MIRA INFORM REPORT
|
Report No. : |
323853 |
|
Report Date : |
25.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
STERMONE CHEMICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Sardar Street, Nana Kalodaratal, Khambhat, District Anand - 388630, Gujarat |
|
Tel No.: |
91-2698-223991/220121/122 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2015 (Provisional) |
|
|
|
|
Date of
Incorporation : |
30.12.2005 |
|
|
|
|
Com. Reg. No.: |
04-047409 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.6.600 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24110GJ2005PTC047409 |
|
|
|
|
TIN No.: |
Not Available |
|
|
|
|
IEC No.: |
3409005897 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AALCS2037D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing, Exporting and Importing Betamethasone, Betamethasonedipropionate, Betamethasonevalerate,
Betamethasone Sodiumphosohate, Dexamethasonesodiumphosphate, Clobetasole
Propionate. |
|
|
|
|
No. of Employees
: |
15 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 21000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Management of the company has failed to file its financial with the
government department for the FY 2014. Mr. Hiteshkumar Bipinbhai Patel, Director, has provided us with the
audited financial for the FY 2014 and provisional financials for the FY 2015.
As per the financials provided by Mr. Hiteshkumar Bipinbhai Patel,
Director, the company has made loss of Rs.0.192 Million during the FY 2014.
However, the company has made profit of Rs.0.295 Million for the FY 2015. Rating also takes into consideration, the company’s moderate financial
risk profile marked by relatively low reserves and high gearing. However, the company is using some of its profit to improve the
reserves level. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. Subject can be considered for business dealing with some caution. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Hiteshkumar Bipinbhai Patel |
|
Designation : |
Director |
|
Contact No.: |
91-9824683763 |
|
Date : |
23.05.2015 |
LOCATIONS
|
Registered Office : |
Sardar Street, Nana Kalodaratal, Khambhat, District Anand - 388630, Gujarat, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9824683763 (Mr. Hiteshkumar Bipinbhai Patel) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Survey No. 34/1, At Paldi Sokhada, Golana
Road, Khambhat, Anand -
388620, Gujarat, India |
|
Tel. No.: |
91-2698-223991/220121/122 |
|
Fax No.: |
91-2698-220122 |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Dineshbhai Ishvarbhai Patel |
|
Designation : |
Managing Director |
|
Address : |
Subhash Street, Po. Nana Kalandra, Ta Cambay - 388620, Gujarat, India |
|
Date of Birth/Age : |
01.01.1963 |
|
Date of Appointment : |
01.04.2007 |
|
DIN No.: |
01533414 |
|
|
|
|
Name : |
Mr. Hiteshkumar Bipinbhai Patel |
|
Designation : |
Director |
|
Address : |
Nilkanth Street, Po Undel Tal. Khambhat, Khambhat - 388620, Gujarat,
India |
|
Date of Birth/Age : |
30.12.1974 |
|
Date of Appointment : |
01.04.2007 |
|
DIN No.: |
01533377 |
MAJOR SHAREHOLDERS
As on 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Dineshbhai lshwarbhai Patel |
|
110150 |
|
Hiteshbhai Bipinbhai Patel |
|
81250 |
|
Atulbhai Pujabhai Patel |
|
200 |
|
Bhagirath Chimanbliai Patel |
|
24700 |
|
Bipinbhai Manibhai Patel |
|
60150 |
|
Chimanbhai Mathurbhai Patel |
|
7700 |
|
Dineshbhai Dhulabhai Patel |
|
34200 |
|
Ishwarbhai Chuthabhai Patel |
|
100 |
|
Kaushikaben Dineshbliai Patel |
|
200 |
|
Krunalbhai Shantilal Patel |
|
200 |
|
Mineshbhai Bhagvanbliai Patel |
|
200 |
|
Ramilabhiai Shantibhai Patel |
|
200 |
|
Sanjaybhai Bipinbhai Patel |
|
200 |
|
Sapnaben Hiteshbhai Patel |
|
200 |
|
Umeshbhai Bhagvanbhai Patel |
|
200 |
|
Viiaybhai Manibhai Patel |
|
100 |
|
Bhagvanbhai Ishwarbhai Patel |
|
48000 |
|
Bhailalbhai Maganbhai Patel |
|
10000 |
|
Jagdishbhai Bhailalbhai Patel |
|
10000 |
|
Manliar Natvarbhai Patel |
|
30000 |
|
Manish Rameshbhai Patel |
|
30000 |
|
Nareshbhai Natvarbhai Patel |
|
30000 |
|
Nareshbhai Thakorbhai Patel |
|
30000 |
|
Natvarbhai Chuthbhai Patel |
|
30550 |
|
Rajesh Parshottarnbhai Patel |
|
10000 |
|
Gopalbhai Bhiailalbhai Pate1 |
|
10000 |
|
Kantibliai Babarbhai Pate1 |
|
50000 |
|
Shantibliai Ishwarbliai Patel |
|
50000 |
|
Kamleshbhai Hameshbhai Patel |
|
1500 |
|
Total |
|
660000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2013
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing, Exporting and Importing Betamethasone, Betamethasonedipropionate,
Betamethasonevalerate, Betamethasone Sodiumphosohate,
Dexamethasonesodiumphosphate, Clobetasole Propionate. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
China |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L/C, Cheque and Credit |
|
|
|
|
Purchasing : |
Cash, L/C, Cheque and Credit |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||
|
|
|
||||||||||||||||
|
Customers : |
|
||||||||||||||||
|
|
|
||||||||||||||||
|
No. of Employees : |
15 (Approximately) |
||||||||||||||||
|
|
|
||||||||||||||||
|
Bankers : |
|
|
|
|
|
Auditors : |
|
|
Name 1 : |
Ashwin S. Shah and Company Chartered Accountants |
|
Address : |
46, Janta Bazar, 1st Floor, Borsad, Anand
– 388540, Gujarat, India |
|
Tel No.: |
91-2692-254978 |
|
|
|
|
Name 2 : |
U I Vhora and Company Chartered Accountants |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Sister Concern : |
Not Divulged |
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital :
Not Available
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
660000 |
Equity Shares |
Rs.10/- each |
Rs.6.600 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2015 (Provisional) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
