MIRA INFORM REPORT

 

 

Report No. :

321962

Report Date :

23.05.2015

 

IDENTIFICATION DETAILS

 

Name :

ENEXCO TEKNOLOGIES INDIA LIMITED

 

 

Registered Office :

C-451, Chittaranjan Park, New Delhi – 110019, India

Tel. No.:

91-91-124-4001301 / 02 / 03 / 04 / 05

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.05.1985

 

 

Com. Reg. No.:

55-020898

 

 

Capital Investment / Paid-up Capital :

Rs.60.000 Million

 

 

CIN No.:

[Company Identification No.]

U74120DL1985PLC020898

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELE02847F

 

 

PAN No.:

[Permanent Account No.]

AAACE0593R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Supplier of cement plant equipment, grinding unit, material handling equipment, storage and blending silos distributors

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2200000

 

 

Status :         

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has incurred a loss during FY 2014 However, net worth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating (BBB-)

Rating Explanation

Moderate degree of safety. If carry moderate credit risk

Date

18.03.2015

 

Rating Agency Name

CRISIL

Rating

Short Term Rating (A3)

Rating Explanation

Moderate degree of safety and carry high credit risk

Date

18.03.2015

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management non co-operative (91-124-4001301)

 

 

LOCATIONS

 

Registered Office :

C-451, Chittaranjan Park, New Delhi – 110019, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

neha.sharma@beumergroup.com

pus.rab@beumergroup.com

 

 

Branch  Office :

Plot No. 502, Udyog Vihar, Phase III, Gurgaon – 122016, Haryana, India

Tel. No.:

91-124-4001301 / 02 / 03 / 04 / 05

Fax No.:

91-124-4001306

 

 

DIRECTORS

 

As on : 16.09.2014

 

Name :

Mr. Beumer Christoph

Designation :

Director

Address :

VON-OER- Stasse 25, Oelde 59302

Date of Birth/Age :

14.12.1962

Date of Appointment :

30.08.2012

DIN No.:

01047007

 

 

Name :

Mr. Brunsen Bernhard Hermann

Designation :

Director

Address :

Bonhoefferweg 14, Beckum 59269

Date of Birth/Age :

16.01.1962

Date of Appointment :

30.08.2012

DIN No.:

00687279

 

 

Name :

Mr. Nitin Vyas

Designation :

Director

Address :

D-124, Westend Heights, DLF PH V, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

03.04.1975

Date of Appointment :

30.08.2012

DIN No.:

03344082

 

 

Name :

Mr. Dembla Kumar Ashok

Designation :

Managing Director

Address :

H.No. 1477, Sector 15, Faridabad – 121001, Haryana, India

Date of Birth/Age :

31.08.1959

Date of Appointment :

11.10.2013

DIN No.:

00294388

 

 

KEY EXECUTIVES

 

Name :

Ms. Neha Sharma

Designation :

Secretary

Address :

House No.35, Ward No. 2, Near Ghata Ghar, Ballabgarh, Faridabad – 121004, Haryana, India

Date of Birth/Age :

02.03.1986

Date of Appointment :

18.08.2012

PAN No.:

BWDPS9858N

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 16.09.2014

 

Names of Shareholders

 

No. of Shares

M/s Beumer Beteiligunsesellschaft mbh

 

5999994

Dr. Christoph Beumer

 

1

Norbert Hufnagel

 

1

Martin Mossinkoff

 

1

Richard Scholz

 

1

Wolfgang Hoss

 

1

Hermann Bernhard Brunsen

 

1

Total

 

6000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on : 16.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Supplier of cement plant equipment, grinding unit, material handling equipment, storage and blending silos distributors

 

 

Products :

  • Cement concrete mixer
  • Gypsum board plant
  • Cement grinding plant
  • Mini Cement plant
  • Plaster of Paris plant

 

Item Code No.

Product Description

Other professional technical and business services

9983

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Canara Bank, Prime Corporate Branch-I, Branch, 1, DDA Building. First Floor, Nehru Place, New Delhi- 110019, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Term loan from Bank

314.848

0.000

Rupee term loan from bank

0.000

37.541

Total

314.848

37.541

 

Auditors :

 

Name :

N.K. Sheth and Company

Chartered Accountants

Address :

4, Mulji Mistry Bld.No.B, 64b, Tejpal Road, Vile Parle (East) , Mumbai,Maharashtra-400057

PAN N Income-tax PAN of auditor or auditor's firm :

AABPS6381D

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Holding Company:

Beumer Beteiligungsgesellschaft gmbh, Germany

 

 

CAPITAL STRUCTURE

 

As on 16.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

60.000

60.000

60.000

(b) Reserves & Surplus

730.031

748.261

644.027

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

790.031

808.261

704.027

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

4.430

62.396

121.374

(d) long-term provisions

41.930

30.621

18.299

Total Non-current Liabilities (3)

46.360

93.017

139.673

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

341.539

108.895

3.359

(b) Trade payables

373.890

463.710

421.266

(c) Other current liabilities

210.964

299.292

139.585

(d) Short-term provisions

11.052

34.746

24.077

Total Current Liabilities (4)

937.445

906.643

588.287

 

 

 

 

TOTAL

1773.836

1807.921

1431.987

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

354.364

348.528

334.712

(ii) Intangible Assets

38.263

4.684

9.246

(iii) Capital work-in-progress

3.076

0.172

6.132

(iv) Intangible assets under development

0.000

0.794

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

34.320

15.084

4.965

(d)  Long-term Loan and Advances

95.372

20.345

0.000

(e) Other Non-current assets

25.591

266.780

147.187

Total Non-Current Assets

550.986

656.387

502.242

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

334.973

241.322

183.050

(c) Trade receivables

713.775

717.162

493.939

(d) Cash and cash equivalents

84.831

106.184

133.175

(e) Short-term loans and advances

83.454

76.231

50.296

(f) Other current assets

5.817

10.635

69.285

Total Current Assets

1222.850

1151.534

929.745

 

