MIRA INFORM REPORT

 

 

Report No. :

324127

Report Date :

25.05.2015

 

IDENTIFICATION DETAILS

 

Name :

FORBES MARSHALL PRIVATE LIMITED

 

 

Formerly Known As :

FORBESONS ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

A – 34/ 35, M.I.D.C., Pimpri, Pune – 411018, Maharashtra

Tel No.:

91-20-27442020  / 27477762

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.10.1985

 

 

Com. Reg. No.:

11-037806

 

 

Capital Investment / Paid-up Capital :

Rs.76.762 Million

 

 

CIN No.:

[Company Identification No.]

U28996PN1985PTC037806

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACF2630E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Steam Engineering and Control Instrumentation.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (66)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Forbes Marshall Group.

 

It is an established company having fine track record.

 

Financial position of the company seems to be sound.

 

The rating also takes into consideration Forbes Marshall Group’s established position in the steam engineering and control instrumentation segment supported by its strong technical capabilities and marketing set-up and its healthy financial risk profile marked by adequate net worth and comfortable debt protection metrics.   

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = A+

Rating Explanation

Have adequate degree of safety and carry low credit risk

Date

03.06.2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A1+

Rating Explanation

Have adequate degree of safety and carry low credit risk

Date

03.06.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. P. Lokhande 

Designation :

Finance Manager

Contact No.:

91-20-27442020

Date :

23.05.2015

 

 

LOCATIONS

 

Registered Office / Factory 1 :

A – 34/ 35, M.I.D.C., Pimpri, Pune – 411018, Maharashtra, India

Tel. No.:

91-20-27442020  / 27477762

Mobile No.:

91-9823399133 (Mr. Rajendra Bhide)

Fax No.:

91-20-27442040

E-Mail :

rbhide@forbesmarshall.com

ccmidc@forbesmarshall.com

cs@forbesmarshall.com

Website :

www.forbesmarshall.com

 

 

Head Office / Factory 2 :

PB # 29, Mumbai – Pune Road, Kasarwadi, Pune – 411034, Maharashtra, India.

Tel. No.:

91-20-27145595/ 39858555

Fax No.:

91-20-27147413/ 27147593

Email :

ccmidc@forbesmarshall.com

 

 

Factory 3 :

Plot No. A-19/2 and T-4/2, I.D.A. Nacharam, Hyderabad - 500076, Telangana, India

Tel. No.:

91-40-27153918/ 27152276/ 27171909/ 27170732

Fax No.:

91-40-27173235/ 27179223

E-Mail :

hydcig@forbesmarshall.com

 

 

Factory 4 :

B-85, Phase-II, Chakan Industrial Area, Sawardari, Chakan, Takluka Khed, District Pune - 410501, Maharashtra, India

Tel. No.:

91-21-35393400

 

 

Overseas Office :

Located at:

 

  • USA
  • Canada
  • Bangladesh
  • Kenya
  • Egypt
  • Turkey
  • Korea
  • Indonesia
  • Iran
  • Nepal
  • Sri Lanka
  • Thailand
  • Malaysia
  • U.A.E.
  • Vietnam
  • Africa
  • Colombia
  • Saudi Arabia
  • Singapore

 

 

Branch Office :

Located at:

 

  • Ahmedabad
  • Alibag
  • Bangalore
  • Bharuch
  • Chandigarh
  • Chennai
  • Coimbatore
  • Delhi
  • Hyderabad
  • Indore
  • Lucknow
  • Jamshedpur
  • Kolkata
  • Mumbai
  • Nagpur
  • Navi Mumbai
  • Pune
  • Surat
  • Vadodara
  • Visakapatanam
  • Madurai
  • Pondicherry

 

 

DIRECTORS

 

As on 26.09.2014

 

Name :

Mr. Darius M. Forbes

Designation :

Chairman

Address :

30, Koregaon Park, Pune – 411001, Maharashtra, India

Date of Birth/Age :

02.10.1926

Date of Appointment :

18.10.1985

PAN No.:

AABPF2345L

DIN No.:

00079467

 

 

Name :

Mr. Farhad D. Forbes

Designation :

Director

Address :

410, Sheridan AVE # 448, Palo Alto – CA94306, United State of America 

Date of Birth/Age :

08.12.1955

Date of Appointment :

18.10.1985

PAN No.:

AACPF2419G

DIN No.:

00628951

 

 

Name :

Mr. Naushad D. Forbes

Designation :

Director

Address :

74, Koregaon Park, Pune – 411001, Maharashtra, India

Date of Birth/Age :

13.05.1960

Date of Appointment :

18.10.1985

PAN No.:

AAAPF9093N

DIN No.:

00630825

 

 

Name :

Mrs. Maharookh D. Forbes

Designation :

Director

Address :

No. 30, Koregaon Park, Pune – 411001, Maharashtra, India

Date of Birth/Age :

06.10.1934

Date of Appointment :

