MIRA INFORM REPORT

 

 

Report No. :

324212

Report Date :

26.05.2015

 

IDENTIFICATION DETAILS

 

Name :

BLUE CROSS LABORATORIES PRIVATE LIMITED (w.e.f 15.05.2015)

 

 

Formerly Known As :

BLUE CROSS LABORATORIES LIMITED

 

 

Registered Office :

Peninsula Chambers, Peninsula Corporate Park, Ganpatrao Kadam Marg, Lower Parel (West), Mumbai – 400013, Maharashtra

Tel. No.:

91-95253-2382617

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.07.1980

 

 

Com. Reg. No.:

11-022825

 

 

Capital Investment / Paid-up Capital :

Rs. 162.000 Million

 

 

CIN No.:

[Company Identification No.]

U24230MH1980PTC022825

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supply of Pharmaceuticals.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 8400000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Financial position of the company is sound. Fundamentals of the company are strong and healthy.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings t usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED

 

Management Non-cooperative (91-22-66638000)

 

LOCATIONS

 

Registered Office / Corporate Office :

Peninsula Chambers, Peninsula Corporate Park, Ganpatrao Kadam Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Tel. No.:

91-253-2382617

Fax No.:

91-253-2381259

E-Mail :

suresh@bluecrosslabs.com

info@bluecrosslabs.com

Website :

www.bluecrosslabs.com

 

 

DIRECTORS

 

As on 28.06.2014

 

Name :

Mr. Nihchal Hemandas Israni

Designation :

Director

Address :

5E Navroze Apartments, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

07.06.1929

Date of Appointment :

01.02.2010

PAN No.:

AAAPI0223R

DIN No.:

00038328

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230MH1980PLC022825

BLUE CROSS LABORATORIES LIMITED

Director

01/02/2010

09/07/1980

-

Active

NO

2

U24230MH1983PTC029606

GOLD CROSS LABORATORIES PRIVATE LIMITED

Director

23/03/1983

23/03/1983

-

Active

NO

3

U74140MH1990PTC055266

NIKO MANAGEMENT SERVICES PRIVATE LIMITED

Director

05/06/1990

05/06/1990

-

Active

NO

4

U24230MH1992PTC069732

EVEREST HERBAL PRODUCTS PRIVATE LIMITED

Director

26/11/1992

26/11/1992

-

Strike off

NO

5

U85190MH1989PTC053052

HARIMAN LABORATORIES PRIVATE LIMITED

Whole-time director

01/07/2009

01/07/2006

-

Active

NO

6

U85199KA2007PTC042912

AGADI SUNRISE HOSPITAL PRIVATE LIMITED

Director

08/07/2007

08/07/2007

30/07/2009

Active

NO

 

 

Name :

Mr. Manoj Nihchal Israni

Designation :

Managing director

Address :

314, Samudra Mahal 14th Floor, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

24.08.1968

Date of Appointment :

01.01.2010

PAN No.:

AAAPI0224J

DIN No.:

00038362

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140MH1990PTC055266

NIKO MANAGEMENT SERVICES PRIVATE LIMITED

Director

14/02/1991

14/02/1991

-

Active

NO

2

U24230MH1992PTC069732

EVEREST HERBAL PRODUCTS PRIVATE LIMITED

Director

26/11/1992

26/11/1992

-

Strike off

NO

3

U24230MH1980PLC022825

BLUE CROSS LABORATORIES LIMITED

Managing director

01/01/2010

05/01/1995

-

Active

NO

4

U24230MH1983PTC029606

GOLD CROSS LABORATORIES PRIVATE LIMITED

Director

06/08/1998

06/08/1998

-

Active

NO

5

U85190MH1989PTC053052

HARIMAN LABORATORIES PRIVATE LIMITED

Director

06/04/2006

06/04/2006

-

Active

NO

6

U74999MH2012PTC231037

MERCURY ADVISORS PRIVATE LIMITED

Director

15/05/2012

15/05/2012

-

Active

NO

 

 

Name :

Mr. Bhalchandra Govind Barve

Designation :

Managing Director

Address :

B-101, Bhagirathi Nivas, M V Road, Andheri (East), Mumbai – 400069, Maharashtra, India

Date of Birth/Age :

21.06.1959

Date of Appointment :

01.01.2010

PAN No.:

AFXPB9167P

DIN No.:

