MIRA INFORM REPORT

 

 

Report No. :

323821

Report Date :

25.05.2015

 

IDENTIFICATION DETAILS

 

Name :

MCFILLS ENTERPRISES PRIVATE LIMITED

 

 

Registered Office :

501 5th Floor, Shikhar, Near Navrangpura Railway Crossing, Navrangpura, Ahmedabad - 380009, Gujarat

Tel No.:

91-79-26562217 / 26561763

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.08.2003

 

 

Com. Reg. No.:

04-042768

 

 

Capital Investment / Paid-up Capital :

Rs.65.000 Million

 

 

CIN No.:

[Company Identification No.]

U15209GJ2003PTC042768

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCM5954B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Vinyl Sulfone Base, Black Mixes, Fri-Functional Reactive Dyes, RR Dyes etc.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1070000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent. 

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Jiana

Designation :

Ker Executive

Contact No.:

91-79-26562217

Date :

22.05.2015

 

 

LOCATIONS

 

Registered Office :

501 5th Floor, Shikhar, Near Navrangpura Railway Crossing, Navrangpura, Ahmedabad - 380009, Gujarat, India

Tel. No.:

91-79-26562217 / 26561763

Fax No.:

91-79-26420941

E-Mail :

rocfilings@gmail.com

Website :

http://mcfills.com

Location :

Owned

Locality :

Commercial

 

 

Factory :

Plot No. 380, 381/A and 381/B, Phase-II, G.I.D.C. Vatva, Near Water Tank, Ahmedabad – 382445, Gujarat, India

Tel. No.:

91-79-25831329 / 25891176

Location :

Owned

 

 

DIRECTORS

 

As on 14.08.2014

 

Name :

Mr. Rameshchandra Shamaldas Patel

Designation :

Managing Director

Address :

48, Hindu Colony Society, Opposite Sardar Stadium, Navrangpura, Ahmedabad - 380009, Gujarat, India

Date of Birth/Age :

01.01.1952

Date of Appointment :

19.08.2003

DIN No.:

00268751

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51109MH2000PLC124663

SAGACIOUS TECHNOLOGIES LIMITED

Director

03/03/2000

03/03/2000

01/10/2011

Active

NO

2

U15209GJ2003PTC042768

MCFILLS ENTERPRISES PRIVATE LIMITED

Managing director

19/08/2003

19/08/2003

-

Active

NO

 

 

Name :

Mrs. Hasumatiben Rameshchandra Patel

Designation :

Director

Address :

48, Hindu Colony Society, Opposite Sardar Stadium, Navrangpura, Ahmedabad - 380009, Gujarat, India

Date of Birth/Age :

19.10.1954

Date of Appointment :

19.08.2003

DIN No.:

00268792

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15209GJ2003PTC042768

MCFILLS ENTERPRISES PRIVATE LIMITED

Director

19/08/2003

19/08/2003

-

Active

NO

2

U51109MH2000PLC124663

SAGACIOUS TECHNOLOGIES LIMITED

Director

01/07/2004

01/07/2004

01/10/2011

Active

NO

 

 

Name :

Mr. Manish Rameshchandra Patel

Designation :

Director

Address :

48, Hindu Colony Society, Opposite Sardar Stadium, Navrangpura, Ahmedabad - 380009, Gujarat, India

Date of Birth/Age :

22.05.1980

Date of Appointment :

01.05.2004

DIN No.:

00268813

 

 

KEY EXECUTIVES

 

Name :

Ms. Jiana

Designation :

Ker Executive

 

 

MAJOR SHAREHOLDERS

 

As on 14.08.2014

 

Names of Shareholders

No. of Shares

% of Holding

Rameshchandra Shamaldas Patel

4500000

69.23

Hasumatiben Rameshchandra Patel

200000

3.08

Manish Rameshchandra Patel

1800000

27.69

Total

6500000

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 14.08.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Vinyl Sulfone Base, Black Mixes Fri-Functional Reactive Dyes, RR Dyes etc.