18.10.1985

DIN No.:

00278436

 

 

Name :

Ms. Rati Forbes

Designation :

Director

Address :

30, Koregaon Park, Pune – 411001, Maharashtra, India

Date of Birth/Age :

23.03.1957

Date of Appointment :

10.03.1989

PAN No.:

AAAPF6801A

DIN No.:

 00137326

 

 

Name :

Mr. Mateesh Kant Rai

Designation :

Director

Address :

Mathrani House, Flat No. 201 7A, Shankarsheth Road, Gurunanak Nagar, Pune – 411042, Maharashtra, India

Date of Birth/Age :

01.05.1963

Date of Appointment :

27.09.2013

DIN No.:

01215628

 

 

Name :

Viraf Sohrab Pudumjee

Designation :

Director

Address :

220/1, Nagar Road, Kalayani Nagar, Yerawada, Pune – 411006, Maharashtra, India

Date of Birth/Age :

15.05.1961

Date of Appointment :

27.09.2013

DIN No.:

06682295

 

 

Name :

Marcus John Dyne Steel

Designation :

Director

Address :

12, Walnut Close, Gloucestershire, Cheltenham, United Kingdom

Date of Birth/Age :

08.10.1945

Date of Appointment :

27.09.2013

DIN No.:

01256834

 

 

Name :

Mr. Jehangir Ardeshir

Designation :

Director

Address :

Prestige Acropolis 604 Athens 2, 20 Hosur Road, Next to Forum Mall, Bangalore – 560034, Karnataka, India

Date of Birth/Age :

22.09.1957

Date of Appointment :

09.01.2014

DIN No.:

02344835

 


 

KEY EXECUTIVES

 

Name :

Mr. Dharmesh N. Thaker

Designation :

Secretary

Address :

6E, Ramabai Ambedkar Road, Pune – 411048, Maharashtra, India

Date of Birth/Age :

29.09.1976

Date of Appointment :

02.09.2009

PAN No.:

ACDPT8073F

 

 

Name :

Mr. P. Lokhande 

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS

 

As on 26.09.2014

 

SHAREHOLDING DETAILS FILE ATTACHED

 

As on 26.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Steam Engineering and Control Instrumentation.

 

 

Products :

Steam Engineering and Control Instrumentation

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • Bank of Maharashtra, Mumbai Pune Road, Pimpri, Pune, Maharashtra - 411018, India
  • The Hongkong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, Fort, Mumbai, Maharashtra - 400001, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Term loans from banks

1066.581

348.413

Loans taken for fixed assets

1.901

0.000

SHORT TERM BORROWINGS

 

 

Foreign currency term loans from banks

36.082

0.000

Working capital loans from banks

243.418

99.030

Total

1347.982

447.443

 

 

 

Auditors :

 

Name :

Ford, Rhodes, Parks and Company

Chartered Accountants

Address :

Sai Commercial Building, 3rd Floor, 312/313, BKS Devshi Marg, Govandi, Mumbai – 400 088, Maharashtra, India

PAN No. :

AAAFF1843L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries

  • Forbes Marshall (Hyd) Private Limited

CIN No.: U24111TG1991PTC013030

  • Forbes Marshall Codel Private Limited

CIN No.: U29299PN2007PTC129934

  • Codel International Limited
  • Forbes Marshall Lanka Private Limited
  • Forbes Marshall Canada Inc

 

 

Joint Ventures :

  • Forbes Marshall Arca Private Limited

CIN No.: U29299PN1985PTC03844

  • Spirax Marshall Private Limited
  • Krohne Marshall Private Limited

CIN No.: U31909PN1984PTC033201

  • Forbesvyncke Private Limited

CIN No.: U29299PN2009PTC134958

  • Forbes Solar Private Limited

CIN No.: U74900PN2012PTC142888

  • Forbes Marshall Codel Private Limited

 

 

Associates :

  • J N Marshall Private Limited
  • Forbes Marshall Europe GmbH

 


 

CAPITAL STRUCTURE

 

As on 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

550000

Equity Shares

Rs.100/- each

Rs.55.000 Million

900000

Preference Shares

Rs.100/- each

Rs.90.000 Million

 

Total

 

Rs.145.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

206716

Equity Shares

Rs.100/- each

Rs.20.672 Million

560000

Preference Shares

Rs.100/- each

Rs.56.000 Million

 

Total

 

Rs.76.672 Million

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

76.672

76.672

104.672

(b) Reserves & Surplus

2,163.835

2,015.641

1,705.904

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2,240.507

2,092.313

1,810.576

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1,208.206

348.413

0.000

(b) Deferred tax liabilities (Net)

62.285

32.063

18.306

(c) Other long term liabilities

7.540

7.590

7.545

(d) long-term provisions

41.165

13.340

13.631

Total Non-current Liabilities (3)

