MIRA INFORM REPORT

 

 

Report No. :

323729

Report Date :

25.05.2015

 

IDENTIFICATION DETAILS

 

Name :

POONA DAL AND BESAN MILLS PRIVATE LIMITED

 

 

Formerly Known As :

POONA BESAN MILLS PRIVATE LIMITED

 

 

Registered Office :

71/A, Hadapsar Industrial Estate, Pune - 411013, Maharashtra

Tel. No.:

91-20-26872003

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.05.1985

 

 

Com. Reg. No.:

11-036382

 

 

Capital Investment / Paid-up Capital :

Rs. 4.000 Million

 

 

CIN No.:

[Company Identification No.]

U15313PN1985PTC036382

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP02880D

 

 

PAN No.:

[Permanent Account No.]

AABCP2949M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Supplier of all types of Pulses and Flour.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration company’s sound financial risk profile marked by low debt levels and decent liquidity position led by the healthy growth in revenues over the last fiscal.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTE:

23 AC document for the year 2014 are not available from any source. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit = BBB +

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February 2014

 

 

Rating Agency Name

ICRA

Rating

Non-fund based limit = A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

February 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Pawan Baldota

Designation :

Manager

Contact No.:

91-9422036194

Date :

22.05.2015

 

 

LOCATIONS

 

Registered Office :

71/A, Hadapsar Industrial Estate, Pune - 411013, Maharashtra, India

Tel. No.:

91-20-26872003/ 4/ 5

Mobile No.:

91-9422036194 (Mr. Pawan Baldota)

Fax No.:

91-20-26873266

E-Mail :

secretarial@pdbmgroup.com

pdhmitd@eth.net

Location :

Owned

 

 

Factory :

366, Keshav Nagar, Shikrapur Nagar Road Highway, Shriur, Pune – 411366, Maharashtra, India

Tel No.:

91-2137-646250

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Sujit Deepchand Parakh

Designation :

Managing director

Address :

No. 2, Jubilee, Opposite Gurudwara Camp, Pune – 411001, Maharashtra, India

Date of Birth/Age :

30.10.1966

Date of Appointment :

30.06.2005

PAN No.:

AGFPP8935J

DIN No :

00067011

 

 

Name :

Mr. Sunil Deepchand Parakh

Designation :

Whole-time director

Address :

Bunglow No. 2, Salisbury Park, Pune – 411037, Maharashtra, India

Date of Birth/Age :

20.02.1964

Date of Appointment :

30.04.1988

PAN No.:

AAXPP9213F

DIN No :

00053265

 

 

Name :

Mr. Rajendrakumar Banshilal Bhandari

Designation :

Whole-time director

Address :

3761 8, Navi Peth, Ahmednagar – 414001, Maharashtra, India

Date of Birth/Age :

21.02.1965

Date of Appointment :

24.07.2010

DIN No :

03145839

 

 

KEY EXECUTIVES

 

Name :

Mr. Pawan Baldota

Designation :

Manager

 

 

Name :

S. Krishnamurthy

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Deepchand K. Parakh

3910

Deepchand K. Parakh (HUF)

3600

Sudarshanbai D. Parakh

3700

Rajashree S. Parakh

3600

Sujit D. Parakh

3900

Meera S. Parakh

1710

Jalamchand K. Parakh

3910

Jalamchand K. Parakh (HUF)

3600

Vijayabai J. Parakh

3600

Anushree Swapnil Parakh 

600

Suraj Sunil Parakh

3900

Sunil D. Parakh

3970

 

 

Total

 

40000

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

70.73

Other top fifty shareholders

29.27

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Supplier of all types of Pulses and Flour.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

Pulses

Countries :

·         Canada

·         Australia

 

 

Terms :

 

Selling :

Cash, Cheque and Credit

 

 

Purchasing :

Cash, Cheque and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

Bank Name:

Central Bank of India

Branch:

Bhawani Peth Branch, Pune, Maharashtra, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Corporation Bank

Aditi Commerce Centre, 2406, General Thimayya Road, Pune - 411001, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from banks

4.024

7.616

 

 

 

Total

 

4.024

7.616

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bharat H. Shah and Associates

Chartered Accountants

Address :

B/202, Premanand Park, Wanworie, Pune – 411013, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AVSPS4661A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries :

·         Pulses and Grains International Pte. Limited

·         Pulses and Grains International Limited

 

 

Related Party :

Parakh and Company

 

 

Group Companies:

·         Poona Dal and Oil India Limited

·         Poona Roller Floor Mill Limited

·         Poona Floor and Food

·         PDBM International Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40,000

Equity Shares

Rs. 100/- each

Rs. 4.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40,000

Equity Shares

Rs. 100/- each

Rs. 4.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.000

4.000

4.000

(b) Reserves & Surplus

388.024

336.742

357.582

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

392.024

340.742

361.582

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

68.024

65.116

75.483

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

68.024

65.116

75.483

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

159.855

(b) Trade payables

1097.320

428.734

551.643

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

26.625

62.280

44.500

Total Current Liabilities (4)

1123.945

491.014

755.998

 

 

 

 

TOTAL

1583.993

896.872

1193.063

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

80.799

74.197

65.386

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

47.432

47.432

47.432

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

128.231

121.629

112.818

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

440.289

257.417

701.889

(c) Trade receivables

499.016

188.228

178.777

(d) Cash and cash equivalents

268.477

240.978

114.372

(e) Short-term loans and advances

246.334

86.970

83.722

(f) Other current assets

1.646

1.650

1.485

Total Current Assets

1455.762

775.243

1080.245

 

 

 

 

TOTAL

1583.993

896.872

1193.063

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

8740.000

6490.000

4815.400

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

51.300

37.300

37.200

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.000

0.000

112.330

 

 

 

 

 

 

CIF VALUE OF IMPORTS

4146.617

2404.690

967.670

 

 

 

 

 

 

Earnings Per Share (Rs.)

1282.50

932.50

930.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

0.59

0.57

0.77

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.17

0.19

0.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.58

1.43

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.000

4.000

4.000

Reserves & Surplus

357.582

336.742

388.024

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

361.582

340.742

392.024

 

 

 

 

Long-term borrowings

75.483

65.116

68.024

Short term borrowings

159.855

0.000

0.000

Total borrowings

235.338

65.116

68.024

Debt/Equity ratio

0.651

0.191

0.174

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4815.400

6490.000

8740.000

 

 

34.776

34.669

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4815.400

6490.000

8740.000

Profit

37.200

37.300

51.300

 

0.77%

0.57%

0.59%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10437345

31/05/2013

10,000,000.00

CORPORATION BANK

ADITI COMMERCE CENTRE, 2406, GENERAL THIMAYYA ROAD, PUNE, MAHARASHTRA - 411001, INDIA

B79819520

2

10060365

22/03/2012 *

2,253,500,000.00

CENTRAL BANK OF INDIA LIMITED

317, M.G. ROAD, CAMP, PUNE, MAHARASHTRA - 411001, INDIA

B36681252

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loans repayable on demand

64.000

0.000

Loans and advances from related parties

0.000

57.500

 

 

 

Total

 

64.000

57.500


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Other equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.57

UK Pound

1

Rs. 99.67

Euro

1

Rs. 70.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.