|
Report No. : |
324017 |
|
Report Date : |
22.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
LMJ INTERNATIONAL LIMITED |
|
|
|
|
Registered
Office : |
15-B, Hemanta Basu Sarani, 5th Floor, Kolkata – 700001,
West Bengal |
|
Tel. No.: |
91-33-39839999 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
11.11.1992 |
|
|
|
|
Com. Reg. No.: |
21-056951 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.212.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51226WB1992PLC056951 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader, Exporter and Importer of Agro Products. |
|
|
|
|
No. of Employees
: |
125 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was established as a partnership firm in 1968 and subsequently
it was converted into a closely held public limited company in 1992. It is an
established company having satisfactory track record. Our executive had word with Mr. Vikas Saraf, General Manager in
financial and he has provided the information. Rating takes into consideration company’s long history of business
establishment backed by diversified product portfolio led to lower product
concentration risks and rich experience of promoters in the trading of
various agro and non-agro commodities. Rating also takes into consideration company’s sound financial risk
profile supported by adequate operational base and fair profitability margins
of the company. Trade relations are reported as fair. Payment terms are reported to be
usually correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and condition. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long term=BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
March, 2015 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short term=A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
March, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Vikas Saraf |
|
Designation : |
General Manager – Finance |
|
Contact No.: |
91-9331289127 |
|
Date : |
22.05.2015 |
LOCATIONS
|
Registered Office/ Factory : |
15-B, Hemanta Basu Sarani, 5th Floor, Kolkata – 700001,
West |
|
Tel. No.: |
91-33-39839999 / 22310950 |
|
Mobile No.: |
91-9331289127 (Mr. Vikas Saraf) |
|
Fax No.: |
91-33-39839900 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Leased |
|
Locality : |
Commercial |
|
|
|
|
Administration Office : |
LMJ House, 9, Hanuman Road, New Delhi – 110001, India |
|
Tel. No.: |
91-11-23367203 / 05, 43865500 |
|
Fax No.: |
91-11-23367206 |
|
E-Mail : |
|
|
|
|
|
Branch : |
Located At:
|
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Suresh Kumar Jain |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
26B, Camac Steet, Kolkata – 700016, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.04.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.01.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No: |
ACKPJ7702Q |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00177788 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Lalit Tilakraj Bhasin |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
10/38, Hailey Road, 10th Floor, Dakshineshwar Building, New
Delhi – 110001, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.01.1939 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No: |
AADPB9629D |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00001607 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Basudev Chandra Mallik |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
58, Munirka Enclave, New Delhi – 110067, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.02.1945 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.10.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No: |
ADMPM2569C |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01605906 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Akhilesh Shukla |
|
Designation : |
Secretary |
|
Address : |
14, Madho Babu Lane, Ghusuri, Howrah - 711107, West Bengal, India |
|
Date of Birth/Age : |
26.06.1985 |
|
