MIRA INFORM REPORT

 

 

Report No. :

324158

Report Date :

26.05.2015

 

IDENTIFICATION DETAILS

 

Name :

DAIKIN AIRCONDITIONING INDIA PRIVATE LIMITED

 

 

Formerly Known As :

DAIKIN-SHRIRAM AIRCONDITIONING PRIVATE LIMITED

 

 

Registered Office :

F -25/2, Okhla Industrial Area, Phase – II, New Delhi – 110020

Tel. No.:

91-79-26583013

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.04.2000

 

 

Com. Reg. No.:

55-104990

 

 

Capital Investment / Paid-up Capital :

Rs.8029.239 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL2000PTC104990

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD04648A

 

 

PAN No.:

[Permanent Account No.]

AABCD0971F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Sales and Related Services of Air Conditioners and Chillers.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and huge accumulated losses incurred by the company over a year.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Darpan Shah

Designation :

Account Manager

Contact No.:

91-79-26583013

Date :

22.05.2015

 

 

LOCATIONS

 

Registered Office :

F -25/2 Okhla Industrial Area, Phase – II, New Delhi – 110020, India

Tel No.:

91-79-26583013

Fax No:

91-79-26583365

E-Mail :

ho@daikinindia.com

darpan.shah@daikinindia.com

roopesh.jain@daikinindia.com

Website :

http://www.daikinindia.com

 

 

Corporate Office :

12th Floor, Building No. 9, Tower A, DLF Cyber City, DLF Phase – III, Gurgaon-122002, Haryana, India

Tel No.:

91-124-4555444

Fax No:

91-124-4555333

 

 

Factory :

SP 2-12 to SP2-15 and SP 2-24 to SP2-27 RIICO New Industrial Complex, Neemrana – 301705, District Alwar, Rajasthan, India

Tel No.:

91-1494-229100

Fax No.:

91-1494-229-151

 

 

Branches  :

Jaipur
778, Kiran Path, Suraj Nagar(West), Civil Lines, Jaipur – 302006, Rajasthan, India
Tel: 91-141-2223430, 2223439 ,91-141-2223430,

Fax:91-141-2225569

 

Ahmedabad
Flat No. 303, Florence, Opposite Ashram Road Post Office, Ashram Road, Ahmedabad-380009, Gujarat, India

Tel: 91-79-26583013/26583014

Fax:91-79-26583365

Lucknow
B/191, 1st Floor, Nirala Nagar, Lucknow – 226020, India
Tel: 91-522-2787307, 2787340
       91-522-2787291
Fax:91-522-2787342

 

Chandigarh
SCO -14 &15, Sector - 9D, Chandigarh, India 
Tel: 91-172-5089862, 63, 64
Fax:91-172-5089861

 

Mumbai
Sunteck Center
, 2nd Floor, Subhash Road, Garware Off. Western Express Highway, Ville Parle East, Mumbai, Maharashtra, India

Tel: 91-22-30926666

Fax:91-22-30926699

Chennai
New No. - 484, Old No. - 580,  Teynampet, Anna Salai, Chennai – 600006, Tamilnadu, India

Tel: 91-44-24314210, 15

Fax:91-44-24338622

Bangalore
Unit - 208 " Ramanashree Arcade",  Above Kids Camp 18/4- 41, M.G. Road, Bangalore – 560001, Karnataka, India

Tel: 91-80-25590452, 54

Fax:91-80-25590450

Pune
5B-1,2 and 3 on 5th Floor, Symphony 'A' Building Range Hill Road, Shivaji Nagar, Pune – 411016, Maharashtra, India

Tel: 91-20-25560601/25560300-02-03/32938516

Fax:91-20-25561304

Kolkata
Unit No. 205-208, 2nd Floor Chandan Niketan, 52A, Shakespeare Sarani, Kolkata - 700 017, West Bengal, India

Tel: 91-33-22894260

Fax:91-33-22894259

 

Hyderabad
608, 6th floor, Saptgiri Towers ,Begum Pet, Hyderabad 500016, India
Tel: 91-40-39134287
Fax:91-40-66326642

