MIRA INFORM REPORT

 

 

Report No. :

323620

Report Date :

25.05.2015

 

IDENTIFICATION DETAILS

 

Name :

MBL IMPEX PRIVATE LIMITED

 

 

Registered Office :

D. No. 15-25-890/11/101, Flat No. 101, Sri Kanaka Durga Complex, MIG Phase II, KPHB Colony, Hyderabad - 500072, Telangana

Tel. No.:

91-40-64596636

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.08.2005

 

 

Com. Reg. No.:

047070

 

 

Capital Investment / Paid-up Capital :

Rs. 2.000 Million

 

 

CIN No.:

[Company Identification No.]

U34102TG2005PTC047070

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited liability Company

 

 

Line of Business :

Trader, Exporter and Importer of Automotive Machines.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 14000

 

 

Status :

Small Company

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. Its scale of activities are limited.

 

Management of the company has failed to file its latest financial for the year 2014 with the Government Department.

 

As per available financial of 2013, the company has achieved minimal turnover from its operations.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Vijay Bhaskar

Designation :

Director

Contact No.:

91-9885544182

Date :

20.05.2015

 

 

LOCATIONS

 

Registered Office :

D. No. 15-25-890/11/101, Flat No. 101, Sri Kanaka Durga Complex, MIG Phase II, KPHB Colony, Hyderabad - 500072, Telangana, India

Tel No. :

91-40-64596636/ 64647799/ 64551915

Mobile No.:

91-9885544182 (Mr. Vijay Bhaskar)

Fax No.:

Not Available

E-Mail :

info@mblimpex.com

admin@mblimpex.com
support@mblimpex.com
sales@mblimpex.com

Website :

http://www.mblimpex.com

Area :

1000 Sq. ft.

Location :

Owned

 

 

Corporate Office :

6A, Type-I, Industrial Estate, Kukatpally, Prakash Nagar, Hyderabad – 500016, Telangana, India

Tel. No.:

91-40-64596636

Fax No.:

91-40-27760296

 

 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mr. Mamindla Vijay Bhaskar

Designation :

Director

Address :

101, Sri Kanaka Durgha Complex, MIG Phase-II, KPHB Colony, Hyderabad - 500072, Telangana, India

Date of Birth/Age :

06.06.1977

Date of Appointment :

05.08.2005

DIN No. :

01847518

 

 

Name :

Mr. Mamindla Rajendra Prasad

Designation :

Director

Address :

Flat No. 507, SVVJ Mansion, MIG Phase –II, KPHB Colony, Hyderabad - 500072, Telangana, India

Date of Birth/Age :

17.06.1965

Date of Appointment :

05.08.2005

DIN No. :

01847502

 

 

Name :

Ms. Swetha Mamindla

Designation :

Additional director

Address :

9-196, Omkar Nilayam, Rajeevnagar Colony, Dasnapur, Adilabad - 504001, Telangana, India

Date of Birth/Age :

13.07.1985

Date of Appointment :

24.08.2013

DIN No. :

06471273

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2013

 

Names of Shareholders

 

No. of Shares

Vijay Bhaskar Mamindla

89000

Rajendra Prasad Mamindla

41000

Swetha Mamindla

60000

M. Surya Prakash

10000

 

 

Total

 

200000

 

 

AS ON 27.03.2014

 

Names of Shareholders

 

No. of Shares

Vijay Bhaskar Mamindla

110000

Shwetha Mamindla

70000

 

 

Total

180000

 

 

AS ON 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Automotive Machines.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

90189029

Other Surgical Tools

 

 

Exports :

 

Products :

Automotive Machines

Countries :

·         Middle East

·         Africa

·         Sri Lanka

 

 

Imports :

 

Products :

Automotive Machines

Countries :

·         USA

·         UK

·         South Korea

·         China

·         Dubai

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

·         ICICI Bank Limited

S.R. Nagar Branch, Hyderabad, Telangana, India

 

·         Indian Bank

Sri Sai Srinivasan Society, Main Road, Moosapet, Hyderabad - 500018, Telangana, India

 

·         Vijaya Bank

Hyderabad, Telangana, India

 

 

Facilities :

 

SECURED LOAN

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Loans repayable

 

 

Vijaya Bank Term Loan

6.219

6.694

 

 

 

Total

 

6.219

6.694

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

M.  Ramakrishna

Chartered Accountant

Address :

H. No.7-7-52, 1st floor, Kamargaly, Nizamabad-503 001, Telangana, India

Mobile No.:

91-9849106263

PAN No.