Date of Appointment : |
31.03.2011 |
|
PAN No.: |
BCSPS1004B |
MAJOR SHAREHOLDERS
AS ON 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Suresh Kumar Jain |
|
3424080 |
|
Suresh Kumar Jain (HUF) |
|
1480000 |
|
Siddharth Jain |
|
2137850 |
|
Jayant Kumar Jain |
|
1605300 |
|
Navin Kumar Jain |
|
1926800 |
|
Sunita Jain |
|
1042600 |
|
Hulash Chand Jain |
|
1865870 |
|
Ekta Jain |
|
894000 |
|
Nilima Jain |
|
744000 |
|
Shalini Jain |
|
686000 |
|
LMJ Services Limited |
|
89000 |
|
LMJ Overseas Limited |
|
12000 |
|
LMJ Distributors Private Limited |
|
7000 |
|
LMJ Commercial Private Limited |
|
5500 |
|
Veerprabhu Marketing Limited |
|
80000 |
|
|
|
|
|
TOTAL |
|
16000000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 29.09.2012
|
Category |
Percentage |
|
Bodies corporate |
1.21 |
|
Directors or relatives of Directors |
98.79 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Trader, Exporter and Importer of Agro Products. |
||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||
|
Products : |
|
||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||
|
Brand Names : |
Not Divulged |
||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||
|
Agencies Held : |
Not Divulged |
||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||
|
Exports : |
|
||||||||||||||||||||||||||||||||||
|
Products : |
Agro Products |
||||||||||||||||||||||||||||||||||
|
Countries : |
|
||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||
|
Imports : |
|
||||||||||||||||||||||||||||||||||
|
Products : |
Raw Material |
||||||||||||||||||||||||||||||||||
|
Countries : |
|
||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||
|
Terms : |
|
||||||||||||||||||||||||||||||||||
|
Selling : |
Cash, Credit |
||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||
|
Purchasing : |
Cash, Credit |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
125 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
·
Standard Chartered Bank, 19, Netaji Subhas Road,
Kolkata-700001, West Bengal, India ·
UCO Bank, International Branch, 4 and 4/1, Red
Cross Lance, Kolkata-700001, West Bengal, India ·
Indian Overseas Bank, F47, Malhotra Building,
Janpath, New Delhi – 110001, India ·
Canara Bank, Chowringhee Branch, 7, Kyd Street,
Kolkata – 700016, West Bengal, India ·
Syndicate Bank, Camac Street Branch, 26,
Shakespeare Sarani, Kolkata – 700017, West Bengal, India |
|
|
|
|
Auditors : |
|
|
Name : |
M. K. Mitra and Associates Chartered Accountant |
|
Address : |
178A, |
|
Tel. No.: |
91-33-24611006 |
|
Mobile No.: |
91-9830087692 |
|
PAN No.: |
ADSPM8838P |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Membership : |
Not Divulged |
|
|
|
|
Subsidiaries : |
Unicorp FZE, Dubai , UAE |
|
|
|
|
Associates : |
·
LMJ Logistics Limited ·
LMJ Services Limited ·
Veerprabhu Marketing Limited ·
Bengal Food Park Limited ·
Internet Valley Limited ·
LMJ Business Centre Private Limited ·
LMJ Commercial Private Limited ·
LMJ Distributors Private Limited ·
LMJ Overseas Limited ·
LMJ Projects Private Limited ·
LMJ Technologies Private Limited ·
LMJ Warehousing Private Limited ·
LMJ Shipping Private Limited ·
Tamilnadu Mega Food Park Limited |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital : Not Divulged
Issued, Subscribed & Paid-up Capital : Rs.212.500
Million
AS ON 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000000 |
Equity Shares |
Rs.10/- each |
Rs.300.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
16000000 |
Equity Shares |
Rs.10/- each |
Rs.160.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF
FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
212.500 |
160.000 |
160.000 |
|
(b) Reserves & Surplus |
1091.613 |
920.087 |
825.695 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
1304.113 |
1080.087 |
985.695 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
61.451 |
86.126 |
|
(b) Deferred tax liabilities (Net) |
8.153 |
5.437 |
6.582 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