00038468

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230MH1983PTC029606

GOLD CROSS LABORATORIES PRIVATE LIMITED

Director

15/05/1996

15/05/1996

-

Active

NO

2

U24230MH1980PLC022825

BLUE CROSS LABORATORIES LIMITED

Managing director

01/01/2010

18/05/1998

-

Active

NO

3

U24230MH1992PTC069732

EVEREST HERBAL PRODUCTS PRIVATE LIMITED

Director

16/05/2000

16/05/2000

-

Strike off

NO

4

U85190MH1989PTC053052

HARIMAN LABORATORIES PRIVATE LIMITED

Director

03/03/2001

03/03/2001

-

Active

NO

5

U74140MH1990PTC055266

NIKO MANAGEMENT SERVICES PRIVATE LIMITED

Director

27/06/2011

07/07/2010

-

Active

NO

6

U22219MH2007PTC166876

ROHIT ARTS PRIVATE LIMITED

Director

01/09/2011

01/09/2011

-

Active

NO

 

 

Name :

Mr. Satyanarayain R Agarwala

Designation :

Director

Address :

62 Ashoka Apartments, 68 Napeansea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

15.05.1934

Date of Appointment :

17.01.2007

DIN No.:

00036079

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1994PTC077121

CLIPHAMED CONSULTANTS PRIVATE LIMITED

Director

16/03/1994

16/03/1994

-

Active

NO

2

L24390MH1976PLC019380

J B CHEMICALS AND PHARMACEUTICALS LIMITED

Director

25/07/2011

08/03/2002

-

Active

NO

3

U24230MH1980PLC022825

BLUE CROSS LABORATORIES LIMITED

Director

17/01/2007

17/01/2007

-

Active

NO

4

U51397MH2008PTC181835

ONCORX PHARMA PRIVATE LIMITED

Director

01/05/2008

01/05/2008

-

Active

NO

 

 

Name :

Mr. Jagdish Sriram Gilda

Designation :

Whole Time Director

Address :

Sukh Shanti B-Flat No.10, Anand Nagar, Off Gangapur, Road, Near Akashwani, Nashik – 420018, Maharashtra, India

Date of Birth/Age :

24.03.1954

Date of Appointment :

01.02.1997

PAN No.:

ABLPG7716M

DIN No.:

00036625

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230MH1980PLC022825

BLUE CROSS LABORATORIES LIMITED

Whole-time director

01/02/1997

01/02/1997

-

Active

NO

2

U24230MH1992PTC069732

EVEREST HERBAL PRODUCTS PRIVATE LIMITED

Director

21/10/2000

21/10/2000

-

Strike off

NO

 

 

Name :

Mr. Rohit Jayaramdas Patel

Designation :

Director

Address :

91 Devi Bhavan 38 nepeansea Road, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

26.06.1939

Date of Appointment :

04.07.2008

DIN No.:

