MIRA INFORM REPORT
|
Report No. : |
324050 |
|
Report Date : |
25.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
POLYPLASTICS INDUSTRIES (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
O-15, Industrial Area, Yamuna Nagar – 135001, Haryana |
|
Tel. No.: |
91-1732-291001 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
08.09.2008 |
|
|
|
|
Com. Reg. No.: |
05-038320 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 56.387 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51103HR2008PTC038320 |
|
|
|
|
IEC No.: |
3308007312 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECP8535C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Automobile Components. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1062000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of “Polyplastic Group” having a satisfactory track
record. Subject was incorporated in 2008; subject manufacturer’s automobile ancillary
parts such as emblems, wheel covers, garnishes, grills, doo handles,
electroplated parts and other moulded parts. General financial position seems to be fair. Subject has strong
managerial and financial support from the group. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. In the view of promoter’s extensive industry experience and strong
established relationship with the key customers, the subject can be considered
for business at normal trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = BB- |
|
Rating Explanation |
Inadequate credit quality and high credit
risk. |
|
Date |
November 25, 2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating = A4+ |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk. |
|
Date |
November 25, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED BY
|
Name : |
Mr. Shailender |
|
Designation : |
Finance Department |
|
Contact No.: |
91-1732-291000 |
|
Date : |
23.05.2015 |
|
Name : |
Mr. Narendra Sharma |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-1732-291000 |
|
Date : |
23.05.2015 |
LOCATIONS
|
Registered Office/ Factory : |
O-15, Industrial Area, Yamuna Nagar – 135001, Haryana, India |
|
Tel. No.: |
91-1732-291001/ 291000/ 04 |
|
Fax No.: |
91-1732-251530 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Other Group Factories : |
Located at: · Bawal (Haryana) · Bhiwadi (Haryana) · Chennai (Tamilnadu) · Pune (Maharashtra) |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Kamal Gupta |
|
Designation : |
Managing director |
|
Address : |
O-2, Industrial Area, Yamuna Nagar – 135001, Haryana, India |
|
Date of Birth/Age : |
11.09.1963 |
|
Date of Appointment : |
01.04.2009 |
|
PAN No.: |
AAPPG0364E |
|
DIN No.: |
00650800 |
|
|
|
|
Name : |
Kapil Gupta |
|
Designation : |
Director |
|
Address : |
O-2, Industrial Area, Yamuna Nagar – 135001, Haryana, India |
|
Date of Birth/Age : |
19.01.1965 |
|
Date of Appointment : |
01.04.2009 |
|
PAN No.: |
AAPPG0365F |
|
DIN No.: |
00650724 |
KEY EXECUTIVES
|
Name : |
Mr. Shailender |
|
Designation : |
Finance Department |
|
|
|
|
Name : |
Mr. Narendra Sharma |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Kamal Gupta |
|
2812786 |
|
Kapil Gupta |
|
2812786 |
|
Urmila Gupta |
|
4000 |
|
Preeti Gupta |
|
3440 |
|
Sherry Gupta |
|
4000 |
|
Avantika Gupta |
|
560 |
|
Siddhartha Gupta |
|
560 |
|
Rishi Gupta |
|
560 |
|
|
|
|
|
Total |
|
5638692 |
AS ON 02.05.2015
|
Names of Allottees |
|
No. of Shares |
|
Kamal Gupta |
|
175120 |
|
Kapil Gupta |
|
175120 |
|
|
|
|
|
Total |
|
350240 |
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
|
|
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20324050%2025-May-2015_files/image013.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Automobile Components. |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Not Divulged |
||||
|
Countries : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Not Divulged |
||||
|
Countries : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
State Bank of India Main Branch, Railway Station Road, Yamuna Nagar -
135001, Haryana, India ·
Canara Bank Jawahar Market, Radaur Road, Yamuna Nagar -
135001, Haryana, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
·
Tata Capital Limited One Forbes, Dr V B Gandhi Marg, Fort, Mumbai -
400001, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Moudgil and Company Chartered Accountants |
|
Address : |
Khera Bazar, Jagadhri, Haryana, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAQPM8956P |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates : |
·
United Precision Engg. Co., Yamuna Nagar ·
Polyplastics Automotive (India) Private
Limited [U25190DL2007PTC161744] |
|
|
|
|
Group Companies : |
· Polyplastics Uttar Bharat Private Limited, Yamunanagar · Polyplastics Industries (I) Private Limited, Pune |
|
|
|
|
Subsidiaries : |
·
Polyplastics Mechatronics Private Limited
[U31909PN2010PTC136173] ·
Polyplastics Auto Components Private
Limited [U25517HR2010PTC040350] ·
Euro American Plastic Products Private
Limited [U25190DL2009PTC194643] |
CAPITAL STRUCTURE
AFTER 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 80.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,988,932 |
Equity Shares |
Rs. 10/- each |
Rs. 59.889 Million |
|
|
|
|
|
