MIRA INFORM REPORT

 

 

Report No. :

324123

Report Date :

25.05.2015

 

IDENTIFICATION DETAILS

 

Name :

NAVNIDHI STEEL AND ENGINEERING COMPANY PRIVATE LIMITED

 

 

Registered Office :

Shop No.1, Lehri Mansion, 236/240, S.V.P. Road, Mumbai – 400 004, Maharashtra

Tel. No.:

91-22-67496081

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.03.2006

 

 

Com. Reg. No.:

11-160632

 

 

Capital Investment / Paid-up Capital :

Rs. 12.250 Million

 

 

CIN No.:

[Company Identification No.]

U27100MH2006PTC160632

 

 

IEC No.:

0306033381

 

 

TIN No.:

27780531273

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN13568C

 

 

PAN No.:

[Permanent Account No.]

AACCN2748R

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in trading and supply of ferrous and non-ferrous metals.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company appears to be low. However, General financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Devendra Bavkar

Designation :

Account Assistant

Contact No.:

91-22-67496081

Date :

23.05.2015

 

 

LOCATIONS

 

Registered Office :

Shop No.1, Lehri Mansion, 236/240, S.V.P. Road, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-67496081/ 67496082/ 67496083/ 23890122/ 23866795/ 66109393

Mobile No.:

91-9819814006 (Mr. Hemantkumar Hastimal Jain)

Fax No.:

91-22-23890122

E-Mail :

info@nsec.co.in

vikram@nsec.co.in

navnidhistainless@hotmail.com

hemant@nsec.co.in

sales@navnidhistainlesssteel.com

hemant@navnidhistainlesssteel.com

Website:

www.nsec.co.in

Location :

Owned

 

 

Warehouse :

Plot No.1266, Road No.14, Steel Market, Kalamboli, Navi Mumbai – 410218, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Vikram Hastimal Jain

Designation :

Director

Address :

Flat No.1504, ‘A’ Wing, Pratiksha Tower, R.S. Nimkar Marg, Mumbai – 400 008, Maharashtra, India

Date of Birth/Age :

25.10.1980

Qualification :

B. Com

Experience :

14 Years

Date of Appointment :

22.03.2006

DIN No.:

01200061

PAN No.:

ACRPJ5206G

 

 

Name :

Mr. Hemantkumar Hastimal Jain

Designation :

Director

Address :

Flat No.1504, ‘A’ Wing, Pratiksha Tower, R.S. Nimkar Marg, Mumbai – 400 008, Maharashtra, India

Date of Birth/Age :

01.04.1985

Qualification :

B. Com

Experience :

7 Years

Date of Appointment :

02.11.2009

DIN No.:

02624316

PAN No.:

AFLPJ1737K

 

 

Name :

Mr. Hastimal Malaji Jain

Designation :

Director

Address :

Flat No.1503, 15th Floor, Pratiksha Tower,, A-Wing, R.S.Nimkar Marg, Mumbai- 400008, Maharashtra, India

Date of Birth/Age :

20.02.1949

Date of Appointment :

10.03.2014

DIN No.:

01102554

 

KEY EXECUTIVES

 

Name :

Mr. Devendra Bavkar

Designation :

Account Assistant

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Hastimal Malaji Jain

90000

7.35

Vikram Hastimal Jain

640000

52.24

Hemant H. Jain

90000

7.35

Suaben H. Jain

90000

7.35

Sadhana V. Jain

90000

7.35

Avance Technologies Limited, India

225000

18.37

Total

1225000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

18.37

Directors or relatives of Directors

81.63

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in trading and supply of ferrous and non-ferrous metals.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

Sweden

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • Ukraine
  • Europe
  • Malaysia
  • Korea
  • China

 

 

Terms :

 

Selling :

Cash / L/C / Credit

 

 

Purchasing :

Cash / L/C / Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

L and T Limited, Powai

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

G E A Pharma System India Private Limited, Vadodara

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Bank Name

Standard Chartered Bank

Branch

SME Credit, 23-25, M.G. Road, Fort, Mumbai – 400 001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

0.000

0.083

 

 

 

Short-term borrowings

 

 

