MIRA INFORM REPORT

 

 

Report No. :

323499

Report Date :

25.05.2015

 

IDENTIFICATION DETAILS

 

Name :

POLYONE [THAILAND] CO., LTD.

 

 

Formerly Known As :

STAR  COLOR  CO.,  LTD.

 

 

Registered Office :

79  Moo  11,  Kingkaew  Road,  Rajathewa, Bangplee,  Samutprakarn  10540

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

17.03.1994

 

 

Com. Reg. No.:

0105537032090

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Subject is engaged  in  manufacturing,  distributing  and  exporting  of  color  master  batches & additive,   black & white  master  batches  PVC,  rubber,  and  powder  pigment. 

 

 

No. of Employees :

230

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand has had a strong economy due in part to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered both internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Government approved flood mitigation projects, worth $11.7 billion, were started in 2012 to prevent a repeat. Thai growth slowed in 2013 and has remained low since, as the country faced political uncertainty and a coup in May 2014. The interim government is implementing a special $11 billion short-term stimulus package and has approved a budget of more than $80 billion to aid an economic rebound.

 

Source : CIA

 


Company name

 

POLYONE [THAILAND] CO., LTD.

[FORMER :  STAR  COLOR  CO.,  LTD.]

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           79  MOO  11,  KINGKAEW  ROAD,  RAJATHEWA,

                                                                        BANGPLEE,  SAMUTPRAKARN  10540, THAILAND

TELEPHONE                                         :           [66]   2327-9100

FAX                                                      :           [66]   2327-9119,  2327-9129                              

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS      

 

ESTABLISHED                                     :           1994    

REGISTRATION  NO.                            :           0105537032090  [Former : 740/2537]      

TAX  ID  NO.                                         :           3011398982

CAPITAL REGISTERED                         :           BHT.  114,401,000   

CAPITAL PAID-UP                                 :           BHT.  114,401,000  

SHAREHOLDER’S  PROPORTION         :           AMERICAN       :   100%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31           

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. NIWAT  LERTSIRIPAISAN,  THAI

                                                                        MANAGING  DIRECTOR

 NO.  OF  STAFF                                   :           230 

LINES  OF  BUSINESS                          :           INDUSTRIAL  CHEMICALS        

                                                                        MANUFACTURER,  DISTRIBUTOR  AND  EXPORTER

 

 

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

HISTORY

 

The   subject  was  established   on  March  17,  1994  as   a   private   limited   company  under  the originally  registered  name “Star  Color  Co.,  Ltd.”,  by  American  groups,  with  the  business  objective  to  manufacture  and  market  industrial  chemicals  to  both    domestic  and  international  markets.  On  December  25,  2014,  its  registered  name  was  changed  to  POLYONE  [THAILAND]  CO.,  LTD.  It  currently  employs  approximately  230  staff.

 

At  present,  subject  is a  wholly  owned subsidiary  of  M.A. Hanna  Asia  Holding  Co.,  Ltd.   which  is  a  member  of  PolyOne  Corporation  of  U.S.A.

 

The  subject’s  registered   address  is  79  Moo 11,  Kingkaew  Rd.,  Rajathewa,  Bangplee,  Samutprakarn  10540,  and  this  is  the  subject’s  current  operation   address.

 

THE  BOARD  OF  DIRECTOR

 

Name

 

Nationality

Age

 

 

 

 

Mr. Lee  Say  Eng

 

Malaysian

55

Mr. Mark  David  Crist

 

American

57

Mr. Niwat  Lertsiripaisan

 

Thai

40

Mr. Supachai  Rinsom

 

Thai

47

 

AUTHORIZED  PERSON

 

Any  two  of  the  mentioned directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mr. Niwat  Lertsiripaisan  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  40  years  old.

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  of  color  master  batches & additive,   black & white  master  batches  PVC,  rubber,  and  powder  pigment.  The  products  are  raw  materials  for   the  production  of  various  industries  as  follows:

 

Film  products:  shopping  bag,  cast  film,  multi-layer  film,  PP  woven.

Packaging:  blow molding for  cosmetic & household,  lubricant container, caps and  etc.

Extrusion: sheet,  corrugated,  mono & multi  filament,  pipes,  wire  &  cable.

Injection:  create,  pallet,  bin,  furniture,  household,  appliance,  electrical  products.

Fiber:  carpet,  PP  non-woven.

 

PRODUCTION  CAPACITY

 

Master  Batch                :    10,000  tons/year

Pigment                        :    15,000  tons/year

 

MAJOR   BRAND

 

“POLYONE”

 

IMPORT  [COUNTRIES]

 

Plastic  resins  and  chemicals  are  imported  from  India, Singapore, Australia, U.S.A., Italy,  Malaysia,  Republic  of  China,  Taiwan  and   Indonesia,  as  well  as  purchased  from  local  suppliers.

 

MAJOR  SUPPLIERS

 

Name

Country

 

PolyOne  LLC

 

U.S.A.

B.A.S.F.

India,  Germany

Sabic  South  East  Asia  Pte. Ltd.

