|
Report No. : |
324069 |
|
Report Date : |
23.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
MITTAL CORP LIMITED (w.e.f. 16.12.2008) |
|
|
|
|
Formerly Known
As : |
JEWELS SEAMLESS LIMITED (w.e.f. 16.09.2008) JEWEL SEAMLESS LIMITED (w.e.f. 28.08.1995) JEWEL STEELS LIMITED |
|
|
|
|
Registered
Office : |
315, Jolly Bhawan No.1, 10, New Marine Line, Mumbai – 400020,
Maharashtra |
|
Tel. No. : |
91-22-22007526 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
05.07.1985 |
|
|
|
|
Com. Reg. No.: |
11-169768 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 405.244 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27106MH1985PLC169768 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCJ1303P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Stainless Steel Billets, Blooms, Rolled Flats of Various Thickness / Width. |
|
|
|
|
No. of Employees
: |
800 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 4500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. The rating reflects its established market position in the stainless steel
industry. Further, it has fair profitability during FY 2014. The rating also takes into consideration fair liquidity backed by
favorable gap between trade receivables and payables during year under
review. Trade relations reported to be fair. Business is active. Payments are
reported to be slow but correct. In view of experienced promoters, subject can be considered for
business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating “BBB” |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk |
|
Date |
June 02, 2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating “A3+” |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
June 02, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Mahendra Jain |
|
Designation : |
Chief Financial Officer |
|
Contact No.: |
91-731-2437500 |
|
Date : |
15.04.2015 |
LOCATIONS
|
Registered Office : |
315, Jolly Bhawan No.1, 10, New Marine Line, Mumbai – 400020,
Maharashtra, India |
|
Tel. No.: |
91-22-22007526 |
|
Fax No.: |
91-22-22072752 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2000 Sq. Ft. |
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
Maa Krepa, 16/1, New Palasia, Opposite Aishwarya Apatemtn, Near Curewell
Hospital, Indore-452001, Madhya Pradesh, India |
|
Tel. No.: |
91-731-2437500 / 2436063 |
|
Fax No.: |
91-731-2430408 |
|
|
|
|
Factory 1 : |
Plot No.159, Sector-III, Industrial Area, Pithampur, District Dhar, |
|
|
|
|
Factory 2 : |
Plot No.164-C, Sector III, Industrial Area, Pithampur, District Dhar,
Madhya Pradesh, India |
|
|
|
|
Branch Office : |
Located At: ·
Ahmedabad ·
New Delhi ·
Jodhpur |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Karan Mittal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
153/1, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.12.1978 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00328725 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dinesh Kumar Agrawal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
471, Sudama Nagar, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.10.1967 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00328874 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vinod Kumar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
41, Prkroti Enclave, Bicholi Road, Indore – 452 001, Madhya Pradesh,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.07.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02728746 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mukesh Mandhani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Ward No. 11, Band Hanuman Gali, Rahu Gate Ke Pass, Towan Ladnun, Ladnun District Nagaur – 341306, Rajasthan, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.01.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07075075 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Awadhesh Kumar Gupta |
|
Designation : |
Secretary |
|
Address : |
48, Nyay Nagar, Opposite, Marthoma School, Indore – 452010, Madhya
Pradesh, India |
|
Date of Birth/Age : |
21.07.1974 |
|
Date of Appointment : |
02.01.2014 |
|
PAN No. : |
AKWPG6035B |
|
|
|
|
Name : |
Mr. Mahendra Jain |
|
Designation : |
Chief Financial Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Karan Mittal |
|
561600 |
|
Pandit Holding Private Limited, India |