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 80.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,638,692 |
Equity Shares |
Rs. 10/- each |
Rs. 56.387 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF
FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
56.387 |
49.381 |
43.381 |
|
(b) Reserves & Surplus |
315.378 |
221.737 |
138.861 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
371.765 |
271.118 |
182.242 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
127.235 |
120.834 |
199.811 |
|
(b) Deferred tax liabilities (Net) |
20.558 |
21.398 |
29.999 |
|
(c)
Other long term liabilities |
135.117 |
84.628 |
93.559 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
282.910 |
226.860 |
323.369 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
344.886 |
360.818 |
245.964 |
|
(b)
Trade payables |
320.090 |
322.023 |
318.156 |
|
(c)
Other current liabilities |
142.208 |
112.305 |
122.098 |
|
(d)
Short-term provisions |
50.221 |
65.952 |
33.823 |
|
Total
Current Liabilities (4) |
857.405 |
861.098 |
720.041 |
|
|
|
|
|
|
TOTAL |
1512.080 |
1359.076 |
1225.652 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
479.150 |
437.403 |
436.126 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
121.240 |
28.892 |
8.246 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
96.702 |
63.997 |
5.095 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
69.400 |
69.371 |
69.045 |
|
(e)
Other Non-current assets |
0.000 |
0.106 |
5.349 |
|
Total
Non-Current Assets |
766.492 |
599.769 |
523.861 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
117.665 |
104.147 |
153.837 |
|
(c)
Trade receivables |
382.320 |
382.721 |
348.911 |
|
(d)
Cash and cash equivalents |
38.554 |
71.926 |
74.738 |
|
(e)
Short-term loans and advances |
207.049 |
200.513 |
124.305 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
745.588 |
759.307 |
701.791 |
|
|
|
|
|
|
TOTAL |
1512.080 |
1359.076 |
1225.652 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2113.243 |
2081.415 |
1761.195 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA
|
NA
|
NA
|
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA
|
NA
|
NA
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
212.393 |
162.509 |
130.549 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
65.957 |
66.306 |
72.381 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
146.436 |
96.203 |
58.168 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
49.381 |
23.527 |
18.834 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
97.055 |
72.676 |
39.334 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
17.21 |
14.72 |
9.07 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
56.999 |
69.324 |
35.625 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
4.59 |
3.49 |
2.23 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.32 |
7.60 |
4.80 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.39 |
0.35 |
0.32 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.42 |
2.03 |
2.64 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.87 |
0.88 |
0.97 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
43.381 |
49.381 |
56.387 |
|
Reserves & Surplus |
138.861 |
221.737 |
315.378 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
182.242 |
271.118 |
371.765 |
|
|
|
|
|
|
Long-term borrowings |
199.811 |
120.834 |
127.235 |
|
Short term borrowings |
245.964 |
360.818 |
344.886 |
|
CURRENT MATURITIES OF LONG-TERM DEBTS |
35.625 |
69.324 |
56.999 |
|
Total
borrowings |
481.400 |
550.976 |
529.120 |
|
Debt/Equity ratio |
2.642 |
2.032 |
1.423 |
%20PRIVATE%20LIMITED%20-%20324050%2025-May-2015_files/image015.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1761.195 |
2081.415 |
2113.243 |
|
|
|
18.182 |
1.529 |
%20PRIVATE%20LIMITED%20-%20324050%2025-May-2015_files/image017.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1761.195 |
2081.415 |
2113.243 |
|
Profit |
39.334 |
72.676 |
97.055 |
|
|
2.23% |
3.49% |
4.59% |
%20PRIVATE%20LIMITED%20-%20324050%2025-May-2015_files/image019.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10284516 |
10/04/2015 * |
694,800,000.00 |
STATE BANK OF
INDIA |
MAIN BAZAR BRANCH,
RAILWAY STATION ROAD, YAMUNA NAGAR, HARYANA - 135001, INDIA |
C52504149 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
40.321 |
40.321 |
|
|
|
|
|
Total |
40.321 |
40.321 |
FIXED ASSETS:
·
Land
·
Buildings
·
Plant and equipment
·
Vehicles
·
Office equipment
·
Computer equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its
beneficial owners, controlling shareholders or senior officers as terrorist or
terrorist organization or whom notice had been received that all financial
transactions involving their assets have been blocked or convicted, found
guilty or against whom a judgement or order had been entered in a proceedings
for violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.57 |
|
UK Pound |
1 |
Rs. 99.67 |
|
Euro |
1 |
Rs. 70.93 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
SAN |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a
reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from
each of the major sections of this report. The assessed factors and their
relative weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.