 

 

DIRECTORS

 

As on. 30.09.2014

 

Name :

Mr. Kanwal Jeet Jawa

Designation :

Managing Director 

Address :

C-204, Greater Kailash Part 1, New Delhi – 110048, India

Date of Birth/Age :

10.11.1959

Date of Appointment :

10.09.2010

PAN No.:

AAGPJ1732N

DIN No.:

00057351

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29193MH2001PLC249228

UNIVERSAL COMFORT PRODUCTS LIMITED

Director

18/06/2003

18/06/2003

27/11/2006

Active

NO

2

U51395KA2004PTC070403

UNIFLAIR INDIA PRIVATE LIMITED

Managing director

01/12/2006

01/12/2006

20/04/2010

Active

NO

3

U74899DL2000PTC104990

DAIKIN AIRCONDITIONING INDIA PRIVATE LIMITED

Managing director

30/09/2010

10/09/2010

-

Active

NO

 

 

Name :

Mr. Rohit Berry

Designation :

Director

Address :

B – 605/606, Som Vihar Apartments, Sector – 12, R.K. Puram, New Delhi – 110019, India.

Date of Birth/Age :

25.08.1970

Date of Appointment :

22.05.2009

DIN No.:

00453642

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140KA2004PTC034016

SANYO BPL PRIVATE LIMITED

Director

01/09/2006

15/12/2005

01/05/2008

Under liquidation

NO

2

U74899DL2000PTC104990

DAIKIN AIRCONDITIONING INDIA PRIVATE LIMITED

Director

22/05/2009

15/05/2009

-

Active

NO

3

U24110MH2000PTC124224

SUMITOMO CHEMICAL INDIA PRIVATE LIMITED

Director

30/11/2009

05/10/2009

-

Active

NO

4

U74140DL2006PTC154434

BMR GLOBAL SERVICES PRIVATE LIMITED

Additional director

14/03/2011

14/03/2011

-

Active

NO

5

U74100MH2004PTC150047

BMR BUSINESS SOLUTIONS PRIVATE LIMITED

Director

30/09/2011

14/03/2011

-

Active

NO

6

U29253MH2011PTC224968

EagleBurgmann Mascot India Private Limited

Director

04/04/2012

04/04/2012

-

Active

NO

7

U29253TG2014PTC094854

YANMAR COROMANDEL AGRISOLUTIONS PRIVATE LIMITED

Additional director

28/07/2014

28/07/2014

-

Active

NO

 

 

Name :

Mr. Toshio Akio Nakano

Designation :

Director

Address :

15-27, Shoei-cho, Kawachinago-shi, Osaka, Japan-5860025

Date of Birth/Age :

19.12.1944

Date of Appointment :

26.10.2010

DIN No.:

03310877

 

Name :

Mr. Hitoshi Hideki Tanaka

Designation :

Director

Address :

B-184, The ICON, DLF City, Phase V, Gurgaon –122002, Haryana, India

Date of Birth/Age :

21.02.1967

Date of Appointment :

26.10.2010

DIN No.:

03310959

 

Name :

Mr. Masakatsu Syozou Morimoto

Designation :

Director

Address :

3-807, 4- Chome, Hara Chou, Suita City, Osaka, Japan – 5650871

Date of Birth/Age :

05.11.1962

Date of Appointment :

26.10.2010

DIN No.:

03310980

 

Name :

Mr. Motohiro Takashi Nakai

Designation :

Director

Address :

G-501, Central Park – I, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

10.11.1959

Date of Appointment :

26.10.2010

DIN No.:

03310997

 

Name :

Mr. Kaoru Engauchi

Designation :

Director

Address :

14-4-311, Mitsuzawashimomachi, Kanagawa – Ku, Yokohama, Kanagawa, Japan-2210852

Date of Birth/Age :

27.07.1962

Date of Appointment :

30.03.2012

DIN No.:

05238854

 

Name :

Mr. Akira Nagamori

Designation :

Director

Address :

A-151, Ashiana Green Hills, ST1, GH1, RIICO Industrial Area, Neemrana District, Alwar-301705, Rajasthan, India

Date of Birth/Age :

15.09.1964

Date of Appointment :

02.08.2013

DIN No.:

06639651

 

Name :

Mr. Sanjay Goyal

Designation :

Director

Address :

House No. – 1474, Sector – 16, Faridabad, Haryana – 121002, India.