 

 

 

TOTAL

1773.836

1807.921

1431.987

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1831.226

1634.742

1550.218

 

Other Income

15.335

25.518

50.106

 

TOTAL (A)

1846.561

1660.260

1600.324

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

970.236

838.154

1009.723

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

8.870

 

Employees benefits expense

204.618

165.862

132.175

 

Prior period items

1.301

5.509

1.701

 

Other expenses

619.318

447.053

270.463

 

TOTAL (B)

1795.473

1456.578

1422.932

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

51.088

203.682

177.392

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

56.272

26.498

5.154

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(5.184)

177.184

172.238

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

31.308

16.810

13.335

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(36.492)

160.374

158.903

 

 

 

 

 

Less

TAX (H)

(19.236)

55.058

60.879

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(17.256)

105.316

98.024

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

464.070

550.140

423.881

 

TOTAL EARNINGS

464.070

550.140

423.881

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

138.565

183.628

227.696

 

TOTAL IMPORTS

138.565

183.628

227.696

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2.88)

17.55

16.34

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(0.94)

6.44

6.32

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.79

12.46

11.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.10)

8.95

11.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.05)

0.20

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.43

0.13

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.27

1.58

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

60.000

60.000

60.000

Reserves & Surplus

644.027

748.261

730.031

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

704.027

808.261

790.031

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

3.359

108.895

341.539

Total borrowings

3.359

108.895

341.539

Debt/Equity ratio

0.005

0.135

0.432

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1550.218

1634.742

1831.226

 

 

5.452

12.019

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1550.218

1634.742

1831.226

Profit

98.024

105.316

(17.256)

 

6.32%

6.44%

(0.94%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from B-17, Geetanjal Enclve, New Delhi – 110017, India to the present address w.e.f. 26.03.2012

 

 

BUSINESS MODEL OUTLOOK & OVERVIEW

 

PRESENT BUSINESS MODEL WITH CEMENT INDUSTRY

 

The present outlook ofthe company is to become a totally vertically integrated service provider of cement industry. The company is fully equipped with latest technology with support of Parent company BEUMER Beteiligungsgesellschaft gmbh, located in Germany, Beckum and It’s our endeavor to place itself at a better place in terms of price realization from its customers by catering to wider product reach.

 

The business outlook and scenario in the next fiscal year looks quite challenging due to the slowdown in the economy, Cement demand is likely to remain sluggish next fiscal with around 5?6 per cent growth impacted by slowdown in construction and infrastructure sectors. India’s cement sector had clocked 5.6 per cent growth in 2012-13 and the projected growth of 5 to 6 percent next fiscal would be supported by an expected increase in demand from the rural sector and Tier’II and Tier’III cities.

 

There could also be some uptake in demand from the second half of this year, as after elections, there would impact on overall growth in construction activities.

 

The credit rating agencies have however maintained its stable to negative outlook for the sector for the next fiscal year.

 

The slowdown in construction and allied activities would lead to shrink the capacity utilization of the cement companies further between 70 per cent and 75 per cent in FY?14 and FY?15 compared to 76 per cent recorded in the previous fiscal. However with thrust on infrastructure in year 2015 we may see more capacity utilization in range of 75 %

 

The company’s vision is to prove its existence in the international as one of the leading player in the cement industry by providing world class services in cement manufacturing units under one roof.

 

With this vision the management, with your approval decided to merge the company with Beumer Technology India Private Limited one of the subsidiary of its group Company in India primarily with a view.

 

To use the resources in development of business and strengthening leadership in the

industry.

 

Improve organizational capability and leadership, arising from the pooling of human capital who have the diverse skills, talent and vast experience to compete successfully in an increasingly competitive industry.

 

Reduction of overheads and other expenses facilitate administrative convenience and ensure optimum utilization of available services and resources.

 

Greater integration and greater financial strength and flexibility of the amalgamated entity, which would ultimately result in maximizing the overall shareholder value and would improve the competitive position of the combined entity.

 

With the merger the product range shall increase i.e. Airport Business, Logistics, Non-Cement Conveying & Loading Systems which will help in mitigating the effect of slow-down in Cement Business.

 

This merger will provide a positive synergy in financial terms and will help the management to achieve highest levels of production efficiencies with compressed lead-time in executing the orders.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Term loan from bank

26.691

0.000

Rupee term loan from Bank

0.000

71.354

Total

26.691

71.354

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation / Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80024282

11/07/2013 *

360,000,000.00

CANARA BANK

Prime Corporate Branch-I, Delhi, 1 DDA Building,, 
First Floor, Nehru Place, New Delhi– 1100 19, INDIA

B81381592

2

80024279

11/07/2013 *

1,190,000,000.00

CANARA BANK

Prime Corporate Branch-I, Delhi, 1 DDA Building,, 
First Floor, Nehru Place, New Delhi, Delhi - 1100 
19, INDIA

B81381212

 

 

CONTINGENT LIABILITIES:

 (Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Guarantees/Letters of Credit issued by Bankers on behalf of the company

562.891

650.739

Less : Margin provided by the Company against these Guarantees

(84.313)

(103.587)

Total

478.579

547.152

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Office building
  • Plant and equipment
  • Factory equipments
  • Furniture and Fixture
  • Vehicles
  • Motor Vehicles
  • Computer equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.70

UK Pound

1

Rs.98.91

Euro

1

Rs.70.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.