MIRA INFORM REPORT

 

Report No. :

315496.2

Report Date :

25.05.2015

 

IDENTIFICATION DETAILS

 

Name :

JAINAM TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

111/112, Bhaveshwar Complex, Vidyavihar Station Road, Vidhyavihar [East], Mumbai – 400077, Maharashtra

Tel. No.:

91-22-65751546

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.08.2003

 

 

Com. Reg. No.:

11-141654

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U30007MH2003PTC141654

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ15732D / MUMJ08923F

 

 

PAN No.:

[Permanent Account No.]

AABCJ3047Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Services provider of computer networking products and services.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company sound financial risk profile marked 2by healthy reserves position and fair profitability of the company 

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Ms. Sukanya

Designation :

Assistant Manager – Finance

Contact No.:

91-22-61558888

 

 

LOCATIONS

 

Registered Office / Head Office :

111/112, Bhaveshwar Complex, Vidyavihar Station Road, Vidhyavihar [East], Mumbai – 400077, Maharashtra, India

Tel. No.:

91-22-65751546

Mobile No.:

91-9820318016 (Mr. Navin Salian)

Fax No.:

91-22-61558899

E-Mail :

navins@jainamtech.com

crc@jainamtech.com

Website :

https://www.jainamtech.com

Location:

Owned

Locality:

Commercial

 

 

 

 

Branch Office :

Located at:

 

·         Bangalore

·         Chennai

·         Noida

 

 

International Office:

20 Cecil Street, No 1401, Enquiry Plaza, Singapore - 049705

 

 

DIRECTORS

 

AS ON 30.09.2012

 

Name :

Mr. Mehul Vinodray Doshi

Designation :

Director

Address :

C-1, Vaibhav Apartment, Tilak Road, Ghatkopar [East], Mumbai - 400077, Maharashtra, India

Date of Birth/Age :

25.10.1980

Date of Appointment :

07.08.2003

DIN No.:

00284992

 

 

Name :

Ami Doshi Mehul

Designation :

Director

Address :

C-1, Vaibhav Apartment, Tilak Road, Ghatkopar [East], Mumbai - 400077, Maharashtra, India

Date of Appointment :

07.08.2003

DIN No.:

00285005

 

 

KEY EXECUTIVES

 

Name :

Ms. Sukanya

Designation :

Assistant Manager – Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2012

 

Names of Shareholders

No. of Shares

 

%age holding

Mehul Vinodray Doshi

5000

50.00

Ami Doshi Mehul

5000

50.00

Total

10000

100.00

 

 

AS ON 30.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Services provider of computer networking products and services..

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

  • Arista
  • Splunk
  • Aruba Networks
  • IBM
  • Symantec
  • DELL

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

IT Products

Countries :

  • Singapore
  • US

 

 

Selling :

Cash and Credit (30-60-90 Days)

 

 

Purchasing :

Cash and Credit (30-60-90 Days)

 

PRODUCTION STATUS : NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Ingram Micro Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

  • Symantec Corporation
  • Redington (India) Limited
  • Ingram Micro India Limited
  • Transition Systems Private Limited
  • Dell India Private Limited
  • Avnet Technology Solutions
  • Westcon India Private Limited
  • Juniper Networks Hon Kong Limited
  • Ensicomm Solution Private Limited
  • Symantec Asia Pacific Pte Limited

 

 

Customers :

Reference :

Kotak Securities Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Bank Name

Syndicate Bank

Branch

Lamington Road Branch, Mumbai, Maharashtra, India

 

Person Name (With Designation)

Mr. John

Contact Number

91-22-23083649

Name of Account Holder

Jainam Technologies Private Limited

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

10 Years

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

OD Rs. 20.000 Million 

Account Operation

Satisfactory

Remarks (If any)

Good company having satisfactory trade in banking transaction

 

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

·         ICICI Bank Limited 

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Million )

31.03.2013

(Rs. In Million )

LONG TERM BORROWINGS

 

 

HDFC Bank Limited

45.960

50.919

 

 

 

Total

45.960

50.919

 

Auditors :

 

Name :

Dinesh B Bhanushali And Company

Chartered Accountants

Address :