1,319.196

401.406

39.482

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

291.850

180.154

31.239

(b) Trade payables

604.375

611.028

434.414

(c) Other current liabilities

406.987

390.589

320.480

(d) Short-term provisions

39.974

69.721

58.697

Total Current Liabilities (4)

1,343.186

1,251.492

844.830

 

 

 

 

TOTAL

4,902.889

3,745.211

2,694.888

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2,228.770

949.089

765.389

(ii) Intangible Assets

236.520

234.130

173.369

(iii) Capital work-in-progress

37.887

533.184

62.113

(iv) Intangible assets under development

14.058

25.768

56.109

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

469.216

169.102

147.182

(d)  Long-term Loan and Advances

268.175

182.212

135.629

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3,254.626

2,093.485

1,339.791

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

528.285

490.270

438.140

(c) Trade receivables

858.954

954.606

708.604

(d) Cash and cash equivalents

74.362

76.544

70.456

(e) Short-term loans and advances

186.578

130.306

130.579

(f) Other current assets

0.084

0.000

7.318

Total Current Assets

1,648.263

1,651.726

1,355.097

 

 

 

 

TOTAL

4,902.889

3,745.211

2,694.888

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

4,047.300

3,878.310

3,307.180

 

 

 

 

 

Less

EXPENSES

3,828.920

3,437.200

2,856.870

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX     

218.380

441.110

450.310

 

 

 

 

 

Less

TAX                                                                 

36.940

74.870

80.090

 

 

 

 

 

Add

PRIOR YEAR ADJUSTMENTS

0.000

0.000

7.420

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

181.440

366.240

377.640

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1,644.220

1,384.480

1,132.630

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

28.410

47.020

38.930

 

 

Dividend on redemption of preference shares

0.000

1.280

0.000

 

 

Tax on dividend on redemption of preference shares

0.000

0.210

0.000

 

 

Tax on Dividend

4.830

7.990

6.310

 

 

Transfer to General Reserve

25.000

50.000

50.000

 

BALANCE CARRIED TO THE B/S

1,742.420

1,644.220

1,384.480

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

236.65

477.68

492.53

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

4.98

14.62

18.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.21

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.67

0.25

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.32

1.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

104.672

76.672

76.672

Reserves & Surplus

1705.904

2015.641

2163.835

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1810.576

2092.313

2240.507

 

 

 

 

Long Term borrowings

0.000

348.413

1208.206

Short Term borrowings

31.239

180.154

291.850

Total borrowings

31.239

528.567

1500.056

Debt/Equity ratio

0.017

0.253

0.670

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

3,307.180

3,878.310

4,047.300

 

 

17.269

4.357

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

3,307.180

3,878.310

4,047.300

Profit

377.630

366.240

181.440

 

11.42%

9.44%

4.48%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter ID Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----------

33

Market information

----------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

139.724

0.000

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

12.350

81.124

Total

152.074

81.124

 

OPERATIONS:

 

The Company’s revenue from operations continues to grow this year too. Company continues its efforts of augmenting the facilities for growing operations

The performance of several parameters was tracked like On Time Delivery to the customers, on time Delivery from suppliers and other parameters related to Inventory etc.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10451367

04/09/2013

1,100,000,000.00

Bank Of Maharashtra

Mumbai Pune Road, Pimpri, Pune, Maharashtra - 411018, India

B85878197

2

10443195

06/08/2013

160,000,000.00

The Hongkong And Shanghai Banking Corporation Limited

52/60, Mahatma Gandhi Road,, Fort,, Mumbai, Maharashtra - 400001, India

B82167560

3

10122207

06/02/2014 *

75,000,000.00

Corporation Bank

Industrial Finance Branch,, No.14, Mumbai-Pune Road, Wakdewadi,, Pune, Maharashtra - 411003, India

C00043026

4

10110347

15/10/2011 *

40,000,000.00

The Hongkong And Shanghai Banking Corporation Limited

Amar Avinash Corporate City, Sector No. 11,, Bund Garden Road,, Pune, Maharashtra - 411001, India

B23833684

5

80001963

10/11/2014 *

2,370,000,000.00

Bank Of Maharashtra

Mumbai Pune Road, Pimpri Branch, Pune, Maharashtra 
- 411018, India

C50579671

6

90087775

28/04/1993 *

6,300,000.00

State Bank Of India

Industrial Finance Branch, Pune, Maharashtra - 411003, India

-

7

80037071

28/10/1992

532,000.00

Anz Grindlays Bank

132 Mint Road, Post Box 93, Bombay, Maharashtra - 
400001, India

-

8

80037285

27/07/1990

3,502,300.00

Union Bank Of India

Kasarwadi Branch, Pune, Maharashtra - 411018, India

-

9

90083166

31/01/1975

179,000.00

The Maharashtra State Finance Co Operative Bank

Dr. Annie Basent Road, Worli, Bombay, Maharashtra 
- 400018, India

-

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.99.67

Euro

1

Rs.70.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.