|
6866700 |
|
Labh Ganga Marketing Private Limited, India |
|
13161275 |
|
Mahalaxmi Exim Private Limited, India |
|
4302000 |
|
Sphinx Investments Private Limited, India |
|
3462090 |
|
Mittal Enterprises Private Limited, India |
|
2329800 |
|
Parks Sales Private Limited, India |
|
1436100 |
|
KN Metals Private Limited, India |
|
1419000 |
|
Park Holdings Private Limited, India |
|
1356300 |
|
Parks lnfoway Private Limited, India |
|
1058100 |
|
Parks Webtech Private Limited, India |
|
1014900 |
|
Future Stainless Steels Private Limited, India |
|
870000 |
|
Gee Tee Forms Private Limited, India |
|
723000 |
|
Mahesh G. Jarani |
|
1095720 |
|
Kamla Jarani |
|
240000 |
|
Om prakash Purey |
|
33900 |
|
Dinesh Amawal |
|
22500 |
|
Bennett Coleman and Company Limited, India |
|
5 |
|
Matashrey Investment Service Private Limited, India |
|
571428 |
|
Total |
|
40524418 |
As on 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
95.18 |
|
Directors or relatives of Directors |
1.44 |
|
Other top fifty shareholders |
3.38 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Stainless Steel Billets, Blooms, Rolled Flats of Various Thickness / Width. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
Vietnam |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit (30, 60 and 90 days) |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit (30, 60 and 90 days) |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
End Users and OEMs
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
800 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Mahendra Badjatya and Company Chartered Accountants |
|
Address : |
208, Morya
Centre, 16, Race Course Road, Indore – 452003, Madhya Pradesh, India |
|
PAN No: |
AAVFM8487C |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises in
which key managerial personnel & their relatives exercise significant
influence : |
|
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
60000000 |
Equity Shares |
Rs.10/- each |
Rs.600.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40524418 |
Equity Shares |
Rs.10/- each |
Rs. 405.244 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
405.244 |
405.244 |
352.196 |
|
(b) Reserves &
Surplus |
1158.654 |
1007.040 |
705.403 |
|
(c) Money received
against share warrants |
20.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
1583.898 |
1412.284 |
1057.599 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
756.996 |
962.315 |
942.523 |
|
(b) Deferred tax
liabilities (Net) |
63.634 |
60.386 |
38.416 |
|
(c) Other long term
liabilities |
918.465 |
826.325 |
340.150 |
|
(d) long-term provisions |
7.560 |
7.198 |
6.773 |
|
Total Non-current
Liabilities (3) |
1746.655 |
1856.224 |
1327.862 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
3190.059 |
2488.552 |
1503.634 |
|
(b) Trade payables |
76.970 |
186.143 |
34.952 |
|
(c) Other current
liabilities |
331.412 |
256.085 |
161.960 |
|
(d) Short-term provisions |
42.260 |
50.626 |
63.738 |
|
Total Current Liabilities
(4) |
3640.701 |
2981.406 |
1764.284 |
|
|
|
|
|
|
TOTAL |
6971.254 |
6249.914 |
4149.745 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
2172.508 |
2333.692 |
976.012 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
11.000 |
65.411 |
864.025 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
12.560 |
0.160 |
0.160 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
101.101 |
67.112 |
61.581 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
2297.169 |
2466.375 |
1901.778 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1830.288 |
1930.446 |
889.002 |
|
(c) Trade receivables |
2135.619 |
1339.902 |
994.802 |
|
(d) Cash and cash
equivalents |
369.158 |
271.764 |
231.505 |
|
(e) Short-term loans and
advances |
308.116 |
231.914 |
125.793 |
|
(f) Other current assets |
30.904 |
9.513 |
6.865 |
|
Total Current Assets |
4674.085 |
3783.539 |
2247.967 |
|
|
|
|
|
|
TOTAL |
6971.254 |
6249.914 |
4149.745 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
12330.435 |
8909.087 |
6666.997 |
|
|
Other Income |
36.365 |
22.368 |
13.236 |
|
|
TOTAL (A) |
12366.800 |
8931.455 |
6680.233 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
7662.567 |
6240.704 |
4243.065 |
|
|
Purchases of
Stock-in-Trade |
2166.422 |
1587.523 |
1233.997 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