ADGPM5789D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AFTER 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs. 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

380,000

Equity Shares

Rs.10/- each

Rs. 3.800 Million

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs.10/- each

Rs. 2.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs.10/- each

Rs. 2.000 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

0.100

(b) Reserves & Surplus

1.107

0.933

0.473

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

1.800

0.720

1.124

Total Shareholders’ Funds (1) + (2)

4.907

3.653

1.697

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7.114

7.149

0.455

(b) Deferred tax liabilities (Net)

0.196

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7.310

7.149

0.455

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

4.932

1.914

2.585

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

0.614

0.711

1.019

Total Current Liabilities (4)

5.546

2.625

3.604

 

 

 

 

TOTAL

17.763

13.427

5.756

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.387

4.364

0.195

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.076

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

9.387

4.440

0.195

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

4.106

3.032

1.284

(d) Cash and cash equivalents

0.523

1.237

0.840

(e) Short-term loans and advances

0.084

0.063

0.033

(f) Other current assets

3.663

4.655

3.404

Total Current Assets

8.376

8.987

5.561

 

 

 

 

TOTAL

17.763

13.427

5.756

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

24.795

19.428

14.284

 

 

Other Income

2.798

0.841

0.017

 

 

TOTAL                                     (A)

27.593

20.269

14.301

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

18.618

14.117

10.870

 

 

Employees benefits expense

3.773

2.332

1.526

 

 

Other expenses

3.144

3.189

1.666

 

 

TOTAL                                     (B)

25.535

19.638

14.062

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2.058

0.631

0.239

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.019

0.163

0.040

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1.039

0.468

0.199

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.481

0.064

0.029

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

0.558

0.404

0.170

 

 

 

 

 

Less

TAX                                                                  (H)

0.384

(0.056)

0.017

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.174

0.460

0.153

 

 

 

 

 

 

Earnings Per Share (Rs.)

1

2

15

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

27.400

 

 

 

 

 

The above information has been parted by Mr. Vijay Bhaskar (Director).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

0.70

2.37

1.07

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

8.30

3.25

1.67

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.14

3.03

2.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.11

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.45

1.96

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.51

3.42

1.54

 


 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

2.000

2.000

Reserves & Surplus

0.473

0.933

1.107

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

1.800

0.720

1.124

Net worth

2.373

3.653

4.231

 

 

 

 

Long-term borrowings

0.455

7.149

7.114

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.455

7.149

7.114

Debt/Equity ratio

0.192

1.957

1.681

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

14.284

19.428

24.795

 

 

36.012

27.625

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

14.284

19.428

24.795

Profit

0.153

0.460

0.174

 

1.07%

2.37%

0.70%

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10525449

04/08/2014

5,000,000.00

VIJAYA BANK

BASHEERBAGH BRANCH, HYDERABAD, TELANGANA - 500001, 
INDIA

C29325867

2

10342915

27/01/2012

8,825,000.00

VIJAYA BANK

NO. 105, A-BLOCK, BABUKHAN ESTATE, BASHEER BAGH, 
HYDERABAD, ANDHRA PRADESH - 500001, INDIA

B35309962

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2013

(Rs. In Million)

31.03.2012

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Loans and advances from Directors

0.895

0.455

 

 

 

Total

 

0.895

0.455

 

 

CHANGE OF ADDRESS

 

The Registered Office of the company has been shifted from F-33, 1st Floor, Madhuranagar, Hyderabad, Andhra Pradesh, India, 500038 to present address w.e.f. 15.02.2010

 

 

FIXED ASSETS

 

·         Computer

·         Vehicle

·         Machinery

·         Air Conditioner

·         Furniture and Fixture

·         Other Equipment


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.57

UK Pound

1

Rs. 99.67

Euro

1

Rs. 70.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.