Singapore

 

SALES  [LOCAL]

 

50%  of  the  products  is  sold  locally  to  wholesales and   manufacturers.

 

EXPORT  [COUNTRY]

 

50%  of the  products  is  exported to Japan,  Malaysia,  Indonesia,  Hong Kong,  India,  U.S.A.,  Singapore, Germany, Belgium, Finland, Taiwan,  Australia,  Republic of  China and  Vietnam.

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of   30-60 days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of   30-60 days.

Imports  are  by  T/T.

Exports  are  against  L/C  at  sight  or  T/T.

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

EMPLOYMENT

 

The  subject  employs  approximately  230 staff.  [office  staff  and  factory  workers]

 

LOCATION   DETAILS

 

The  premise  is  owned  for  operating  administrative  office  and  factory  at  the  heading  address.  It  is  located  in  an  industrial  area.

 

COMMENT

 

Subject  is  a  manufacturer  and  distributor of  industrial chemicals. The  products  are  served  mainly  to  industrial sector.  Subject  reported  strong  sales revenue  in 2013.  

 

However,  in  2014  sales  were  slowed  down  than the  previous  year,  as  well  as global  consumption  has  been  improving slowly  in the past  several  months  due  to economic  weakness  remained. 

 

It  is  expected  that  subject’s  performance  would  grow  at  slow  pace  this  year.

 

FINANCIAL  INFORMATION

 

The  capital   was  registered  at  Bht. 15,000,000  divided  into 15,000  shares  of  Bht.  1,000 each.

 

The  capital  was  increased  later  as  followings  :

 

            Bht.  50,000,000  on  October  20,  1994

            Bht.  65,000,000  on  June 24,  1996

            Bht. 114,401,000 on  June  8,  2000

 

The  latest  registered  capital  was increased  to Bht. 114,401,000  divided  into  114,401  shares  of   Bht.  1,000  each  with  fully  paid.

 

MAIN  SHAREHOLDERS  :  [as  at  April  30,  2014]

 

NAME

HOLDING

%

 

 

 

M.A.  Hanna  Asia  Holding  Co.,  Ltd.

Nationality:  American

Address     :  33587  Walker  Road,  Avon  Lake,  Ohio,

                     44012  U.S.A.

114,399

100.00

Conexus,  Inc

Nationality:  American

Address     :  33587  Walker  Road,  Avon  Lake,  Ohio,

                     44012  U.S.A.

          1

-

PolyOne  LLC

Nationality:  American

Address     :  33587  Walker  Road,  Avon  Lake,  Ohio,

                     44012  U.S.A.

          1

-

 

Total  Shareholders  :   3

 

Share  Structure  [as  at  April  30,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

-

-

-

Foreign  -  American

3

114,401

100.00

 

Total

 

3

 

114,401

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Ms. Sumana  Panpongsanont  No.  5872

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at December  31,  2013,  2012  &  2011  were:

          

ASSETS

                                                                                                

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents     

172,561,277

144,002,345

124,743,849

Trade  Accounts  & Other  Receivable 

155,833,129

125,731,463

139,753,316

Inventories     

51,019,618

51,758,377

52,181,101

Other  Current  Assets                  

1,715,087

1,082,186

1,136,024

 

 

 

 

Total  Current  Assets                 

381,129,111

322,574,371

317,814,290

 

Cash at Bank pledged as a Collateral

 

4,325,328

 

4,241,349

 

4,144,660

Long-term Investment            

163,389,000

152,428,500

157,752,500

Fixed Assets

143,719,385

150,280,768

138,447,798

Intangible Assets

16,369,836

19,776,405

22,984,298

Other  Non - current  Assets                    

631,309

631,309

31,309

 

Total  Assets                  

 

709,563,969

 

649,932,702

 

641,174,855

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

 

Current Liabilities

2013

2012

2011

 

 

 

 

Trade  Accounts  & Other  Payable    

142,732,918

123,181,105

112,752,692

Accrued Income Tax

7,165,714

2,429,489

1,475,532

Other  Current  Liabilities             

161,849

830,286

698,673

 

 

 

 

Total Current Liabilities

150,060,481

126,440,880

114,926,897

 

 

 

 

Employee  Benefits  Obligation

655,688

705,809

1,619,550

 

Total  Liabilities              

 

150,716,169

 

127,146,689

 

116,546,447

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  1,000  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  114,401 shares

 

 

114,401,000

 

 

114,401,000

 

 

114,401,000

 

 

 

 

Capital  Paid                     

114,401,000

114,401,000

114,401,000

Premium on Share Capital

49,401,000

49,401,000

49,401,000

Retained Earnings:

  Appropriated for statutory reserve

 

11,440,100

 

11,440,100

 

11,440,100

  Unappropriated                  

383,605,700

347,543,913

349,386,308

 

Total  Shareholders' Equity

 

558,847,800

 

522,786,013

 

524,628,408

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

709,563,969

 

 

649,932,702

 

 

641,174,855

 

PROFIT  &  LOSS  ACCOUNT

 

 

Revenue

2013

2012

2011

 

 

 

 