6.600 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.924 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
7.524 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
12.486 |
|
|
2] Unsecured Loans |
|
|
11.576 |
|
|
TOTAL BORROWING |
|
|
24.062 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
31.586 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
18.422 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
2.999 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
14.071 |
|
|
Sundry Debtors |
|
|
18.472 |
|
|
Cash & Bank Balances |
|
|
0.054 |
|
|
Other Current Assets |
|
|
3.513 |
|
|
Loans & Advances |
|
|
0.194 |
|
Total
Current Assets |
|
|
36.304 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
24.788 |
|
|
Other Current Liabilities |
|
|
(0.117) |
|
|
Provisions |
|
|
1.468 |
|
Total
Current Liabilities |
|
|
26.139 |
|
|
Net Current Assets |
|
|
10.165 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
31.586 |
|
|
SOURCES OF FUNDS |
|
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
6.600 |
6.600 |
|
(b) Reserves & Surplus |
|
0.342 |
(1.164) |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
6.942 |
5.436 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
13.419 |
15.904 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
13.419 |
15.904 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
9.736 |
7.920 |
|
(b) Trade
payables |
|
16.607 |
2.000 |
|
(c) Other
current liabilities |
|
0.003 |
0.053 |
|
(d) Short-term
provisions |
|
0.186 |
0.012 |
|
Total Current
Liabilities (4) |
|
26.532 |
9.985 |
|
|
|
|
|
|
TOTAL |
|
46.893 |
31.325 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i) Tangible
assets |
|
20.986 |
23.850 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
0.205 |
0.207 |
|
(e) Other
Non-current assets |
|
0.089 |
0.231 |
|
Total Non-Current
Assets |
|
21.280 |
24.288 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.260 |
0.490 |
|
(b)
Inventories |
|
8.713 |
2.977 |
|
(c) Trade
receivables |
|
12.098 |
0.443 |
|
(d) Cash
and cash equivalents |
|
0.505 |
0.092 |
|
(e)
Short-term loans and advances |
|
0.257 |
0.180 |
|
(f) Other current
assets |
|
1.111 |
0.000 |
|
|
|
2.669 |
2.855 |
|
Total
Current Assets |
|
25.613 |
7.037 |
|
|
|
|
|
|
TOTAL |
|
46.893 |
31.325 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2015 (Provisional) |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
61.690 |
24.413 |
7.552 |
|
|
|
Other Income |
0.199 |
0.132 |
0.000 |
|
|
|
TOTAL (A) |
61.889 |
24.545 |
7.552 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
53.600 |
16.747 |
6.136 |
|
|
|
Employee Benefits Expenses |
0.000 |
1.706 |
0.421 |
|
|
|
Other Expenses |
0.000 |
1.410 |
0.755 |
|
|
|
Manufacturing Expenses |
2.410 |
0.000 |
0.000 |
|
|
|
Selling and Administrative Expenses |
1.396 |
0.000 |
0.000 |
|
|
|
TOTAL (B) |
57.406 |
19.863 |
7.312 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
4.483 |
4.682 |
0.240 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.601 |
1.874 |
0.695 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
2.882 |
2.808 |
(0.455) |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
2.587 |
3.000 |
0.705 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) BEFORE
TAX (E-F) (G) |
0.295 |
(0.192) |
(1.160) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
0.295 |
(0.192) |
(1.160) |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
0.45 |
NA |
NA |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 (Provisional) |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
KEY RATIOS
|
PARTICULARS |
|
31.03.2015 (Provisional) |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT/Sales) |
(%) |
0.48 |
(0.79) |
(15.36) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
7.27 |
19.18 |
3.18 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.54 |
(0.80) |
(4.27) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
(0.03) |
(0.21) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
3.20 |
3.34 |
4.38 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.39 |
0.10 |
0.29 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 (Provisional) |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
6.600 |
6.600 |
6.600 |
|
Reserves & Surplus |
(1.164) |
0.342 |
0.924 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
5.436 |
6.942 |
7.524 |
|
|
|
|
|
|
Total
borrowings |
23.824 |
23.155 |
24.062 |
|
Debt/Equity
ratio |
4.383 |
3.335 |
3.198 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 (Provisional) |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
7.552 |
24.413 |
61.690 |
|
|
|
223.265 |
152.693 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 (Provisional) |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
7.552 |
24.413 |
61.690 |
|
Profit |
(1.160) |
(0.192) |
0.295 |
|
|
(15.36%) |
(0.79%) |
0.48% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---------- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter ID Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
---------- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
---------- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
---------- |
|
33 |
Market information |
---------- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10368255 |
26/07/2012 |
19,500,000.00 |
BANK OF BARODA |
BANK OF BARODA, INDUSTRIAL ESTATE,, CAMBAY, GUJARAT - 388620, INDIA |
B44758704 |
|
2 |
10356279 |
06/03/2013 * |
27,000,000.00 |
THE BANK OF BARODA LIMITED |
INDUSTRIAL
ESTATE, CAMBAY, CAMBAY, GUJARAT - 3886 |
B70246293 |
*Date of modification Charges
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.57 |
|
|
1 |
Rs.99.67 |
|
Euro |
1 |
Rs.70.93 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
SAN |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
27 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.