MIRA INFORM REPORT

 

 

Report No. :

322602.2

Report Date :

22.05.2015

 

IDENTIFICATION DETAILS

 

Name :

NETPLACE TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

105, Nahar and Sheth Industrial Estate Cardinal Greciuos Road, Chakala Andheri (East), Mumbai – 400093, Maharashtra

Tel. No.:

91-22-40053901

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.07.1998

 

 

Com. Reg. No.:

11-115671

 

 

Capital Investment / Paid-up Capital :

Rs. 0.502 Million

 

 

CIN No.:

[Company Identification No.]

u72100mh1998ptc115671

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Mumn06304E

 

 

PAN No.:

[Permanent Account No.]

AAACM4761E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of computer networking products, peripherals, laptops and software licenses. etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (61)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

For the financial year ended 2014, the company has reported declining in topline growth of 13.73% over previous due to which profit of the company has declined. However company has maintained profitability margins at 4.70% during a year under a review.

 

Rating also takes into consideration company’s adequate financial risk profile backed by healthy net worth and zero debt balance sheet of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

In view of adequate financial profile, the company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Name :

Mr. Shekhar Misal

Designation :

Accounts manager

Contact No.:

91-22-40053901

Date :

15.05.2015

 

 

LOCATIONS

 

Registered Office / Hade Office :

105, Nahar and Sheth Industrial Estate Cardinal Greciuos Road, Chakala Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-40053901/42213950/55 / 23893931 / 23893932

Fax No.:

91-22-40053915 / 23856194

E-Mail :

shekhar@netplacetechnologies.com

dhaval@netplacetechnologies.com

ereturn@rediffmail.com

Website :

www.netplacetechnologies.com

 

 

Warehouse :

Gala No. 1, Sankalp Industrial Estate, Kaman Sativali Road, Gokhiware Village, Vasai (East),  Thane, Maharashtra India

Tel No.:

95250-245 1910/245 1911

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Dhaval Vinod Doshi

Designation :

Director    

Address :

1903, Odyssey – 1, Hiranandani, Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

03.01.1973

Date of Appointment :

08.07.1998

DIN No.:

01197982

 

 

Name :

Mr. Milan Vinod Doshi

Designation :

Director    

Address :

Flat No. 1707, 17th Floor, Casa Grande, Tower-II, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Date of Birth/Age :

08.05.1976

Date of Appointment :

01.11.2003

DIN No.:

01416203

 

 

KEY EXECUTIVES

 

Name :

Mr. Shekhar Misal

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Veena V. Doshi

 

30000

Dhaval V. Doshi

 

20000

Milan V. Doshi

 

210

Total

 

50210

 

 

 

 

Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of computer networking products, peripherals, laptops and software licenses. etc.

 

 

Products :

IT products

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name

ICICI Bank Limited

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B j Doshi and Company

Chartered Accountants 

Address :

Solitaire Building, Above Bank of India, 80, S. V. Road, Santacruz (West), Mumbai – 400 054, Maharashtra, India

Tel. No.:

91-22-26053986 / 26053987 / 26041715

Fax No.:

91-22-26052315

Email :

bjdco@vsnl.net

Qualification :

B.Com and FCA

PAN No.:

AADFB5236G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises Owned or significantly influenced by the director Mr. Dhaval V. Doshi

Interface Connectronics Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,210

Equity Shares

Rs.10/- each

Rs. 0.502 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.502

0.502

0.502

(b) Reserves & Surplus

220.230

199.713

173.623

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

220.732

200.215

174.125

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.517

2.386

2.285

Total Non-current Liabilities (3)

2.517

2.386

2.285

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

57.696

76.297

33.472

(c) Other current liabilities

4.572

6.943

5.223

(d) Short-term provisions

0.280

0.265

0.253

Total Current Liabilities (4)

62.548

83.505

38.948

 

 

 

 

TOTAL

285.797

286.106

215.358

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15.288

17.195

14.997

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

61.246

61.247

50.229

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.762

0.738

0.732

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

77.296

79.180

65.958

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

32.670

52.853

29.644

(c) Trade receivables

128.158

147.164

96.602

(d) Cash and cash equivalents

37.041

4.411

22.595

(e) Short-term loans and advances

1.305

0.221

0.169

(f) Other current assets

9.327

2.277

0.390

Total Current Assets

208.501

206.926

149.400

 

 

 

 

TOTAL

285.797

286.106

215.358

                                                                  

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Gross Turnover

447.990

513.617

379.590

 

Other Income

NA

NA

NA

 

TOTAL (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

35.470

41.548

36.858

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.433

0.529

2.796

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

35.037

41.019

34.062

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

4.021

2.316

1.814

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

31.016

38.703

32.248

 

 

 

 

 

Less

TAX (H)

10.499

12.613

10.977

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

20.517

26.090

21.271

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

199.712

173.622

152.351

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

220.229

199.712

173.622

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

For Sales

2.632

6.008

11.493

 

Commission and Incentives

10.154

5.585

14.140

 

Pre-tax profit of Singapore branch

8.524

17.147

0.000

 

Less: corporate tax of Singapore branch

(0.423)

(1.247)

0.000

 

Net earnings of overseas branch

8.101

15.899

0.000

 

TOTAL EARNINGS

28.988

43.392

25.633

 

 

 

 

 

 

IMPORTS CIF VALUE

14.590

24.096

67.876

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

408.63

519.63

423.66

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

4.58

5.08

5.60

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.92

8.09

9.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.81

17.21

19.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.19

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.33

2.48

3.84

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.502

0.502

0.502

Reserves & Surplus

173.623

199.713

220.230

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

174.125

200.215

220.732

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

(Gross Turnover)

379.590

513.617

447.990

 

 

35.308

-12.777

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

(Gross Turnover)

379.590

513.617

447.990

Profit

21.271

26.090

20.517

 

5.60%

5.08%

4.58%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

·         Industrial Gala

·         Furniture and Fixtures

·         Motor Car

·         Air Conditioner

·         Computers

·         Security camera

·         Fax Machine

·         Vacuum Cleaner

·         Water Cooler

·         Phones

·         Investor

·         Plasma

·         Water Dispenser

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.70

UK Pound

1

Rs.98.92

Euro

1

Rs.70.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

61

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

 

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

 

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.