MIRA INFORM REPORT

 

 

Report No. :

321074

Report Date :

23.05.2015

 

IDENTIFICATION DETAILS

 

Name :

CHEMICO CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

341-Fiepatparganj, New Delhi - 110092

Tel. No.:

91-11-42141363/22167148/22143971/45204500-599

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.03.1984

 

 

Com. Reg. No.:

55-017720

 

 

Capital Investment / Paid-up Capital :

Rs.75.000 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1984PTC017720

 

 

IEC No.:

0588041971

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC06058D

 

 

PAN No.:

[Permanent Account No.]100

AAACC0212A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter Antimony Based Chemical and Inorganic Salt.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

General financial position of the company seems to be decent. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB- (Suspended)

Rating Explanation

Moderate degree of safety and moderate credit risk 

Date

20.11.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating =  A3 (Suspended)

Rating Explanation

Moderate degree of safety and high credit risk 

Date

20.11.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

                                    

 

INFORMATION PARTED BY

 

Name :

Mrs. Anjani

Designation :

Company Seretary

Contact No.:

91-11-42141363

Date :

04.05.2015

 

 

LOCATIONS

 

Registered Office :

341, Functional Industrial Area, Patparganj, New Delhi - 110092, India

Tel. No.:

91-11-42141363

Mobile No.:

91-9810005428 (Mr. Bimal Kumar Jain)

Fax No.:

91-11-22167149

E-Mail :

chemico@chemicochemicals.com

chemico@del2.vsnl.net.in

kkgheiandco@rediffmail.com

Website :

http://www.chemicochemicals.com

 

 

Factory :

54/7-9, Site 4, Industrial Area, Gazidbad, Uttar Pradesh, India

 

 

DIRECTORS

 

As on 23.09.2014

 

Name :

Bimal Kumar Jain

Designation :

Director

Address :

D-9, Vivek Vihar, New Delhi – 110095, India

Date of Birth/Age :

10.01.1950

Date of Appointment :

28.09.1990

PAN No.:

AAGPJ2041N

DIN No.:

00204260

 

 

 

 

Name :

Mr. Rajnish Jain

Designation :

Director

Address :

D-9, Vivek Vihar, New Delhi – 110095, India

Date of Birth/Age :

12.02.1973

Date of Appointment :

02.04.1994

PAN No.:

AAGPJ2040P

DIN No.:

00204423

 

 

 

 

Name :

Mrs. Kusum Jain

Designation :

Director

Address :

D-9, Vivek Vihar, New Delhi – 110095, India

Date of Birth/Age :

15.03.1955

Date of Appointment :

01.11.1911

PAN No.:

ADJPJ1725B

DIN No.:

00393673

 

 

KEY EXECUTIVES

 

Name :

Mrs. Anjani

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS

 

As on 23.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Bimal Kumar Jain

217500

29.00

Rajnish Kumar Jain

375000

50.00

Rashmi Kumar Jain

1250

0.17

Kusum Kumari Jain

147500

19.67

B.K.Jain HUF

8750

1.17

 

 

 

Total

750000

100.00

 

 

 

As on 23.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter Antimony Based Chemical and Inorganic Salt.

 

 

Products :

·                     Antimony Trioxide High Tint

·                     Antimony Trioxide Catalytic Grade

·                     Antimony Trioxide Catalytic Grade Wetted With 4% Meg

·                     Antimony Trioxide Catalytic Grade 'Vhp 999'

·                     Antimony Trioxide Wetted With Dop / Didp

·                     Potassium Pyro Antimonate – Powder

·                     Sodium Antimonate

·                     Molybdenum Trioxide

·                     Zinc Hydroxy Stannate

·                     Zinc Stannate-Znsno3.

