|
Report No. : |
324183 |
|
Report Date : |
25.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
SHREE KAMDHENU ELECTRONICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
102, Shivam Complex, Nana Bazar, Vallabh, Vidyanagar, District Anand -
388120, Gujarat |
|
Tel. No.: |
91-2692-235390 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
13.12.1996 |
|
|
|
|
Com. Reg. No.: |
04-041425 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 3.070 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31909GJ1996PTC041425 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
BRDS03817C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCS3512P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Automatic Milk Collection System, Electronic Milk Weighing Scale, Milk Analyzer, etc. and Trader of Computer and Printers allied parts. |
|
|
|
|
No. of Employees
: |
20 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is established on 1996 and is manufacture of automatic milk
collection system, data processor, milk analyzer and providing services like
Akashganga (software). Subject is established company and is having satisfactory track
record. From the financial 2014, company has reported top line growth in sales
at 22.52%. Its profitability stood at 3.66% backed by debt to equity at 0.80
times. Rating continue to take comfort on company’s significant growth in
income from FY2013 to 2014 as well as experienced of its promoters. The trade relations are reported to be fair. Business is active and
payments are usually correct. Company can be considered for business with its usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Sachin Shah |
|
Designation : |
Director |
|
Contact No.: |
91-9427610353 |
|
Date : |
23.05.2015 |
LOCATIONS
|
Registered/ Corporate Office : |
102, Shivam Complex, Nana Bazar, Vallabh, Vidyanagar, District Anand -
388120, Gujarat, India |
|
Tel. No.: |
91-2692-235390 |
|
Mobile No.: |
91-9427610353 (Mr. Sachin Shah) |
|
Fax No.: |
91-2692-232626 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
I.T.I. Campus, Near Samarkha Chokdi, Opposite BBQ Hotel, At Sadanapura, Anand – 388001, Gujarat, India |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Sachin Navnitlal Shah |
|
Designation : |
Director |
|
Address : |
403, Krupalu Residency, Near Mahadev Area, Vallabh Vidyanagar,
District Anand - 388120, Gujarat, India |
|
Date of Birth/Age : |
31.07.1969 |
|
Date of Appointment : |
13.12.1996 |
|
DIN No.: |
00281039 |
|
|
|
|
Name : |
Mr. Alpesh Chandrakant Shah |
|
Designation : |
Director |
|
Address : |
3, Professors Society, Sheetal Building, Vallabh Vidyanagar, Anand –
388120, Gujarat, India |
|
Date of Birth/Age : |
01.06.1971 |
|
Date of Appointment : |
01.05.2003 |
|
DIN No.: |
00281102 |
|
|
|
|
Name : |
Mr. Sulax Chandrakant Shah |
|
Designation : |
Director |
|
Address : |
3, Professors Society, Sheetal Building, Vallabh Vidyanagar, Anand –
388120, Gujarat, India |
|
Date of Birth/Age : |
12.01.1965 |
|
Date of Appointment : |
01.05.2003 |
|
DIN No.: |
00382279 |
|
|
|
|
Name : |
Mr. Ujval Shrinivas Parghi |
|
Designation : |
Director |
|
Address : |
B/1, Yogiraj Soceity, Behind ICY Spicy Restaurant, Vallabh Vidyanagar,
Anand – 388120, Gujarat, India |
|
Date of Birth/Age : |
10.09.1971 |
|
Date of Appointment : |
01.05.2003 |
|
DIN No.: |
00280982 |
|
|
|
|
Name : |
Mr. Mani Swaminathan Iyer |
|
Designation : |
Director |
|
Address : |
30, Green Park Bunglows, Near HDFC Bank, Bopal Road, Ambli, Ahmedabad
– 380054, Gujarat, India |
|
Date of Birth/Age : |
26.12.1954 |
|
Date of Appointment : |
18.08.2010 |
|
DIN No.: |
00130842 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
NOTE: SHAREHOLDING DETAILS FILE ATTACHED
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
14.29 |
|
Bodies
corporate |
15.96 |
|
Directors
or relatives of directors |
69.75 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Automatic Milk Collection System, Electronic Milk Weighing Scale, Milk Analyzer, etc. and Trader of Computer and Printers allied parts. |
|
|
|
|
Brand Names : |
"AKASHGANGA" |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
· Nepal · Africa · Vietnam |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
Bulgaria |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L/C and Credit |
|
|
|
|
Purchasing : |
Cash, L/C and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers, End Users and Manufacturer
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
20 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
· Axis Bank Limited · Union Bank of India |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ashwin S. Shah and Company Chartered Accountants |
|
Address : |
508, Kishor Plaza, Station Road, Anand – 388001, Gujarat, India |
|
Tel. No.: |
91-2692-254978 |
|
Income-tax
PAN of auditor or auditor's firm : |
AHKPS0215L |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Other Related Party : |
Grassroot Business Fund USA |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
400,000 |
Equity Shares |
Rs. 10/- each |
Rs. 4.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
306,958 |
Equity Shares |
Rs. 10/- each |
Rs. 3.070 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF
FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
3.070 |
3.070 |
3.070 |
|
(b) Reserves & Surplus |
15.933 |
12.730 |
10.991 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
19.003 |
15.800 |
14.061 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
15.060 |
8.632 |
10.727 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
15.060 |
8.632 |
10.727 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.310 |
0.191 |