 

 

Products :

  • Vinyl Sulfone Base
  • Black Mixes,
  • Fri-Functional Reactive Dyes
  • RR Dyes

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

  • Standard Chartered Bank, Ground Floor, Abhijeet II, Mithakali Six Roads, Ahmedabad - 380006, Gujarat, India
  • Union Bank of India, Industrial Finance Branch, C.U. Shah Chamber Building, Ashram Road, Ahmedabad - 380014, Gujarat, India

 

Auditors :

 

Name :

Shah and Shah Associates

Chartered Accountants

Address :

702 Aniket, C G Road, Navrangpura, Ahmedabad, Gujarat , India

PAN No.:

AAHFS7036F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

Not Divulged 

 

CAPITAL STRUCTURE

 

As on 14.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs.70.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6500000

Equity Shares

Rs.10/- each

Rs.65.000 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

65.000

65.000

65.000

(b) Reserves & Surplus

310.181

185.246

149.446

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

375.181

250.246

214.446

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

24.493

76.612

17.736

(b) Deferred tax liabilities (Net)

1.250

0.169

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.407

3.121

2.755

Total Non-current Liabilities (3)

29.150

79.902

20.491

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

220.126

194.022

195.015

(b) Trade payables

207.197

127.413

101.124

(c) Other current liabilities

10.247

10.144

8.554

(d) Short-term provisions

9.639

3.184

3.687

Total Current Liabilities (4)

447.209

334.763

308.380

 

 

 

 

TOTAL

851.540

664.911

543.317

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

76.441

55.717

40.656

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.648

0.000

6.079

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

215.687

215.595

205.630

(c) Deferred tax assets (net)

0.000

0.000

0.474

(d)  Long-term Loan and Advances

0.522

2.522

0.764

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

293.298

273.834

253.603

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

176.866

156.400

131.178

(c) Trade receivables

297.063

184.973

103.803

(d) Cash and cash equivalents

12.440

11.698

6.739

(e) Short-term loans and advances

71.873

38.006

47.994

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

558.242

391.077

289.714

 

 

 

 

TOTAL

851.540

664.911

543.317

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1574.130

892.89.

537.000

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

266.250

57.560

174.080

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

74.300

5.560

5.120

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

191.950

52.000

168.960

 

 

 

 

 

Less

TAX                                                     

67.010

16.200

48.630

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

124.940

35.800

120.330

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1341.330

710.740

458.470

 

TOTAL EARNINGS

1341.330

710.740

458.470

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

19.22

NA

NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

7.94

4.01

22.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

30.22

11.57

51.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.51

0.21

0.79

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.65

1.08

0.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.17

0.94

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

65.000

65.000

65.000

Reserves & Surplus

149.446

185.246

310.181

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

214.446

250.246

375.181

 

 

 

 

Long Term borrowings

17.736

76.612

24.493

Short Term borrowings

195.015

194.022

220.126

Total borrowings

212.751

270.634

244.619

Debt/Equity ratio

0.992

1.081

0.652

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

537.000

892.890

1,574.130

 

 

66.274

76.296

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

537.000

892.890

1,574.130

Profit

120.330

35.800

124.940

 

22.41%

4.01%

7.94%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter ID Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

----------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------

33

Market information

----------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Deposits from directors

24.493

76.612

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

220.126

194.022

Total

244.619

270.634

 

 


FINANCIAL RESULTS & OPERATIONS:

 

During the year, the Company has achieved Revenue from operations of Rs.1574.130 Million (Previous year Rs.892.890 Million) and earned Net Profit of Rs.124.940 Million (Previous year Net Profit of 35.800 Million) after providing depreciation of Rs.7.430 Million (Previous year Rs. 5.560 Million), Provision for Taxation of Rs. 65.930 Million (Previous year Rs.15.560 Million) and Deferred Tax of Rs.1.080 Million (Previous year Rs.0.640 Million).

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10530449

01/10/2014

8,300,000.00

Standard Chartered Bank

Ground Floor, Abhijeet II, Mithakhali Six Roads, 
Navrangpura,, Ahmedabad, Gujarat - 380009, India

C33131848

2

10246766

20/10/2014 *

385,000,000.00

Standard Chartered Bank

Ground Floor, Abhijeet II, Mithakhali Six Roads, 
Navrangpura,, Ahmedabad, Gujarat - 380009, India

C31338817

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.99.67

Euro

1

Rs.70.83

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.