00270126

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L21010MH1960PLC011764

CITADEL REALTY AND DEVELOPERS LIMITED

Managing director

26/07/1960

26/07/1960

27/06/2008

Active

NO

2

U74900MH1969PTC014308

JMP TRADING AND PROPERTIES PRIVATE LIMITED

Director

12/06/1969

12/06/1969

-

Active

NO

3

U74999MH1966PLC013452

NEW CHEMI INDUSTRIES LIMITED

Director

30/09/2009

27/08/1971

17/12/2010

Amalgamated

NO

4

U65990MH1972PTC015604

SONIKA INVESTMENTS PRIVATE LIMITED

Director

10/12/1972

10/12/1972

08/11/2012

Active

NO

5

U22122GJ1972PTC002124

TRIWAL BOARD PRIVATE LIMITED

Director

04/03/1974

04/03/1974

-

Active

NO

6

U65990MH1974PTC017612

ROHIT INVESTMENTS PRIVATE LIMITED

Director

15/07/1974

15/07/1974

-

Active

NO

7

U24231GJ1978PTC003250

SCOTT PHARMACEUTICALS PRIVATE LIMITED

Director

21/12/1978

21/12/1978

17/12/2010

Amalgamated

NO

8

U22122GJ1980PTC003860

MULTI PACK SYSTEMS PRIVATE LIMITED

Director

29/07/1980

29/07/1980

-

Active

NO

9

U29199GJ1961PTC034038

VFC INDUSTRIES PRIVATE LIMITED

Director

31/07/1984

31/07/1984

-

Active

NO

10

U51900MH1984PTC032047

GANGOTRI TRADING COMPANY PRIVATE LIMITED

Director

09/11/1985

09/11/1985

-

Active

NO

11

U65990MH1978PTC020225

SHEFALI INVESTMENTS PRIVATE LIMITED

Director

05/03/1991

05/03/1991

-

Active

NO

12

U51900MH1997PTC111376

KEYUR TRADING COMPANY PRIVATE LIMITED

Director

17/10/1997

17/10/1997

-

Active

NO

13

U51109MH1998PTC113841

RISHIKESH AGENCIES PRIVATE LIMITED

Director

09/03/1998

09/03/1998

-

Active

NO

14

U01110MH1987PTC044936

SC ENVIRO AGRO INDIA PRIVATE LIMITED.

Director

29/09/2003

29/09/2003

17/12/2010

Amalgamated

NO

15

U24230MH1980PLC022825

BLUE CROSS LABORATORIES LIMITED

Director

04/07/2008

05/12/2007

-

Active

NO

 

 

Name :

Mr. Ashish Mangesh Shirsat

Designation :

Whole-time director

Address :

B-26, Home CHS, Releif Road, Daulat Nagar, Santacruz, Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

27.07.1970

Date of Appointment :

01.09.2006

DIN No.:

00686815

 

 

Name :

Mr. Rajendra Yashwant Padhye

Designation :

Director

Address :

9 Bharat Apartments, 2nd Floor, Plot 187, Garodia Nagar, Ghatkoper (E), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

30.12.1945

Date of Appointment :

11.07.2011

DIN No.:

00021000

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85190MH1989PTC053052

HARIMAN LABORATORIES PRIVATE LIMITED

Director

07/09/1989

07/09/1989

-

Active

NO

2

U24230MH1980PLC022825

BLUE CROSS LABORATORIES LIMITED

Director

11/07/2011

20/03/2001

-

Active

NO

3

U74140MH1990PTC055266

NIKO MANAGEMENT SERVICES PRIVATE LIMITED

Director

27/06/2011

07/07/2010

-

Active

NO

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Suresh Mahalingam

Designation :

Secretary

Address :

B 5/4, Sukumar Chs Limited, Dayaldas Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

25.10.1967

Date of Appointment :

14.02.2005

PAN No.:

AFFPM9318H

 

 

Name :

Ketki Raj Wadhawa

Designation :

CFO

Address :

1203, Bhairav Darshan, Elephinstone, Mumbai – 400013, Maharashtra, India

Date of Birth/Age :

09.03.1968

Date of Appointment :

05.06.2014

PAN No.:

AADPC5841N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.06.2014

 

Names of Shareholders

 

No. of Shares

Nichal Israni

 

2824006

Haresh ISrani

 

3524479

Manoj Israni

 

3519082

Bhalchandra Barve

 

41300

Ashish Shirsat

 

35000

Jagdish Gilda

 

30000

Anup Kumar Burman

 

21000

Niko Management Services Private Limited, India

 

127500

Hariman Laboratories Private Limited, India

 

3034740

Rohit Patel

 

972000

Neeta Patel

 

195000

Renuka Patel

 

168000

Bina Patel

 

690000

Sraoj Gehani

 

405000

Puran Gehani

 

567000

Satyanarain Agarwala

 

10893

Rajendra PAdhye

 

5000

Suresh Mahalingam

 

5000

Ketki Wadhwa

 

5000

Kiran Daholkar

 

5000

Leela Agarwala

 

5000

Sarojini Bhojwani

 

10000

 

 

 

Total

 

16200000

 

Equity Share Break up (Percentage of Total Equity)

 

As on

 

Category

Percentage

Bodies corporate

19.52

Directors or relatives of Directors

74.20

Other top fifty shareholders

6.28

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supply of Pharmaceuticals.

 

 

Products :

Item Code No.