 

Item Code No. (ITC Code)

Product Description

28258000

Anti Troxide

28270000

Antimony Trichloride

81101000

Antimony Trioxide HP

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Russia
  • Saudi Arabia
  • Dubai
  • Middle East

 

 

Imports :

 

Products :

Raw Material

Countries :

  • South Africa

 

 

Terms :

 

Selling :

Cash Cheque and Credit

 

 

Purchasing :

Cash Cheque and Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Bank Name

State Bank of Bikaner and Jaipur

Branch

D-10, D Block, Shopping Centre, Vivek Vihar, New Delhi - 110092, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • ICICI Bank

 

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loan from bank

1.090

3.059

 

 

 

Short-term borrowings

 

 

Rupee term loan from bank

35.311

68.411

 

 

 

Total

36.401

71.470

 

 

 

Auditors :

 

Name :

K.K. Ghel and Company

Chartered Accountants

Address :

806, Hemkunt House, 6 Rajendra Place, New Delhi – 110008, India

Tel. No.:

91-11-25714080, 25759511

Fax No.:

91-11-25759512

E-Mail :

Kkgneiandco@rediffmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFK0011F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives 

  • Chemico Synthetics Limited - India
  • Arhant Dye Chem Private Limited- India

 

 

CAPITAL STRUCTURE

 

As on 23.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.100/- each

Rs.100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.100/- each

Rs.75.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

75.000

75.000

75.000

(b) Reserves & Surplus

363.917

245.858

140.748

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

438.917

320.858

215.748

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.090

3.059

2.412

(b) Deferred tax liabilities (Net)

1.332

1.705

1.628

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.945

0.792

0.658

Total Non-current Liabilities (3)

3.367

5.556

4.698

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

65.855

101.775

145.259

(b) Trade payables

7.708

5.805

7.219

(c) Other current liabilities

3.083

3.463

3.104

(d) Short-term provisions

113.150

79.335

95.016

Total Current Liabilities (4)

189.796

190.378

250.598

 

 

 

 

TOTAL

632.080

516.792

471.044

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

60.146

63.374

59.107

(ii) Intangible Assets

0.010

0.017

0.029

(iii) Capital work-in-progress

3.397

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

46.775

43.205

42.360

(e) Other Non-current assets

0.494

0.560

17.224

Total Non-Current Assets

110.822

107.156

118.720

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

42.269

62.490

14.727

(c) Trade receivables

151.254

138.866

125.150

(d) Cash and cash equivalents

214.443

133.747

117.250

(e) Short-term loans and advances

112.899

74.295

94.907

(f) Other current assets

0.393

0.238

0.290

Total Current Assets

521.258

409.636

352.324

 

 

 

 

TOTAL

632.080

516.792

471.044

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1117.800

1153.900

1117.800

 

Other Income

 NA

NA

 NA

 

TOTAL

 NA

NA

 NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

 NA

NA

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

178.900

157.100

83.900

 

 

 

 

 

Less

TAX

60.847

996.800

27.509

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

118.053

105.234

56.391

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

157.40 

 140.312

75.188 

 

 

The above information has been parted Mrs. Anjani (Company Secretary)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

10.56

9.12

5.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.46

30.40

17.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.49

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.15

0.33

0.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.75

2.15

1.41

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

75.000

75.000

75.000

Reserves & Surplus

140.748

245.858

363.917

Net worth

215.748

320.858

438.917

long-term borrowings

2.412

3.059

1.090

Short term borrowings

145.259

101.775

65.855

Total borrowings

147.671

104.834

66.945

Debt/Equity ratio

0.684

0.327

0.153

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1117.800

1153.900

1117.800

 

 

3.230

(3.129)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1117.800

1153.900

1117.800

Profit

56.391

105.234

118.053

 

5.04%

9.12%

10.56%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans and advances from related parties

30.544

33.363

Total

30.544

33.363

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80001044

28/04/2015 *

47,500,000.00

STATE BANK OF BIKANER & JAIPUR

D-10, D BLOCK, SHOPPING COMPLEX, VIVEK VIHAR, DEL 

HI, Delhi - 110095, INDIA

C52920972

2

80001041

16/06/2005

33,750,000.00

STATE BANK OF BIKANER AND JAIPUR

D-10,SHOPPING CENTER, VIVEK VIHAR, NEW DELHI, Delhi -  110095, INDIA

hi - 110095, INDIA

-

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.99.67

Euro

1

Rs.70.93f

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

 

PAID-UP CAPITAL

1~10

 

OPERATING SCALE

1~10

 

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

 

--PROFITABILITY

1~10

 

--LIQUIDITY

1~10

 

--LEVERAGE

1~10

 

--RESERVES

1~10

 

--CREDIT LINES

1~10

 

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.