reserves
EUR 527,094,722.50
Balance sheet profit/loss (+/-) EUR 89,066,983.46
thereof designated for distribution EUR
3,500,000.00
Annual surplus / annual deficit EUR 89,066,983.46
Provisions EUR 177,510,000.00
Pension provisions and comparable
provisions EUR 122,911,000.00
Provisions for taxes EUR 5,436,000.00
Other / unspecified provisions EUR 49,163,000.00
Liabilities EUR 148,195,042.51
thereof total due to shareholders EUR 4,977,000.00
Financial debts EUR 58,750,000.00
Liabilities due to banks EUR 58,750,000.00
Other liabilities EUR 89,445,042.51
Trade creditors (for IAS incl. bills
of exchange) EUR 12,762,946.36
Liabililties due to related
companiesEUR 55,729,014.03
Liabilities due to investee
companiesEUR 565,680.54
Unspecified other liabilities EUR 20,387,401.58
thereof liabilities from tax /
financial authorities EUR 14,403,818.27
thereof liabilities from social
security EUR 521,770.58
Guarantees and other commitments EUR 32,786,000.00
Liability from creation of a security
interest for third parties EUR 32,786,000.00
PROFIT AND LOSS ACCOUNT (cost-summary method)
according to Comm.
Code (HGB)
Sales EUR 588,278,497.74
Inventory change + own costs (+/-) EUR 4,067,781.12
Inventory change (+/-) EUR -111,377.71
Capitalised own costs EUR 4,179,158.83
Other operating income EUR 13,352,590.60
Cost of materials EUR 186,429,718.60
Gross result (+/-) EUR 419,269,150.86
Staff expenses EUR 202,196,347.38
Total depreciation EUR 42,970,493.82
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus. EUR 42,970,493.82
Other operating expenses EUR 85,833,829.99
Operating result from continuing
operations EUR 88,268,479.67
Result from participating interests
(+/-) EUR 37,675,994.21
Expenses / income from participations
EUR 37,675,994.21
Income from related companies EUR 37,675,994.21
Expenses for the transfer of losses EUR
2,169,377.61
Interest result (+/-) EUR -5,900,667.12
Interest and similar income EUR 7,425,521.77
thereof from related companies EUR 706,961.99
Interest and similar expenses EUR 13,326,188.89
thereof paid to related companies EUR 885,080.72
Other financial result EUR -112,246.66
Depreciation on financial assets and
marketable securities EUR 112,246.66
Financial result (+/-) EUR 29,493,702.82
Result from ordinary operations (+/-) EUR
117,762,182.49
Income tax / refund of income tax
(+/-)EUR -28,695,199.03
Tax (+/-) EUR
-28,695,199.03
Annual surplus / annual deficit
EUR 89,066,983.46
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.70 |
|
|
1 |
Rs.98.92 |
|
Euro |
1 |
Rs.70.67 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
ASH |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.