Sales  Income

547,465,913

502,920,490

491,283,684

Interest  Income

9,158,357

9,384,247

8,879,162

Gain on Exchange Rate

19,968,273

-

9,961,326

Other  Income          

2,879,709

391,507

1,036,543

 

Total  Revenues             

 

579,472,252

 

512,696,244

 

511,160,715

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  

410,849,040

397,336,087

391,830,968

Selling  Expenses

62,505,930

56,953,519

58,667,629

Administrative  Expenses

60,295,967

49,592,242

55,784,427

Loss on Exchange Rate

-

6,215,714

-

 

Total Expenses              

 

533,650,937

 

510,097,562

 

506,283,024

 

Profit  before   Income  Tax

 

45,821,315

 

2,598,682

 

4,877,691

Income  Tax

[9,759,528]

[4,441,077]

[3,784,554]

 

 

 

 

Net  Profit / [Loss]

36,061,787

[1,842,395]

1,093,137

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

2.54

2.55

2.77

QUICK RATIO

TIMES

2.19

2.13

2.30

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

3.81

3.35

3.55

TOTAL ASSETS TURNOVER

TIMES

0.77

0.77

0.77

INVENTORY CONVERSION PERIOD

DAYS

45.33

47.55

48.61

INVENTORY TURNOVER

TIMES

8.05

7.68

7.51

RECEIVABLES CONVERSION PERIOD

DAYS

103.90

91.25

103.83

RECEIVABLES TURNOVER

TIMES

3.51

4.00

3.52

PAYABLES CONVERSION PERIOD

DAYS

126.80

113.16

105.03

CASH CONVERSION CYCLE

DAYS

22.42

25.64

47.41

 

 

 

 

 

PROFITABILITY RATIO

 

  

 

 

COST OF GOODS SOLD

%

75.05

79.01

79.76

SELLING & ADMINISTRATION

%

22.43

21.19

23.30

INTEREST

%

-

-

-

GROSS PROFIT MARGIN

%

30.80

22.94

24.29

NET PROFIT MARGIN BEFORE EX. ITEM

%

8.37

0.52

0.99

NET PROFIT MARGIN

%

6.59

(0.37)

0.22

RETURN ON EQUITY

%

6.45

(0.35)

0.21

RETURN ON ASSET

%

5.08

(0.28)

0.17

EARNING PER SHARE

BAHT

315.22

(16.10)

9.56

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.21

0.20

0.18

DEBT TO EQUITY RATIO

TIMES

0.27

0.24

0.22

TIME INTEREST EARNED

TIMES

-

-

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

8.86

2.37

 

OPERATING PROFIT

%

1,663.25

(46.72)

 

NET PROFIT

%

2,057.33

(268.54)

 

FIXED ASSETS

%

(4.37)

8.55

 

TOTAL ASSETS

%

9.17

1.37

 

 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is 8.86%. Turnover has increased from THB 502,920,490.00 in 2012 to THB 547,465,913.00 in 2013. While net profit has increased from THB -1,842,395.00 in 2012 to THB 36,061,787.00 in 2013. And total assets has increased from THB 649,932,702.00 in 2012 to THB 709,563,969.00 in 2013.                       

                       

PROFITABILITY : EXCELLENT

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

30.80

Impressive

Industrial Average

28.42

Net Profit Margin

6.59

Impressive

Industrial Average

2.27

Return on Assets

5.08

Impressive

Industrial Average

2.17

Return on Equity

6.45

Impressive

Industrial Average

4.25

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The  company’s figure is   30.8%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The  company’s figure is 6.59%, higher figure when  compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets  ratio is 5.08%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 6.45%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                       Downtrend

 

LIQUIDITY : EXCELLENT

 

 

LIQUIDITY RATIO

 

Current Ratio

2.54

Impressive

Industrial Average

1.24

Quick Ratio

2.19

 

 

 

Cash Conversion Cycle

22.42

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 2.54 times in 2013, decreased from 2.55 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 2.19 times in 2013, increased from 2.13 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 23 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : EXCELLENT

 


 

LEVERAGE RATIO

 

Debt Ratio

0.21

Impressive

Industrial Average

0.54

Debt to Equity Ratio

0.27

Impressive

Industrial Average

1.18

Times Interest Earned

-

 

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.21 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

3.81

Impressive

Industrial Average

-

Total Assets Turnover

0.77

Satisfactory

Industrial Average

0.95

Inventory Conversion Period

45.33

 

 

 

Inventory Turnover

8.05

Impressive

Industrial Average

6.09

Receivables Conversion Period

103.90

 

 

 

Receivables Turnover

3.51

Satisfactory

Industrial Average

3.92

Payables Conversion Period

126.80

 

 

 

 

The company's Account Receivable Ratio is calculated as 3.51 and 4.00 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 48 days at the end of 2012 to 45 days at the end of 2013. This represents a positive trend. And Inventory turnover has increased from 7.68 times in year 2012 to 8.05 times in year 2013.

 

The company's Total Asset Turnover is calculated as 0.77 times and 0.77 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.99.67

Euro

1

Rs.70.93

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.