MIRA INFORM REPORT

 

 

Report No. :

324239

Report Date :

23.05.2015

 

IDENTIFICATION DETAILS

 

Name :

R.R.IRON AND STEEL PRIVATE LIMITED

 

 

Registered Office :

18/919, Station Road, Telghani Naka,  Raipur – 492009, Chhattisgarh

Tel. No.:

91-771-2525909

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.10.2004

 

 

Com. Reg. No.:

10-017004

 

 

Capital Investment / Paid-up Capital :

Rs. 9.908 Million

 

 

CIN No.:

[Company Identification No.]

U27108CT2004PTC017004

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Exporter of Iron and Steel

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of R.R. INDUSTRIAL CORPORATION (I) PRIVATE LIMITED having satisfactory track record.

 

Subject is exporter, importer and general order supplier of all kind of iron and steel allied products.

 

Rating also takes into consideration low profitability level, relatively low reserves and high gearing.

 

Trade relations seem to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. K. Ravi

Designation :

Accounts and Finance Manager

Contact No.:

91-771-4008306

Date :

23.05.2015

 

 

LOCATIONS

 

Registered Office :

18/919, Station Road, Telghani Naka,  Raipur – 492009, Chhattisgarh, India

Tel. No.:

91-771-4008306/07

Fax No.:

91-771-4008318

E-Mail :

rrsteelraipur@gmail.com

rkscaryp@yahoo.co.in

Location :

Owned

 

 

Warehouse :

Plot No. 1, Loha Bazar, Tatibandh, Raipur – 492099, Chhattisgarh, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sanjay Kumar Jain

Designation :

Director

Address :

House No. 3/600, College Ward, Raipur – 492001, Chhattisgarh, India

Date of Birth/Age :

17.09.1971

Date of Appointment :

01.10.2004

DIN No.:

00703158

 

 

Name :

Mrs. Rekha Jain

Designation :

Director

Address :

House No. 3/600, College Ward, Raipur – 492001, Chhattisgarh, India

Date of Birth/Age :

27.03.1972

Date of Appointment :

01.10.2004

DIN No.:

00703330

 

 

Name :

Mr. Vijay Jain

Designation :

Director

Address :

RR Industrial Corporation, Station Road, Telghani Naka, Raipur – 492001,Chhatisgarh, India

Date of Birth/Age :

01.02.1973

Date of Appointment :

09.06.2014

DIN No.:

02663818

 

 

KEY EXECUTIVES

 

Name :

Mr. K. Ravi

Designation :

Accounts and Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Note

Shareholding details file attached

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

90.93

Other top fifty shareholders

9.07

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Exporter of Iron and Steel

 

 

Products :

Not Available

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Iron and Steel

Countries :

China

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Hindalco Industrial Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users

 

Reference :

Max Infra India Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

  • State Bank of India, Medium Enterprises Sales Hub, SME Branch Premises, Byron Bazar, Raipur – 492001, Chhattisgarh, India
  • Punjab National Bank, Jaistambh Chowk, Raipur – 492001, Chhattisgarh, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans Repayable on demand

0.000

9.927

 

 

 

Total

0.000

9.927

 

Auditors :

 

Name :

R.K.Singhania and Associates

Chartered Accountants

Address :

205, First Floor, Samta Colony, Raipur - 492001, Chhattisgarh, India

Tel No.:

91-771-225744/45/4036066

Fax No.:

91-771-2254188

Email:

rkscaryp@yahoo.co.in

Wensite :

www.rksca.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAGFR3093N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

  • R. R. Industrial Corporation (India) Private Limited
  • R. R. Industrial Corporation , Raipur
  • Aarti R. R. Infra Project Private Limited
  • Shree Shyam Rolling Mill

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900,800

Equity Shares

Rs.10/- each

Rs. 9.008 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.008

9.008

9.008

(b) Reserves & Surplus

9.769

9.682

9.279

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

18.777

18.690

18.287

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

73.900

67.909

0.820

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

73.900

67.909

0.820

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

9.927

0.000

(b) Trade payables

32.948

25.666

35.543

(c) Other current liabilities

38.301

33.828

0.764

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

71.249

69.421

36.307

 

 

 

 

TOTAL

163.926

156.020

55.414

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.372

0.382

0.329

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

8.647

8.647

8.647

(c) Deferred tax assets (net)

0.020

0.019

0.018

(d)  Long-term Loan and Advances

100.055

100.055

0.055

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

109.094

109.103

9.049

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

17.911

7.374

4.384

(c) Trade receivables

14.123

6.901

9.304

(d) Cash and cash equivalents

13.071

1.587

8.706

(e) Short-term loans and advances

9.186

30.443

23.156

(f) Other current assets

0.541

0.612

0.815

Total Current Assets

54.832

46.917

46.365

 

 

 

 

TOTAL

163.926

156.020

55.414

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

28.870

90.734

233.331

 

Other Income

9.988

0.000

2.776

 

TOTAL (A)

38.858

90.734

236.107

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

38.770

88.510

231.493

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(10.537)

(2.989)

(2.550)

 

Employees benefits expense

1.067

0.675

1.613

 

Other expenses

0.301

0.265

1.402

 

Administrative Expenses

0.798

1.249

1.408

 

TOTAL (B)

30.399

87.710

233.366

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

8.459

3.024

2.741

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

8.272

2.387

0.023

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

0.187

0.637

2.718

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

0.053

0.048

0.058

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

0.134

0.589

2.660

 

 

 

 

 

Less

TAX (H)

0.047

0.186

0.845

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

0.087

0.403

1.815

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.1

0.45

3.63

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

90.0000

(Expansion of Business)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.30

0.44

0.78

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

29.30

3.33

1.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.09

0.40

5.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.03

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.94

4.16

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.77

0.68

1.28

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.008

9.008

9.008

Reserves & Surplus

9.279

9.682

9.769

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

18.287

18.690

18.777

 

 

 

 

long-term borrowings

0.820

67.909

73.900

Short term borrowings

0.000

9.927

0.000

Total borrowings

0.820

77.836

73.900

Debt/Equity ratio

0.045

4.165

3.936

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

233.331

90.734

28.870

 

 

(61.114)

(68.182)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

233.331

90.734

28.870

Profit

1.815

0.403

0.087

 

0.78%

0.44%

0.30%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From directors and its Relatives

15.003

14.474

From Corporate Body

58.897

53.435

 

 

 

Total

73.900

67.909

 

 

OPERATIONS

 

Company's turnover was Rs. 38.859 Million and net profit before provision for tax was Rs 0.135 Million. only Management believes that the market condition of the product which the company is producing is very bright in future.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10445459

26/08/2013

114,368,000.00

State Bank of India

Medium Eenterprises Sales Hub, SME Branch Premises , Byron Bazar,, Raipur, Chhattisgarh - 492001, INDIA

B83234351

2

10402986

28/12/2012

45,000,000.00

PUNJAB NATIONAL BANK

Jaistambh Chowk, Raipur, Chhattisgarh - 492001, INDIA

B68082783

 

 

 

FIXED ASSETS

  • Leased Godown
  • Vehicle
  • Samsung AC
  • Furniture & Fixture
  • Tata Indica Car 
  • Computer

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.99.67

Euro

1

Rs.70.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.