MIRA INFORM REPORT

 

 

Report No. :

322979

Report Date :

23.05.2015

 

IDENTIFICATION DETAILS

 

Name :

RATHI BARS LIMITED

 

 

Registered Office :

A-24/7, Mohan Co-Operative Industrial Estate, Mathura Road, New Delhi -110044

Tel. No.:

91-11-43165400

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.08.1993

 

 

Com. Reg. No.:

55-054781

 

 

Capital Investment / Paid-up Capital :

Rs. 163.304 Million

 

 

CIN No.:

[Company Identification No.]

L74899DL1993PLC054781

 

 

IEC no.:

0504089846

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAAR0737N

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Company is engaged in the manufacturing of reinforcement steel bars (TMT) and Ingots/ Billets.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is well established company having satisfactory track.

 

Company has increase its profit in FY 14 liquidity and net worth is good. Overall financial are strong.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term = “BBB”

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

18.05.2015

 

 

Rating Agency Name

CRISIL

Rating

Short term = “A3+”

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

18.05.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. H.S. Rawat

Designation :

Senior Manager

Contact No.:

91-9810218979

Date :

15.05.2015

 

 

LOCATIONS

 

Registered Office :

A-24/7, Mohan Co-Operative Industrial Estate, Mathura Road, New Delhi -110044, India

Tel. No.:

91-11-43156400

Mobile No.:

91-9810218978 (Mr. H.S. Rawat)

Fax No.:

91-11-40597117

E-Mail :

contact@rathisteels.com

Location :

Rented

 

 

Factory :

SP 1 - 7, RIICO Industrial Area, Khushkhera, P.O.Tapukra, District Alwar, Rajasthan, India

Tel. No.:

91-01493-518836

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Kamlesh Kumar Rathi

Designation :

Managing Director

 

 

Name :

Mr. Anurag Rathi

Designation :

Whole Time Director

 

 

Name :

Mr. Uddhav Rathi

Designation :

Additional Director

 

 

Name :

Mr. Harkishore Kejriwal

Designation :

Director

 

 

Name :

Mr. Ashok Kumar Garg

Designation :

Director

 

 

Name :

Mr. Binod Kumar Maheshwari

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. H.S. Rawat

Designation :

Senior Manager

 

 

Name :

Mr. P. C. Agarwal

Designation :

Compliance Officer

Address :

A-24/7, Mohan Co-Operative Industrial Estate, Mathura Road, New Delhi-110044

Tel no. :

91-11-43165400

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

4458686

27.30

http://www.bseindia.com/include/images/clear.gifBodies Corporate

5183702

31.74

http://www.bseindia.com/include/images/clear.gifSub Total

9642388

59.05

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

9642388

59.05

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

586303

3.59

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

4487796

27.48

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1335107

8.83

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

172225

1.05

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

138576

0.85

http://www.bseindia.com/include/images/clear.gifClearing Members

33649

0.21

http://www.bseindia.com/include/images/clear.gifSub Total

6581431

40.95

Total Public shareholding (B)

6581431

40.95

Total (A)+(B)

16223819

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

16223819

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Company is engaged in the manufacturing of reinforcement steel bars (TMT) and Ingots/ Billets.

 

 

Products :

Not Available

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS (31.03.2014)

 

Particulars

Unit

Licensed Capacity

Actual Production

Steel Bars

MT

100000.000

71520.220

Ingot/Billets

MT

68500.000

35439.565

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Omex Steel, Haryana

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesaler and Retailers

 

Reference :

VK. Trading, Gurgaon

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

500 (Approximately) )

 

 

Bankers :

Bank Name

State Bank of Bikaner and Jaipur

Branch

A-1/19, Safdarjung Enclave, New Delhi-110029

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan

 

 

Rajasthan State Industrial Development and

Investment Corporation Limited, Jaipur

24.476

37.800

Automobile Loans

 

 

HDFC Bank

0.855

2.410

ICICI Bank Limited

1.285

2.184

State Bank of Bikaner and Jaipur

4.695

0.000

BMW India Financial Services Private Limited

5.253

5.990

 

 

 

SHORT TERM BORROWING

 

 

State Bank of Bikaner and  Jaipur

276.989

259.041

 

 

 

Total

313.553

307.425

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A. K. Vaish and Company

Chartered Accountants

Address :

B-101, Gateway Towers, 24, Sector-IV, Vaishali, Distt. Ghaziabad, Uttar Pradesh, India

 

 

Cost Auditors :

 

Name :

Avnesh Jain and Company

Chartered Accountants

Address :

39, Adarsh Basti

Tonk Fatak, Jaipur-302015

Tel no.

91- 141-2593495

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Companies / Associates in

which the Key Managerial

Personnel and/or their

relatives exercise significant

influence :

Rathi Special Steels Limited

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18000000

Equity Shares

Rs.10/- each

Rs. 180.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16330357

Equity Shares

Rs.10/- each

Rs. 163.304 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

163.304

163.304

163.304

(b) Reserves & Surplus

574.258

549.894

528.476

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

737.562

713.198

691.780

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

62.095

90.361

77.326

(b) Deferred tax liabilities (Net)

42.173

38.420

37.394

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

104.268

128.781

114.720

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

276.989

259.041

199.104

(b) Trade payables

124.679

119.870

129.738

(c) Other current liabilities

143.501

88.157

75.026

(d) Short-term provisions

0.465

0.761

0.519

Total Current Liabilities (4)

545.634

467.829

404.387

 

 

 

 

TOTAL

1387.464

1309.808

1210.887

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

322.812

302.584

325.437

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

36.245

39.200

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

359.057

341.784

325.437

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

232.947

158.159

91.306

(b) Inventories

170.851

152.459

141.220

(c) Trade receivables

456.656

465.608

472.006

(d) Cash and cash equivalents

8.450

19.258

16.480

(e) Short-term loans and advances

159.503

172.540

164.438

(f) Other current assets

0.000

0.000

 