250.503 |
(417.040) |
(88.841) |
|
|
Employees benefits
expense |
210.705 |
130.719 |
88.619 |
|
|
Other expenses |
1268.403 |
835.027 |
748.431 |
|
|
Prior Period Items |
3.271 |
(10.979) |
0.368 |
|
|
Exceptional Items |
42.726 |
18.697 |
23.125 |
|
|
TOTAL (B) |
11604.597 |
8384.651 |
6248.764 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (C) |
762.203 |
546.804 |
431.469 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
323.699 |
162.482 |
127.602 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
438.504 |
384.322 |
303.867 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
241.382 |
121.491 |
80.531 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX (E-F) (G) |
197.122 |
262.831 |
223.336 |
|
|
|
|
|
|
|
Less |
TAX (H) |
45.508 |
72.596 |
70.691 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
(G-H) (I) |
151.614 |
190.235 |
152.645 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
40.583 |
0.000 |
0.000 |
|
|
TOTAL EARNINGS |
40.583 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
962.762 |
373.070 |
299.532 |
|
|
Stores, spares &
consumables |
119.872 |
109.668 |
33.223 |
|
|
Capital Goods |
21.505 |
1.686 |
347.035 |
|
|
Advances for Stores,
spares & consumables |
14.680 |
0.000 |
7.895 |
|
|
Advances for Capital
Goods |
0.000 |
0.030 |
22.666 |
|
|
TOTAL IMPORTS |
1118.819 |
484.454 |
710.351 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
3.74 |
4.97 |
4.64 |
Expected Sales (2014-2015): Rs. 20000.000 Million
The above information has been parted by Mr. Mahendra Jain (Chief Financial
Officer)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 (Rs. In Million) |
31.03.2013 (Rs. In Million) |
31.03.2012 (Rs. In Million) |
|
Current Maturities of Long term debt |
244.136 |
148.990 |
73.860 |
|
Cash generated from operations |
NA |
NA |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.23 |
2.14 |
2.29 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
6.18 |
6.14 |
6.47 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.84 |
4.25 |
6.80 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12 |
0.19 |
0.21 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.65 |
2.55 |
2.38 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.28 |
1.27 |
1.27 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
352.196 |
405.244 |
405.244 |
|
Reserves & Surplus |
705.403 |
1007.040 |
1158.654 |
|
Net worth |
1057.599 |
1412.284 |
1563.898 |
|
|
|
|
|
|
long-term borrowings |
942.523 |
962.315 |
756.996 |
|
Short term borrowings |
1503.634 |
2488.552 |
3190.059 |
|
Current Maturities of
Long Term Debt |
73.860 |
148.990 |
244.136 |
|
Total borrowings |
2520.017 |
3599.857 |
4191.191 |
|
Debt/Equity ratio |
2.383 |
2.549 |
2.680 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
6666.997 |
8909.087 |
12330.435 |
|
|
|
33.630 |
38.403 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
6666.997 |
8909.087 |
12330.435 |
|
Profit |
152.645 |
190.235 |
151.614 |
|
|
2.29% |
2.14% |
1.23% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
No |
|
6 |
Contact numbers |
No |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
No |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
No |
|
33 |
Market information |
No |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATIONS:
During the year, gross turnover of the company has increased to Rs. 13523.628 Million as against Rs. 9663.855 Million for the previous year ended 31st March, 2013, recording an increase of 39.94 %. During the year, EBITDA increased to Rs. 808.200 Million from Rs. 554.522 Million for the previous year ended 31st March, 2013. Profit after tax for the year stood at Rs. 151.614 Million as against Rs. 190.235 Million during last year.
The Company is a manufacturer of Stainless steel, Alloy Steel and Mild Steel long products. Its product range includes Wire Rods, hotrolled deformed bars, rounds, QTR bars, Billets, Flats etc. It operates two units
Unit II was commissioned in September, 2012. The present capex at Unit II is about Rs. 17.500 Million. The Company selected M/s Danieli Morgardshammer, Sweden for supply of technology and main equipments for the project who completed the work in record time. Unit II is capable of producing wire rod, rounds in all grades of stainless steel, alloy steel and carbon steel.