A-9/101, Shastri Nagar CHS Limited, R. N. Gandhi Road, Vidyavihar [East], Mumbai – 400077, Maharashtra, India

Tel No.:

91-22-21027360

Mobile No.:

91-9821663911

E-Mail :

ca.dineshbhanushali@gmail.com

Income-tax PAN of auditor or auditor's firm :

ACAPB6030F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million ]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

44.807

27.015

11.606

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

44.907

27.115

11.706

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

94.904

99.203

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

94.904

99.203

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

42.117

(b) Trade payables

80.060

33.333

18.878

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

1.689

11.644

14.219

Total Current Liabilities (4)

81.749

44.977

75.214

 

 

 

 

TOTAL

221.560

171.295

86.920

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

81.948

81.873

22.784

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

81.948

81.873

22.784

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

12.946

0.000

0.000

(c) Trade receivables

90.168

60.420

46.068

(d) Cash and cash equivalents

19.623

15.246

10.185

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

16.875

13.756

7.883

Total Current Assets

139.612

89.422

64.136

 

 

 

 

TOTAL

221.560

171.295

86.920

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Sales and Service

320.266

267.369

193.636

 

 

Other Income

7.146

0.201

0.031

 

 

TOTAL                                     (A)

327.412

267.570

193.667

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of sales

252.521

201.911

149.831

 

 

Employee benefit expenses

33.154

32.980

28.046

 

 

Other Expenses

9.097

5.719

2.312

 

 

TOTAL                                     (B)

294.772

240.610

180.189

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

32.640

26.960

13.478

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.729

3.587

0.512

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

26.911

23.373

12.966

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.574

0.563

0.260

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

26.337

22.810

12.706

 

 

 

 

 

Less

TAX                                                                  (H)

8.545

7.402

4.121

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

17.792

15.408

8.585

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

27.014

11.606

3.308

 

 

 

 

 

 

TDS RECEIVABLE W/OFF AGAINST PROFIT

0.000

0.000

(0.287)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

44.806

27.014

11.606

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

1779.000

1540.80

858.50

 

Diluted

2701.00

1161.00

858.50

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

420.000

 

 

The above information has been parted by Ms. Sukanya 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt                 

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.56

5.76

4.43

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

10.19

10.08

6.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.89

13.32

14.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.59

0.84

1.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.11

3.66

3.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

1.99

0.85

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million ]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

11.606

27.015

44.807

Share Application money pending allotment

0.000

0.000

0.000

Net worth

11.706

27.115

44.907

 

 

 

 

long-term borrowings

0.000

99.203

94.904

Short term borrowings

42.117

0.000

0.000

Total borrowings

42.117

99.203

94.904

Debt/Equity ratio

3.598

3.659

2.113

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

193.636

267.369

320.266

 

 

38.078

19.784

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

193.636

267.369

320.266

Profit

8.585

15.408

17.792

 

4.43%

5.76%

5.56%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10569600

30/04/2015

5,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

C53741443

2

10531152

31/10/2014

25,000,000.00

SYNDICATE BANK

167, NAVYUG NIWAS, OPP. MINERVA CINEMA,, DR. D. B 
. ROAD, LAMINGTON ROAD,, MUMBAI, MAHARASHTRA - 400 
007, INDIA

C33527243

3

10388313

09/11/2012

53,300,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B62721519

 

UNSECURED LOANS

 

PARTICULARS 

31.03.2014

(Rs. In Million )

31.03.2013

(Rs. In Million )

SHORT TERM BORROWINGS

 

 

Mehul Vinodrai Doshi

48.943

48.284

 

 

 

Total

 

48.943

48.284

 

OPERATIONS

Company Background

 

The Company was incorporated on August 07, 2003 as Jainam Technologies Private Limited to carry on business in Information Technology Products, Computer Printers, Peripherals and IT Enable Software and License.

 

FIXED ASSETS

 

  • Computers
  • Mobile I Phone 4s
  • Mobile Phone Blalckberry 9810
  • Motor CarMahindra XUV 500
  • Nfr Hw Units
  • Office PremisesNeelkanth Corporate Park
  • Printers

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.99.67

Euro

1

Rs.70.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.