Total Current Assets

1028.407

968.024

885.450

 

 

 

 

TOTAL

1387.464

1309.808

1210.887

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

2716.404

2812.065

3116.802

 

Other Income

22.696

5.421

10.662

 

TOTAL (A)

2739.100

2817.486

3127.464

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2187.405

2254.828

2421.342

 

Purchases of Stock-in-Trade

4.031

2.909

 0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

11.724

(11.866)

(63.566)

 

Employees benefits expense

38.034

39.053

37.582

 

Other expenses

394.139

443.237

652.516

 

TOTAL (B)

2635.333

2728.161

3047.874

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

103.767

89.325

79.590

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

44.584

35.309

28.136

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

59.183

54.016

51.454

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

26.174

21.870

20.473

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

33.009

32.146

30.981

 

 

 

 

 

Less

TAX (H)

8.646

10.728

1.376

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

24.363

21.418

29.605

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.49

1.31

1.81

 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

70.000

 

 

Expected Sales (2015-2016) : Rs.80.000 Million

 

The above information has been parted by Mr. H.S. Rawat

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

146.717

72.229

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.90

0.76

0.95

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

3.82

3.18

2.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.44

2.53

2.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.05

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.46

0.49

0.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.88

2.07

2.19

 

 

STOCK PRICES

 

Face Value

Rs.10.00

Market Value

Rs.6.70

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

163.304

163.304

163.304

Reserves & Surplus

528.476

549.894

574.258

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

691.780

713.198

737.562

 

 

 

 

long-term borrowings

77.326

90.361

62.095

Short term borrowings

199.104

259.041

276.989

Total borrowings

276.430

349.402

339.084

Debt/Equity ratio

0.400

0.490

0.460

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3116.802

2812.065

2716.404

 

 

(9.777)

(3.402)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3116.802

2812.065

2716.404

Profit

29.605

21.418

24.363

 

0.95%

0.76%

0.90%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Body Corporates and Directors

0.162

16.608

Security deposits

25.369

25.369

 

 

 

Total

25.531

41.977

 

 

REVIEW OF OPERATIONS AND FUTURE OUTLOOK

 

The Company has made a profit of Rs. 24.364 Million (After Tax) during the year in comparison of Rs. 21.418 Million in previous year and is hopeful of maintaining and improving its positions in the future.

 

OPERATIONAL REVIEW

 

The Company had produced 71520.220 MT Steel Bars (including Trading Purchase of 99.150 M.T of Steel Bars) and 35439.565 MT Ingots/ Billets as against production of 68523.150 MT Steel Bars (Nil Trading Purchase) and 33607.355 MT ingots/Billets during the corresponding period of last year.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

GLOBAL AND INDIAN ECONOMIC SCENERIO

 

After a period of 5 years, since the break out of the global financial crisis and with significant liquidity injection by several large economies, the macro data from the developed economies started showing trends of slow improvement during 2013 even though several structural weaknesses still needs to be addressed before these trends can be considered sustainable. Global growth remains below pre-crisis levels and much weaker than during the rebound that took place in 2010 and 2011.

 

In 2013, global steel demand grew by 3.6% to 1.48 billion tones due to improved performance in the developed economies especially in North America and Euro Zone in the second half of the year. However, growth in emerging markets slowed down in 2013 due to weak demand especially in developed countries and tighter financial conditions. The World Crude steel production rose by 3.5% to 1.607 billion tones in the year 2013.

 

In 2013, India remained the 4th largest steel producing country in the world, behind China, Japan and USA. Crude steel production grew by 4.6% to 81.2 million tones and steel demand grew by 1.8%. India's GDP growth has slowed down to 5% in 2013 on account of rising inflation and tight monetary controls. This has led to weak domestic steel demand, which grew by 3.3% in 2013 inspite of rise in demand in the last quarter. This has resulted in India becoming the net exporter of steel in Financial Year2013-14 after a gap of six years. Total steel exports by India during the Financial Year stood at 5.59 million tones, as against imports of 5.44 million tones as per the reports issued by Joint Plant Committee (JPC), a unit of the steel ministry.

 

India's GDP is expected to grow by 5% and steel demand is expected to growth by 3.3% in 2014. The automotive sector (passenger vehicles and commercial vehicles), which grew by 6% in the Financial Year 2013-14, is expected to grow by about 3%-4% in the Financial Year 2014-2015. Similarly, the construction sector growth is expected to grow by 5% in the next year compared to growth of 1.9% in the financial Year 2013-14.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10402028

09/02/2013

20,000,000.00

RAJASTHAN STATE INDUSTRIAL DEVELOPMENT AND INVESTM 
ENT CORPORATION LTD

UDYOG BHAWAN TILAK MARG, JAIPUR, Rajasthan - 302005, INDIA

B67722850

2

10289084

04/06/2011

20,000,000.00

RAJASTHAN STATE INDUSTRIAL DEVELOPMENT AND INVESTM 
ENT CORPORATION LTD

UDYOG BHAWAN TILAK MARG, JAIPUR, Rajasthan - 302005, INDIA

B13820691

3

80007263

29/11/2012 *

292,500,000.00

STATE BANK OF BIKANER AND JAIPUR

A-1/19, Safdarjung Enclave, New Delhi, Delhi - 110029, INDIA

B63846075

 

 

FIXED ASSETS

 

  • Leashold Land
  • Building
  • Plant and Machinery
  • Tubewell
  • Furniture
  • Vehicle

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.99.67

Euro

1

Rs.70.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKH

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.