|
Report No. : |
323347 |
|
Report Date : |
22.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
JOHNSON CONTROLS (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
401-501, 4th and 5th Floor, B-Wing, Business Square,
Andheri Kurla Road, Andheri [East], Mumbai – 400093, Maharashtra |
|
Tel. No.: |
91-22-66837000/ 30881548/ 30881466 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
27.09.1995 |
|
|
|
|
Com. Reg. No.: |
11-111247 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 81.713 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U33130MH1995PTC111247 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACJ3132B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing building
automation systems, fire alarm systems, access control and security surveillance
systems including allied equipment, components and spares thereof and turnkey
contracts to install and maintain and also management and real estate
management services. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “Johnson Controls (Mauritius) Private
Limited” It is an established company having moderate track record. The company has incurred huge accumulated losses which exceed its entire
net worth however, the company has achieved a decent profit during FY2014
which has reduced some part of its accumulated losses. The rating also takes into consideration strong managerial and
financial support received to the subject from its holding company. Trade relations are reported as fair. Business is active. Payment
terms are reported to be slow but correct. In view of strong holding support, the company can be considered for
business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Rusikesh |
|
Designation : |
Senior Executive Operation |
|
Contact No.: |
91-22-66837157 |
|
Date : |
19.05.2015 |
LOCATIONS
|
Registered Office : |
401-501, 4th and 5th Floor, B-Wing, Business
Square, Andheri Kurla Road, Andheri [East], Mumbai – 400093, Maharashtra,
India |
|
Tel. No.: |
91-22-66837000/ 30881548/ 30881466 |
|
Fax No.: |
91-22-66837002/ 30881592 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
India Branch Offices : |
Located at: · Mumbai · Bangalore · Noida · Kolkata · Pune · Hyderabad · Chennai |
|
|
|
|
Center of Excellence in Engineering (COEE) : |
Located at: · Mumbai · Pune |
|
|
|
|
Global Workplace Solutions (GWS) : |
Located at: · Delhi · Mumbai · Bangalore · Kolkata |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Shrikant Shrikrishna Bapat |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||
|
Address : |
A-1, Rajdin Apartment, Mental Hospital Road, Thane [West] - 400604, Maharashtra, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.03.1965 |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E., MMS |
||||||||||||||||||||||||||||||||||||
|
Experience : |
24 Years |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.12.2012 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABNPB8557B |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00680243 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Soren Bjerg |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
16 Leedon Heights, #09-03, Singapore 267937 |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.04.1963 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.09.2007 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01824887 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
R Bruce Mcdonald |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
3553, N Shepard Ave, Shorewood 53211, United States of America |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.04.1960 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2008 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02199693 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Sudhi Ranjan Sinh |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
C-101, Lake Homes, Phase 3, Powai, Mumbai - 400076, Maharashtra, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.08.1975 |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. |
||||||||||||||||||||||||||||||||||||
|
Experience : |