Rupee term loans from banks

155.180

117.396

Total

155.180

117.479

 

Auditors :

 

Name :

D.C. Bothra and Company

Chartered Accountants

Address :

297, Willie Mansion, Tardeo Road, Nana Chowk, Mumbai – 400 007, Maharashtra, India 

PAN N Income-tax PAN of auditor or auditor's firm :

AACFD4645G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Navbharat Commission Agencies
  • Navnidhi Commission Agencies

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,250,000

Equity Shares

Rs.10/- each

Rs.12.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,225,000

Equity Shares

Rs.10/- each

Rs.12.250 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.250

12.250

12.250

(b) Reserves & Surplus

109.951

104.268

99.032

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

122.201

116.518

111.282

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

92.956

87.782

72.783

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.156

1.417

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

92.956

87.938

74.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

155.180

117.396

173.193

(b) Trade payables

57.711

80.792

100.592

(c) Other current liabilities

7.793

16.913

9.945

(d) Short-term provisions

1.433

1.437

7.152

Total Current Liabilities (4)

222.117

216.538

290.882

 

 

 

 

TOTAL

437.274

420.994

476.364

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.123

2.867

3.700

(ii) Intangible Assets

1.773

1.461

0.000

(iii) Capital work-in-progress

0.000

0.000

0.918

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.448

6.868

12.542

(e) Other Non-current assets

27.546

26.899

98.613

Total Non-Current Assets

32.890

38.095

115.773

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

97.443

91.846

97.010

(c) Trade receivables

244.996

233.004

208.466

(d) Cash and cash equivalents

17.603

18.193

4.908

(e) Short-term loans and advances

44.342

39.856

50.207

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

404.384

382.899

360.591

 

 

 

 

TOTAL

437.274

420.994

476.364

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from operations

991.110

1010.634

1212.917

 

Other Income

3.121

5.208

3.639

 

TOTAL

994.231

1015.842

1216.556

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

985.903

1005.832

1207.397

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION/ EXCEPTIONAL ITEMS

8.328

10.010

9.159

 

 

 

 

 

Add

EXCEPTIONAL ITEM

2.263

0.000

0.000

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

10.591

10.010

9.159

 

 

 

 

 

Less

TAX

3.475

3.350

3.042

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

7.116

6.660

6.117

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

5.000

5.000

7.500

 

Proposed Dividend

1.701

1.018

0.782

 

Total (M)

6.701

6.018

8.282

 

 

 

 

 

 

IMPORTS ON CIF BASIS

54.563

558.878

527.481

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.84

2.73

2.48

 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1380.000

 

Expected Sales (2015-2016) : Rs. 1500.000 Million

 

The above information has been parted by Mr. Devendra Bavkar (Account Assistant)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

0.506

3.466

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.72

0.66

0.50

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

0.84

0.99

0.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.42

2.38

1.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.09

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.03

1.76

2.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

1.77

1.24

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

12.250

12.250

12.250

Reserves & Surplus

99.032

104.268

109.951

Net worth

111.282

116.518

122.201

 

 

 

 

long-term borrowings

72.783

87.782

92.956

Short term borrowings

173.193

117.396

155.180

Total borrowings

245.976

205.178

248.136

Debt/Equity ratio

2.210

1.761

2.031

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

1212.917

1010.634

991.110

 

 

(16.677)

(1.932)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from operations

1212.917

1010.634

991.110

Profit

6.117

6.660

7.116

 

0.50%

0.66%

0.72%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last four years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from related parties

92.356

84.399

Other loans and advances

0.600

3.300

Total

92.956

87.699

 

 

OPERATIONS

 

During the year, the company has achieved a turnover of Rs. 991.100 Million against Rs. 1010.600 Million in the previous year. Despite decline in turnover during the year, the board expects growth in turnover in future considering orders in hand and growing product demand in the domestic market for the core line of business.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10111279

25/09/2012 *

180,000,000.00

Standard Chartered Bank

SME Credit, Crescenzo, 3A/F, Plot no. C-38 & 39, G Block, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra - 400051, INDIA

B59584367

 

 

FIXED ASSETS

 

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment 

·         Computer Equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.99.67

Euro

1

Rs.70.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.