10.437 |
10.225 |
9.210 |
|
Total Non-current
Liabilities (3) |
18.590 |
77.113 |
101.918 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
1482.157 |
1621.289 |
1631.655 |
|
(b) Trade
payables |
1443.003 |
1080.682 |
215.229 |
|
(c) Other
current liabilities |
495.720 |
222.333 |
203.117 |
|
(d) Short-term
provisions |
0.965 |
0.368 |
0.000 |
|
Total Current
Liabilities (4) |
3421.845 |
2924.672 |
2050.001 |
|
|
|
|
|
|
TOTAL |
4744.548 |
4081.872 |
3137.614 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
427.185 |
416.159 |
442.879 |
|
(ii) Intangible
Assets |
0.354 |
0.556 |
0.914 |
|
(iii)
Capital work-in-progress |
17.436 |
0.000 |
24.480 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
11.690 |
71.490 |
23.990 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
9.574 |
10.069 |
9.160 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
466.239 |
498.274 |
501.423 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
2062.331 |
1720.345 |
1018.877 |
|
(c) Trade
receivables |
1354.460 |
838.101 |
638.999 |
|
(d) Cash
and cash equivalents |
498.578 |
299.132 |
253.896 |
|
(e)
Short-term loans and advances |
329.303 |
701.019 |
684.419 |
|
(f) Other
current assets |
33.637 |
25.001 |
40.000 |
|
Total
Current Assets |
4278.309 |
3583.598 |
2636.191 |
|
|
|
|
|
|
TOTAL |
4744.548 |
4081.872 |
3137.614 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
13158.013 |
11930.277 |
11391.163 |
|
|
|
Other Income |
13.803 |
15.439 |
27.855 |
|
|
|
TOTAL (A) |
13171.816 |
11945.716 |
11419.018 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Stock-in-Trade |
12651.359 |
11722.140 |
9594.359 |
|
|
|
Changes Inventories of stock-in-trade |
(341.986) |
(701.468) |
559.786 |
|
|
|
Employee related expenses |
27.022 |
24.269 |
45.011 |
|
|
|
Other expenses |
426.290 |
508.988 |
745.910 |
|
|
|
TOTAL (B) |
12762.685 |
11553.929 |
10945.066 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
409.131 |
391.787 |
473.952 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
194.359 |
225.683 |
325.917 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
214.772 |
166.104 |
148.035 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
26.410 |
29.632 |
26.670 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
188.362 |
136.472 |
121.365 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
16.836 |
5.498 |
(7.429) |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) AFTER
TAX (G-H) (I) |
171.526 |
130.974 |
128.794 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
8.07 |
8.19 |
8.05 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin PAT / Sales |
(%) |
1.30 |
1.10 |
1.13 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
3.11 |
3.28 |
4.16 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.99 |
3.40 |
3.93 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14 |
0.13 |
0.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.14 |
1.56 |
1.74 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.25 |
1.23 |
1.29 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
160.000 |
160.000 |
212.500 |
|
Reserves & Surplus |
825.695 |
920.087 |
1091.613 |
|
Net
worth |
985.695 |
1080.087 |
1304.113 |
|
|
|
|
|
|
long-term borrowings |
86.126 |
61.451 |
0.000 |
|
Short term borrowings |
1631.655 |
1621.289 |
1482.157 |
|
Total
borrowings |
1717.781 |
1682.740 |
1482.157 |
|
Debt/Equity
ratio |
1.743 |
1.558 |
1.137 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
11391.163 |
11930.277 |
13158.013 |
|
|
|
4.733 |
10.291 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
11391.163 |
11930.277 |
13158.013 |
|
Profit |
128.794 |
130.974 |
171.526 |
|
|
1.13% |
1.10% |
1.30% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
Yes |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: The Registered Office
of the company has been shifted from 30 Jawahar Lal Nehru Roadsuit No.13A Block
C 2nd Floor, Kolkata – 700016, West Bengal, India to the present address w.e.f
01.04.2008.