Date of Birth/Age :

28.11.1965

Date of Appointment :

26.09.2011

DIN No.:

06972383

 

 

KEY EXECUTIVES

 

Name :

Mr. Roopesh Jain

Designation :

Secretary

Address :

B-8/2, Vallabh Vihar, Plot -14, Sector -13, Rohini, New Delhi-110085, India

Date of Birth/Age :

26.09.1976

Date of Appointment :

26.09.2011

PAN No.:

AFBPJ4278B

 

                                       

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

%age

Daikin Industries Limited, Japan

80292389

100.00

Daikin Airconditioning (Singapore) Pte. Limited – Singapore

1

0.00

http://www.bseindia.com/include/images/clear.gifTOTAL

80292390

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Sales and Related Services of Air Conditioners and Chillers.

 

 

Products :

Item Code No.

Product Description

8415.00

Air Conditioners

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Aroma Air Conditioning, Ahmedabad

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         State Bank of India, Overseas Branch, Vijaya Building, Bara Khamba Road, New Delhi, India

Tel No.:- 91-11-23315058

 

·         Sumitomo Mitsui Banking Corporation, Gopal Das Bhawan, Barakhamba Road, New Delhi – 110001, Delhi, India

 

·         Bank of Tokyo-Mitsubishi Limited, Jeevan Vihar Building 3, Parliament Street, New Delhi – 110001, India

 

 

Facilities :

                        Secured Loan

 

Rs. In Millions

31.03.2014

Rs. In Millions

31.03.2014

Short Term Borrowings

 

 

Working Capital Loans from banks

NA

2474.900

 

 

 

TOTAL

NA

2474.900

 

Auditors :

 

Name :

Vijender Sharma and Company

Chartered Accountant

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

  • Daikin Trading Limited
  • Daikin Industries (Thailand) Limited
  • Daikin Asia Servicing Pte. Limited
  • OYL Manufacturing Company SDN Bhd
  • OYL Technology SDN Bhd
  • OYL Manufacturing Company SDN Bhd
  • Daikin Europe NV
  • McQuay Air Conditioning and Refrigeration (Wuhan) Company Limited
  • Shenzhen Mcquay Airconditioning Company Limited
  • McQuay International
  • Daikin Airconditioning (Singapore) Pte. Limited
  • McQuay Air Conditioning and Refrigeration (Suzhou) Company Limited
  • Daikin Air-conditioning (Shanghai) Company Limited
  • Daikin Compressor Industries Limited
  • Daikin Fukushi Service Company Limited
  • Dalkin Device (Suzhou) Co.
  • McQuay Italy SPA
  • Daikin Airconditioning Italy S.P.A
  • Dalkin Industries Czech Republic S.P.A
  • Mcquay Air – Conditioning (Singapore) Pte Limited
  • Zhuhai Gree Daikin Precision Mold Company Limited

 

 

Holding Company :

  • Daikin Industries Limited

 


 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.100/- each

Rs.10000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80292390

Equity Shares

Rs.100/- each

Rs.8029.239 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8029.239

4729.239

4229.239

(b) Reserves & Surplus

(353.747)

(190.349)

(247.795)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7675.492

4538.890

3981.444

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.487

0.000

0.000

(b) Deferred tax liabilities (Net)

84.269

67.617

56.375

(c) Other long term liabilities

41.874

38.458

25.082

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

129.630

106.075

81.457

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

800.000

2474.900

0.000

(b) Trade payables

2679.477

4262.420

2870.135

(c) Other current liabilities

720.435

645.925

528.676

(d) Short-term provisions

136.221

76.268

30.531

Total Current Liabilities (4)

4336.133

7459.513

3429.342

 