0.000 |
|
(b)
Trade payables |
5.737 |
4.605 |
10.058 |
|
(c)
Other current liabilities |
0.525 |
0.306 |
0.361 |
|
(d)
Short-term provisions |
2.536 |
1.751 |
1.701 |
|
Total
Current Liabilities (4) |
9.108 |
6.853 |
12.120 |
|
|
|
|
|
|
TOTAL |
43.171 |
31.285 |
36.908 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
1.956 |
1.408 |
1.519 |
|
(ii)
Intangible Assets |
0.057 |
0.057 |
0.057 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.500 |
0.500 |
0.600 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
2.513 |
1.965 |
2.176 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
2.074 |
0.931 |
1.139 |
|
(b)
Inventories |
7.811 |
5.877 |
9.026 |
|
(c)
Trade receivables |
27.715 |
21.362 |
23.186 |
|
(d)
Cash and cash equivalents |
0.612 |
0.324 |
0.715 |
|
(e)
Short-term loans and advances |
2.417 |
0.800 |
0.642 |
|
(f)
Other current assets |
0.029 |
0.026 |
0.024 |
|
Total
Current Assets |
40.658 |
29.320 |
34.732 |
|
|
|
|
|
|
TOTAL |
43.171 |
31.285 |
36.908 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
87.426 |
71.356 |
58.563 |
|
|
|
Other Income |
0.383 |
0.270 |
0.167 |
|
|
|
TOTAL (A) |
87.809 |
71.626 |
58.730 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
|
42.827 |
35.252 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
|
2.237 |
0.229 |
|
|
|
Employees benefits expense |
|
11.229 |
9.270 |
|
|
|
Other expenses |
|
11.033 |
10.705 |
|
|
|
TOTAL (B) |
81.434 |
67.326 |
55.456 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
6.375 |
4.300 |
3.274 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.222 |
1.332 |
1.239 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
5.153 |
2.968 |
2.035 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.502 |
0.399 |
0.215 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
(E-F) (G) |
4.651 |
2.569 |
1.820 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.448 |
0.830 |
0.556 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
3.203 |
1.739 |
1.264 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
2.081 |
3.811 |
6.458 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
9.462 |
0.973 |
5.925 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic
|
-- |
5.66 |
4.17 |
|
|
|
Diluted
|
-- |
6.23 |
4.74 |
|
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
|
Sales Turnover (Approximately) |
|
110.000 |
75.000 |
|
|
|
|
|
The above information has been parted by Mr. Sachin Shah (Director)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
0.000 |
0.000 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
3.66 |
2.44 |
2.16 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
7.29 |
6.03 |
5.59 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.77 |
8.21 |
4.93 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.24 |
0.16 |
0.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.81 |
0.56 |
0.76 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.46 |
4.28 |
2.87 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
3.070 |
3.070 |
3.070 |
|
Reserves & Surplus |
10.991 |
12.730 |
15.933 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
14.061 |
15.800 |
19.003 |
|
|
|
|
|
|
Long-term borrowings |
10.727 |
8.632 |
15.060 |
|
Short term borrowings |
0.000 |
0.191 |
0.310 |
|
Total
borrowings |
10.727 |
8.823 |
15.370 |
|
Debt/Equity
ratio |
0.763 |
0.558 |
0.809 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
58.563 |
71.356 |
87.426 |
|
|
|
21.845 |
22.521 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
58.563 |
71.356 |
87.426 |
|
Profit |
1.264 |
1.739 |
3.203 |
|
|
2.16% |
2.44% |
3.66% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10561179 |
13/04/2015 |
22,500,000.00 |
STATE BANK OF
INDIA |
RASME CITY CREDIT CENTRE,
V SQUARE COMMERCIAL COMPLEX, NEAR BHAIKAKA STATUE, VALLABH VIDHYANAGAR,
GUJARAT - 388120, INDIA |
C49981434 |
|
2 |
10442079 |
17/07/2013 |
284,000.00 |
STATE BANK OF
INDIA |
RASME CITY CREDIT CENTRE,
V SQUARE COMMERCIAL COMPLEX, NEAR BHAIKAKA STATUE, VALLABH VIDHYANAGAR,
GUJARAT - 388120, INDIA |
B81707143 |
|
3 |
10306198 |
13/04/2015 * |
12,500,000.00 |
STATE BANK OF
INDIA |
RASME CITY CREDIT CENTRE,
V SQUARE COMMERCIAL COMPLEX, NEAR BHAIKAKA STATUE, VALLABH VIDHYANAGAR,
GUJARAT - 388120, INDIA |
C49979149 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
8% Compulsorily Convertible Debenture |
5.075 |
5.075 |
|
SHORT TERM BORROWINGS |
|
|
|
Deposits – From Employees |
0.025 |
0.004 |
|
|
|
|
|
Total |
5.100 |
5.079 |
OPERATIONS
The Company has earned Total Revenue of Rs. 87.426 Million from
Operations during the year. The Company has earned a net profit before tax of
Rs. 4.651 Million during the year due to increase in sales of 22.52% as
compared last year. The Company has tied to tap new areas to increase its sales
and it is expected that the results of sales efforts will be reaped in the
forthcoming years.
FIXED ASSETS:
· Goodwill
· Vehicle
· Office Equipment
· Machinery
· Testing Equipment
· Weight and Scale
· Computer and Peripherals
· Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its
beneficial owners, controlling shareholders or senior officers as terrorist or
terrorist organization or whom notice had been received that all financial
transactions involving their assets have been blocked or convicted, found
guilty or against whom a judgement or order had been entered in a proceedings
for violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.57 |
|
|
1 |
Rs. 99.67 |
|
Euro |
1 |
Rs. 70.93 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from
each of the major sections of this report. The assessed factors and their relative
weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.