17 Years |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ALFPS6867B |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06432831 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Piyush Rajendra Bubna |
|
Designation : |
Secretary |
|
Address : |
18/B, Prathna Building, Swagatam Complex, Jesal Park,
Bhayander (East), Thane – 401105, Maharashtra, India |
|
Date of Birth/Age : |
13.05.1982 |
|
Date of Appointment : |
01.04.2010 |
|
PAN No.: |
AMMPB3960G |
|
|
|
|
Name : |
Seemant Sharma |
|
Designation : |
Director - Sales |
|
|
|
|
Name : |
Siraj Irani |
|
Designation : |
Regional Executive and General Manager West Asia |
|
|
|
|
Name : |
Paul Chawla |
|
Designation : |
Director- AE |
|
|
|
|
Name : |
Mitul Rustagi |
|
Designation : |
General Manager - SE and A |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Johnson Controls (Mauritius) Private Limited, Mauritius |
|
8171308 |
|
Johnson Controls Holding Company Inc, USA |
|
20 |
|
|
|
|
|
Total |
|
8171328 |
AS ON 30.09.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
100.00 |
|
|
|
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20323347%2022-May-2015_files/image014.gif)
BUSINESS DETAILS
|
Line of Business : |
Providing building
automation systems, fire alarm systems, access control and security
surveillance systems including allied equipment, components and spares thereof
and turnkey contracts to install and maintain and also management and real
estate management services. |
||||||||||
|
|
|
||||||||||
|
Products/ Services : |
|
||||||||||
|
|
|
||||||||||
|
Brand Names : |
-- |
||||||||||
|
|
|
||||||||||
|
Agencies Held : |
-- |
||||||||||
|
|
|
||||||||||
|
Exports : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Imports : |
|
||||||||||
|
Countries : |
|
||||||||||
|
|
|
||||||||||
|
Terms : |
|
||||||||||
|
Selling : |
Cash and Credit |
||||||||||
|
|
|
||||||||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS:
NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
· Citibank N.A. · Bank of America |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
-- |
||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Lovelock and Lewes Chartered Accountants |
|
Address : |
252, Veer Savarkar Marg, Shivaji Park, Dadar (West),
Mumbai, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AABFL5878L |
|
|
|
|
Holding company
: |
Johnson Controls (Mauritius) Private Limited |
|
|
|
|
Ultimate Holding
company : |
Johnson Controls Inc., USA |
|
|
|
|
Fellow
Subsidiary company : |
· Salem Air Conditioning Company Limited, UAE · JBE-EHQ · Johnson Controls Automotive – Japan HQ · JCI Regelungstechnik GmbH, Germany · Johnson Controls Marine and Refrigeration India Limited [U29191PN2000PLC015669] · Johnson Controls and Company LLC, Oman · Johnson Controls (China) Investment Co. Limited · Johnson Controls (Lebanon) Limited · Johnson Controls (M) Sdn Bhd, Malaysia · Johnson Controls (S) Pte Limited, Singapore · Johnson Controls Air Conditioning and Refrigeration (Qatar) WLL · Johnson Controls Air Conditioning and Refrigeration (Wuxi) Company Limited · Johnson Controls Air Conditioning and Refrigeration Inc., Dubai · Johnson Controls Australia Pty Limited · Johnson Controls Automotive - HQ / Yokohama · Johnson Controls Automotive (UK) Limited · Johnson Controls Automotive Electronics Sas, France · Johnson Controls Battery Group Inc., USA · Johnson Controls Bratislava R.O. · Johnson Controls Building Automation Systems LLC, USA · Johnson Controls Chile S.A. · Johnson Controls Electronics Bulgaria EOOD · Johnson Controls Espana SL · Johnson Controls France S.A.S. · Johnson Controls Holding Company Inc., USA · Johnson Controls Holding (S) Pte Limited, Singapore · Johnson Controls Inc., Belgium · Johnson Controls Inc., Controls Group (Japan) · Johnson Controls International (Thailand) Company Limited · Johnson Controls International LLC, Dubai · Johnson Controls Korea Limited · Johnson Controls Pricol Private Limited [U34200PN2011PTC139594] · Johnson Controls Sa/Nv Belgium · Johnson Controls Services Vietnam Company Limited · Johnson Controls Systems and Services BV, Netherlands · Johnson Controls Systems and Services GmbH, Germany · Johnson Controls Systems and Service Italy SRL · Johnson Controls Systems Limited, UK · Johnson Controls Technology