 

 

 

TOTAL

12141.255

12104.478

7492.243

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2215.639

2406.993

1711.630

(ii) Intangible Assets

18.092

16.083

6.155

(iii) Capital work-in-progress

0.000

1.000

481.287

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

367.029

286.205

348.373

(e) Other Non-current assets

0.366

0.000

0.010

Total Non-Current Assets

2601.126

2710.281

2547.455

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6984.482

7339.147

3336.570

(c) Trade receivables

1303.987

886.869

462.628

(d) Cash and cash equivalents

651.967

673.775

664.413

(e) Short-term loans and advances

599.498

493.845

477.772

(f) Other current assets

0.195

0.195

3.406

Total Current Assets

9540.129

9393.831

4944.789

 

 

 

 

TOTAL

12141.255

12104.112

7492.244

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

Total Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

18204.000

16037.000

11962.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

17764.000

15538.000

12144.000

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

440.000

499.000

-182.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

120.000

69.000

247.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

320.000

430.000

(429.000)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

476.000

373.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

(156.000)

57.000

(429.000)

 

 

 

 

 

Less

TAX                                                                  (H)

7.000

0.000

 0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(163.000)

57.000

(429.000)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.03)

(0.70)

(5.34)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(0.90)

0.36

(3.59)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.42

3.11

(1.52)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.28)

0.47

(6.12)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)

0.01

(0.11)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.10

0.55

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.20

1.26

1.44

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4229.239

4729.239

8029.239

Reserves & Surplus

(247.795)

(190.349)

(353.747)

Net worth

3981.444

4538.890

7675.492

 

 

 

 

long-term borrowings

0.000

0.000

3.487

Short term borrowings

0.000

2474.900

800.000

Total borrowings

0.000

2474.900

803.487

Debt/Equity ratio

0.000

0.545

0.105

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

11962.000

16037.000

18204.000

 

 

34.066

13.513

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

11962.000

16037.000

18204.000

Profit

(429.000)

57.000

(163.000)

 

(3.59%)

0.36%

(0.90%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: The registered office of the company has been shifted from 2th Floor, Suryakiran Building, 19 Kasturba Gandhi Marg, New Delhi – 110001, Delhi, India to present address w.e.f. 22.12.2006

 

 

BACKGROUND

 

Subject was incorporated in India on April 4, 2000. The Company is a subsidiary of Daikin Industries Limited Japan. 47,292,389 shares are held by Daikin Industries Limited, Japan and the balance 1 share being held by Daikin Airconditioning (Singapore) Pte. Limited. The operations of the Company mainly comprise manufacturing and trading of air conditioning equipment and chillers. The Company’s manufacturing facility, which is located at Neemrana, Rajasthan, commenced operation in September, 2009.

 

FINANCIAL OVERVIEW

 

  1. The Turnover for the year ended March 31, 2014 stood at `18,305 Million as compared to `16,037 Million for the year ended March 31.2013, the Company grew by 14% over previous year. The Company continued penetrating the market.

 

  1. The company used the working capital short term loans for a specific period to manage the liquidity of its huge business volumes i.e. the Company adapted to the Short term working capital loans for making foreign currency payments. Total amount of interest paid against short term working capital in FY 13-14 is `49.08 Millions.

 

  1. As per the requirements of Accounting Standard 29 on Provisions, Contingent Liabilities and Contingent Assets, a provision of `132.60 Million has been provided for expected warranty claims on products/ projects, sold/commissioned during the financial year.

 

  1. The Directors would like to put on record their appreciation to all employees who have made it possible to achieve 14% growth in sales and controlling account receivable to 25 days of sales. The Directors feel gratified that due to team effort of DAIPL all account receivable are good and there is no  requirement of making any provision of doubtful debts.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Leasehold Buildings
  • Leasehold Improvements
  • Plant and Machinery
  • Office equipment
  • Computers
  • Furniture and Fixtures
  • Vehicles
  • Leasehold Land
  • Software’s

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.57

UK Pound

1

Rs.99.67

Euro

1

Rs.70.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKH

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.