Company is catering to segments ranging from normal household goods to specialized steels. A comprehensive portfolio of long products allows the company to deliver the products as per customer’s requirement.
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10523581 |
01/10/2014 |
660,000,000.00 |
ORIENTAL BANK OF COMMERCE |
CHETAK CENTER, 12/2, R. N.T MARG, CHETAK CENTRE, INDORE, INDORE, MADHYA PRADESH - 452001, INDIA |
C25312620 |
|
2 |
10518881 |
06/09/2014 |
300,000,000.00 |
BANK OF MAHARASHTRA |
ADVANCES DEPARTMENT, 1ST FLOOR JANMANGAL, 45/47 MUMBAI SAMACHAR MARG, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA |
C19801471 |
|
3 |
10516494 |
30/07/2014 |
1,100,000,000.00 |
ORIENTAL BANK OF COMMERCE |
CHETAK CENTER, 12/2, R. N.T MARG, INDORE, MADHYA PRADESH - 452001, INDIA |
C17923954 |
|
4 |
10364572 |
19/12/2013 * |
2,690,000,000.00 |
ORIENTAL BANK OF COMMERCE |
CHETAK CENTER, 12/2, R. N. T. MARG, INDORE, MADHYA PRADESH - 452001, INDIA |
B93968840 |
|
5 |
10356207 |
29/05/2012 * |
970,000,000.00 |
ORIENTAL BANK OF COMMERCE |
CHETAK CENTRE, 12/2, R. N. T. MARG, INDORE, MADHYA PRADESH - 452001, INDIA |
B40213845 |
|
6 |
10355752 |
25/04/2012 |
30,000,000.00 |
ORIENTAL BANK OF COMMERCE |
CHETAK CENTER, 12/2, R. N. T. MARG, INDORE, MADHYA PRADESH - 452001, INDIA |
B39631924 |
|
7 |
10239349 |
19/06/2013 * |
366,500,000.00 |
ORIENTAL BANK OF COMMERCE |
CHETAK CENTER,
12/2, R.N.T. ROAD, INDORE, MADHYA |
B78912730 |
|
8 |
10239240 |
19/06/2013 * |
3,770,000,000.00 |
ORIENTAL BANK OF COMMERCE |
CHETAK CENTER, 12/2
R. N. T. MARG, INDORE, MADHYA |
B78095551 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs.
in Millions) |
31.03.2013 (Rs.
in Millions) |
|
SHORT TERM
BORROWINGS |
|
|
|
Other loans and advances, others |
1643.737 |
1276.842 |
|
Total |
1643.737 |
1276.842 |
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2012 (Rs.
In Millions) |
31.03.2011 (Rs.
In Millions) |
|
Outstanding L/C, FLC & BLC |
2151.415 |
1170.355 |
|
Disputed demand of Income Tax for AY 2006-07 (Appeal at Appellate Tribunal) fully paid but not provided for |
1.451 |
1.451 |
|
Disputed demand of Income Tax for AY 2008-09 (Appeal at CIT Appeal) fully paid but not provided for |
1.616 |
1.616 |
|
Disputed demand of Income Tax for AY 2009-10 (Appeal at CIT Appeal) not provided for |
3.214 |
3.214 |
|
Disputed demand of Income Tax for AY 2010-11 (Appeal at CIT Appeal) fully paid but not provided for |
1.061 |
0.000 |
|
Bank Guarantee |
0.000 |
2.200 |
|
Disputed demand of Excise under Appeal fully paid but not provided for |
3.300 |
0.800 |
|
Disputed Demand of Commercial Tax / Entry Tax under Appeal fully paid but not provided for |
1.340 |
1.340 |
|
Total |
2163.397 |
1180.976 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs63.57 |
|
|
1 |
Rs. 99.67 |
|
Euro |
1 |
Rs. 70.93 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.