Company, USA · Johnson Controls Klima ve So-utma, Servis, Sanayi ve Tcaret Anonim Sirketi · Johnson Controls World Services (Thailand) Company Limited · Johnson Controls, K.K., Japan · Michel Thierry Group SA, Laroque · MTG- JCI SG$A Fabric · NA Group Office · Pt York Aditama Teknik · Tata Johnson Controls Automotive Limited [U99999MH1996PTC095979] · York (China) Commercial Company Limited · York (Shanghai) Air Conditioning and Refrigeration International Trading Company Limited · York Guangzhou Air Conditioning and Refrigeration Company Limited · York International (Northern Asia) Limited · York International Corporation, USA · York Latin America HQ · York Refergeration Frik · York Wuxi Air Conditioning and Refrigeration Company Limited, China |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
220,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 2200.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8,171,328 |
Equity Shares |
Rs. 10/- each |
Rs. 81.713 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
81.700 |
81.700 |
81.700 |
|
(b) Reserves & Surplus |
(518.500) |
(889.800) |
(578.600) |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
(436.800) |
(808.100) |
(496.900) |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
1911.100 |
911.100 |
911.100 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
21.800 |
22.700 |
22.600 |
|
Total
Non-current Liabilities (3) |
1932.900 |
933.800 |
933.700 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.000 |
964.700 |
559.500 |
|
(b)
Trade payables |
592.800 |
523.500 |
618.100 |
|
(c)
Other current liabilities |
388.300 |
295.700 |
193.800 |
|
(d)
Short-term provisions |
42.100 |
76.200 |
54.200 |
|
Total
Current Liabilities (4) |
1023.200 |
1860.100 |
1425.600 |
|
|
|
|
|
|
TOTAL |
2519.300 |
1985.800 |
1862.400 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
76.300 |
85.600 |
54.200 |
|
(ii)
Intangible Assets |
6.500 |
5.600 |
3.600 |
|
(iii)
Capital work-in-progress |
0.000 |
0.500 |
1.100 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
137.600 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
372.200 |
388.900 |
320.700 |
|
(e)
Other Non-current assets |
33.100 |
34.400 |
11.100 |
|
Total
Non-Current Assets |
625.700 |
515.000 |
390.700 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
67.500 |
81.900 |
57.400 |
|
(c)
Trade receivables |
984.700 |
827.200 |
853.300 |
|
(d)
Cash and cash equivalents |
170.300 |
15.200 |
12.100 |
|
(e)
Short-term loans and advances |
144.500 |
90.300 |
64.300 |
|
(f)
Other current assets |
526.600 |
456.200 |
484.600 |
|
Total
Current Assets |
1893.600 |
1470.800 |
1471.700 |
|
|
|
|
|
|
TOTAL |
2519.300 |
1985.800 |
1862.400 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
4365.900 |
3453.300 |
3579.900 |
|
|
|
Other Income |
113.800 |
104.700 |
89.100 |
|
|
|
TOTAL (A) |
4479.700 |
3558.000 |
3669.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
3982.600 |
3760.100 |
3551.600 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
497.100 |
(202.100) |
117.400 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
110.100 |
93.300 |
142.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
387.000 |
(295.400) |
(25.400) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
44.200 |
15.800 |
9.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
342.800 |
(311.200) |
(35.200) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(28.500) |
0.000 |
(1.000) |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
371.300 |
(311.200) |
(34.200) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct Sales Compensation |
|
83.600 |
86.470 |
|
|
|
Income from engineering services |
|
600.000 |
424.234 |
|
|
|
Income from business support services |
|
182.500 |
99.539 |
|
|
|
Income from recovery of business expenses |
|
1.600 |
2.660 |
|
|
|
Support fees |
|
65.800 |
49.264 |
|
|
TOTAL EARNINGS |
1611.700 |
933.500 |
662.167 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
45.44 |
(38.08) |
(4.19) |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
8.50 |
(9.01) |
(0.96) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
11.39 |
(5.85) |
3.28 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