Product Description

3003

Medicaments (Excl Goods Hdg No 3002 3005 Or 3 0 0 6 ) Cnsistnc Of

Two/More Constunts Mxd Together For Hmn Medcne Nt FR RTL SALE

30031000

T U S Q X Liq,Meaftalspas And Tusq DX Lip

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Central Bank of India (Lead Bank ), Chandermukhi Building, Ground Floor, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Other Loans and Advances

120.288

136.913

 

 

 

Total

120.288

136.913

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. S. Mehta Company

Chartered Accountants

Address :

11/13, Botawala Building, 2nd Floor, Horiman Circle, Mumbai – 400001, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAPI1800Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

·         Rohit Arts Private Limited, India

CIN: U22219MH2007PTC166876

·         Niko Management Services Private Limited, India

CIN: U74140MH1990PTC055266

·         Hariman Laboratories Private Limited, India

CIN: U85190MH1989PTC053052

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35,000,000

Equity Shares

Rs.10/- each

Rs. 350.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16,200,000

Equity Shares

Rs.10/- each

Rs.162.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

162.000

108.000

108.000

(b) Reserves & Surplus

2767.254

2654.021

2249.738

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2929.254

2762.021

2357.738

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.770

4.275

4.920

(b) Deferred tax liabilities (Net)

7.464

7.360

8.336

(c) Other long term liabilities

20.573

19.177

0.683

(d) long-term provisions

32.966

35.588

33.452

Total Non-current Liabilities (3)

61.773

66.400

47.391

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

120.288

136.913

106.376

(b) Trade payables

218.352

170.416

130.557

(c) Other current liabilities

205.293

143.326

186.196

(d) Short-term provisions

198.010

21.552

23.994

Total Current Liabilities (4)

741.943

472.207

447.123

 

 

 

 

TOTAL

3732.970

3300.628

2852.252

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

264.731

265.417

227.068

(ii) Intangible Assets

9.972

10.385

8.268

(iii) Capital work-in-progress

12.479

0.030

7.804

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.010

0.010

0.010

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

12.120

11.584

15.506

(e) Other Non-current assets

296.804

347.143

112.436

Total Non-Current Assets

596.116

634.569

371.092

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

300.000

60.000

120.000

(b) Inventories

375.438

326.384

285.558

(c) Trade receivables

260.073

220.257

190.332

(d) Cash and cash equivalents

2056.832

1925.224

1728.472

(e) Short-term loans and advances

39.303

30.120

33.265

(f) Other current assets

105.208

104.074

123.533

Total Current Assets

3136.854

2666.059

2481.160

 

 

 

 

TOTAL

3732.970

3300.628

2852.252

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

3945.234

3541.644

3185.437

 

Other Income

238.490

210.756

154.162

 

TOTAL (A)

4183.724

3752.400

3339.599

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

622.190

554.491

506.335

 

Purchases of Stock-in-Trade

998.340

865.664

702.635

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(34.702)

(38.870)

(5.385)

 

Employees benefits expense

588.918

537.003

484.501

 

Other expenses

754.876

644.552

564.615

 

TOTAL (B)

2929.622

2562.840

2252.701

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1254.102

1189.560

1086.898

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

4.777

3.796

2.776

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1249.325

1185.764

1084.122

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

45.832

43.589

36.496

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1203.493

1142.175

1047.626

 

 

 

 

 

Less

TAX (H)

404.486

361.331

333.948

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

799.007

780.844

713.678

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

190.700

176.400

152.900

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

49.32

72.3

66.08

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

20.25

22.05

22.40

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

31.79

33.59

34.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

32.35

34.61

36.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.41

0.44

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.04

0.05

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.23

5.65

5.55

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

108.000

108.000

162.000

Reserves & Surplus

2249.738

2654.021

2767.254

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

2357.738

2762.021

2929.254

 

 

 

 

long-term borrowings

4.920

4.275

0.770

Short term borrowings

106.376

136.913

120.288

Total borrowings

111.296

141.188

121.058

Debt/Equity ratio

0.047

0.051

0.041

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3185.437

3541.644

3945.234

 

 

11.182

11.396

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3185.437

3541.644

3945.234

Profit

713.678

780.844

799.007

 

22.40%

22.05%

20.25%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Deferred payment liabilities

0.770

4.275

 

 

 

Total

0.770

4.275

 

 

OPERATIONS

 

The Company achieved a total net income of Rs. 41,83.700 Million during the year as compared to Rs. 37,52.400 Million in the previous year, representing an income growth of over 11%. The new drug pricing policy (DPCO 2013) was approved and notified by Govt. of India. The said new pricing policy has marginally impacted the Company’s 13 products where the prices were required to be revised downward.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80042579

25/06/2007 *

103,500,000.00

CENTRAL BANK OF INDIA (Lead Bank )

CHANDERMUKHI BUILDING, GROUND FLOOR,, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

A33765736

*Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 

Intangible assets

 

  • Computer software

Patents

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.62

UK Pound

1

Rs.98.51

Euro

1

Rs.69.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.