LITIGATION
DETAILS:
|
CALCUTTA HIGH COURT Case
Status : Pending
|
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10451277 |
07/08/2013 |
40,000,000.00 |
CANARA
BANK |
CHOWRINGHEE
BRANCH, 7, KYD STREET, KOLKATA, WEST BENGAL - 700016, INDIA |
B85826873 |
|
2 |
10272475 |
19/02/2011 |
800,000,000.00 |
ALLAHABAD
BANK |
SME FINANCE
BRANCH, 3, RED CROSS PLACE,, KOLKATA, WEST BENGAL - 700001, INDIA |
B07975931 |
|
3 |
10231244 |
09/06/2010 |
200,000,000.00 |
UNION
BANK OF INDIA |
INDUSTRIAL
FINANCE BRANCH, M-11, 1ST FLOOR, MIDDLE CIRCLE, CONNAUGHT CIRCUS, NEW DELHI, DELHI
- 110001, INDIA |
A90801341 |
|
4 |
10203454 |
03/03/2010 |
400,000,000.00 |
UCO
BANK |
MID
CORPORATE BRANCH (IBB), 4 & 4/1, RED CROSS PLACE, KOLKATA, WEST BENGAL -
700001, INDIA |
A80052145 |
|
5 |
10135791 |
08/10/2010
* |
4,519,500,000.00 |
STATE
BANK OF INDIA |
COMMERCIAL
BRANCH, KOLKATA, 24, PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA |
A96666037 |
|
6 |
10107880 |
16/05/2008 |
150,000,000.00 |
EXPORT
IMPORT BANK OF INDIA |
CENTRE
ONE BUILDING, FLOOR - 21, WORLD TRADE CENTRE COMPLEX, MUMBAI, MAHARASHTRA -
400005, INDIA |
A39312087 |
|
7 |
10284078 |
17/03/2008 |
300,000,000.00 |
INDIAN
OVERSEAS BANK |
F47,MALHOTRA
BUILDING, JANPATH, NEW DELHI, DELHI - 110001, INDIA |
A39023106 |
|
8 |
10074586 |
25/09/2007 |
75,300,000.00 |
ALLAHABAD
BANK |
SSI
FINANCE BRANCH, 3, RED CROSS PLACE, KOLKATA, WEST BENGAL - 700001, INDIA |
A26489047 |
|
9 |
10046399 |
12/06/2008
* |
300,000,000.00 |
STANDARD
CHARTERED BANK |
19, N.
S. ROAD, KOLKATA, WEST BENGAL - 700001, INDIA |
A39512439 |
|
10 |
10041548 |
24/06/2010
* |
750,000,000.00 |
ALLAHABAD
BANK |
SME
FINANCE BRANCH, 3, RED CROSS PLACE,, KOLKATA, WEST BENGAL - 700001, INDIA |
A88943584 |
|
11 |
10029189 |
17/08/2010
* |
4,452,500,000.00 |
BANK
OF BARODA (LEADER) |
INTERNATIONAL
BUSINESS BRANCH, 4, INDIA EXCHANGE |
A93214534 |
|
12 |
90254723 |
18/08/2005 |
12,500,000.00 |
L
& T FINANCE LIMITED |
SHAKESPERIAN
SARANI, CALCUTTA, WEST BENGAL - 700071, INDIA |
- |
|
13 |
90252984 |
13/06/2005 |
50,000,000.00 |
KOTAK
MAHINDRA BANK LIMITED |
36-38;
NARIMAN BHAVAN, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
- |
|
14 |
90254177 |
29/01/2003 |
80,000,000.00 |
CANARA
BANK |
CHOWRINGHEE
BRANCH, 7; KYD ROAD, CALCUTTA, WEST BENGAL - 700016, INDIA |
- |
|
15 |
90253911 |
11/10/2010
* |
852,800,000.00 |
STATE
BANK OF INDIA |
COMMERCIAL
BRANCH, KOLKATA, 24, PARK STREET, KOLKATA, WEST BENGAL - 700016, INDIA |
A99840035 |
|
16 |
90253910 |
03/10/1999 |
195,000,000.00 |
STATE
BANK OF INDIA |
24
PARK STREET, COMMERCIAL BRANCH, KOLKATA, WEST |
- |
* Date of charge modification
FIXED ASSETS:
·
Leasehold land
·
Freehold land
·
Non factory building
·
Factory building
·
Plant and machinery
·
Computer and computer accessories
·
Furniture and fixture
·
Motor vehicle
·
Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.70 |
|
|
1 |
Rs.98.92 |
|
Euro |
1 |
Rs.70.67 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done : |
KAR |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
48 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.