14.39 |
(15.68) |
(1.89) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.78) |
0.39 |
0.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
(4.38) |
(2.32) |
(2.96) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.85 |
0.79 |
1.03 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
81.700 |
81.700 |
81.700 |
|
Reserves & Surplus |
(578.600) |
(889.800) |
(518.500) |
|
Net
worth |
(496.900) |
(808.100) |
(436.800) |
|
|
|
|
|
|
Long-term borrowings |
911.100 |
911.100 |
1911.100 |
|
Short term borrowings |
559.500 |
964.700 |
0.000 |
|
Total
borrowings |
1470.600 |
1875.800 |
1911.100 |
|
Debt/Equity ratio |
(2.960) |
(2.321) |
(4.375) |
%20PRIVATE%20LIMITED%20-%20323347%2022-May-2015_files/image016.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3579.900 |
3453.300 |
4365.900 |
|
|
|
(3.536) |
26.427 |
%20PRIVATE%20LIMITED%20-%20323347%2022-May-2015_files/image018.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3579.900 |
3453.300 |
4365.900 |
|
Profit/ (Loss) |
(34.200) |
(311.200) |
371.300 |
|
|
(0.96%) |
(9.01%) |
8.50% |
%20PRIVATE%20LIMITED%20-%20323347%2022-May-2015_files/image020.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
90159777 |
02/02/1999 |
110,000,000.00 |
CITIBANK N.A. |
C-61; BANDRA KURLA COMPLEX, G-BLOCK; BANDRA (EAST), MUMBAI, MAHARASHTRA - 400051, INDIA |
- |
|
2 |
90158879 |
28/05/1998 |
95,000,000.00 |
CITIBANK N.A. |
SAKHAR BHAWAN; 7TH
FLOOR, NARIMAN POINT, MUMBAI, |
- |
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Debentures |
1911.100 |
911.100 |
|
SHORT TERM BORROWINGS |
|
|
|
Term loans from banks |
0.000 |
884.000 |
|
Loans repayable on demand |
0.000 |
80.700 |
|
|
|
|
|
Total |
1911.100 |
1875.800 |
CHANGE OF ADDRESS:
The Registered Office of the Company has been shifted from 501, Prime
Corporate Park, Near ITC Grand Maratha, Sahar Road, Andheri (East), Mumbai –
400099, Maharashtra, India to the present address w.e.f.14.01.2014.
GENERAL INFORMATION
Johnson Controls (India) Private Limited is engaged in diversified businesses providing:
· building automation systems, fire alarm systems, access control and security surveillance systems including allied equipment, components and spares thereof
· turnkey contracts to install and maintain above systems
· facility management services and real estate management services
· engineering solutions primarily to its group companies and others
·
business support services primarily to its group
companies
OPERATIONAL
PERFORMANCE
During the year under consideration, there was increase in revenue of the Company from Rs. 3453.300 Million to Rs. 4365.900 Million on account of good Order Book of engineering services and business support services. Tremendous rise in operational profit of the Company from a loss of Rs. 202.100 Million to a profit of Rs.497.100 Million can be attributed to operational efficiency in Projects and Workspace solutions business, business support services and enhanced revenue from Engineering services.
CONTINGENT
LIABILITIES
|
Particulars |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
(i) Sales tax matters under dispute being contested by the
Company and / or in appeal |
34.800 |
9.700 |
|
(ii) Service tax matters under dispute being contested by
the Company and / or in appeal |
78.200 |
45.600 |
|
(iii) Income tax matters under dispute being contested by
the Company and / or in appeal |
106.100 |
76.600 |
|
|
|
|
|
Total |
219.100 |
131.900 |
|
NOTES: Sales tax, service
tax and income tax matters referred to in (i) and (ii) above, pertain to
litigations / disputes with sales tax authorities and excise authorities,
respectively. It is not practicable for the Company to estimate the timings
of cash outflows, if any, in respect of the above pending resolutions of the
respective proceedings. |
||
FIXED ASSETS
· Furniture and fixtures
· Office equipment
· Computer equipments
· Other equipments
· Leasehold improvements
· Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.70 |
|
|
1 |
Rs. 98.92 |
|
Euro |
1 |
Rs. 70.67 |
INFORMATION DETAILS
|
Information
Gathered by : |
RKH |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
-- |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.