MIRA INFORM REPORT

 

 

Report No. :

318720

Report Date :

26.05.2015

 

IDENTIFICATION DETAILS

 

Name :

EASLIENS HEALTHCARE COMPUTERS LIMITED

 

 

Registered Office :

G-26, Ground Floor, Kishor Plaza, Anand – 388001, Gujarat

Tel. No.:

91-2692-255052

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.12.2000

 

 

Com. Reg. No.:

04-039093

 

 

Capital Investment / Paid-up Capital :

Rs.  0.500 Million

 

 

CIN No.:

[Company Identification No.]

U85199GJ2000PLC039093

 

 

IEC No.:

3401003127

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDE00227D

 

 

PAN No.:

[Permanent Account No.]

AAACE8753B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of optical machines and ophthalmic equipment.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD

 

 

Status :

Small company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. Its scale of acitivities are limited.

 

Management of the company has failed to file its latest financial for the year 2014 with the Government Department.

 

As per available financial of 2013, the company has achieved minimal turnover from its operations.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for small business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mrugesh D. Desai

Designation :

Director

Contact No.:

91-9228626100

Date :

06.05.2015

 

 

LOCATIONS

 

Registered Office :

G-26, Ground Floor, Kishor Plaza, Station Road, Anand – 388001, Gujarat, India

Tel. No.:

91-2692-254978

Mobile No.:

91-9228626100 (Mr. Mrugesh D. Desai)

Fax No.:

Not Divulged

E-Mail :

ashwinshah_ca@yahoo.com

Website :

http://www.easilens.com

 

 

Corporate Office/ Warehouse :

No. 6, Subhlaxmi Shopping Centre, Station Road, Anand – 388001, Gujarat, India

Tel. No.:

91-2692-255052

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Dalsukhbhai Mrugesh Desai

Designation :

Managing Director

Address :

4th Floor, B-Wing, Kishor Plaza, Station Road, Anand – 388001, Gujarat, India

Date of Birth/Age :

01.10.1956

Date of Appointment :

20.12.2000

 

 

Name :

Mrugeshbhai Nayanaben Desai

Designation :

Chairman cum Manaing Director

Address :

4th Floor, B-Wing, Kishor Plaza, Station Road, Anand – 388001, Gujarat, India

Date of Birth/Age :

03.06.1958

Date of Appointment :

20.12.2000

DIN No.:

00324610

 

 

Name :

Dalsukhbhai Shardaben Desai

Designation :

Director

Address :

4th Floor, B-Wing, Kishor Plaza, Station Road, Anand – 388001, Gujarat, India

Date of Birth/Age :

27.05.1936

Date of Appointment :

20.12.2000

DIN No.:

00353383

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Mrugesh Desai S/o Dalsukhbhai Desai

 

28900

Nayana Desai W/o Mrugesh Desai

 

100

Shardaben Desai W/o Dalsukhbhai Desai

 

100

Patel Jatin, S/o Patel Indravadan

 

100

Panchal Yogesh S/o Shantilal Panchal

 

100

Panchal Vashtee W/o Panchal Yogesh

 

100

Dholia Jakil S/o Dholia Kiritbhai

 

100

Mrugesh Dalsukhbhai Desai (HUF)

 

20500

 

 

 

Total

 

50000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of optical machines and ophthalmic equipment.

 

 

Products :

  • Optical machines
  • Ophthalmic equipment.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 days)

 

 

Purchasing :

Cash and Credit (30/60/90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

Bank Name

Punjab National Bank

Branch

Naya Padkar Lane, Anand, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashwin S. Shah and Company

Chartered Accountants

Address :

46, Janata Bazar, 1st Floor, Borsad – 388540, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AHKPS0215L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.500

(b) Reserves & Surplus

 

0.975

0.916

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1.475

1.416

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

3.871

2.593

(b) Trade payables

 

3.111

4.259

(c) Other current liabilities

 

0.494

0.694

(d) Short-term provisions

 

0.086

0.073

Total Current Liabilities (4)

 

7.562

7.619

 

 

 

 

TOTAL

 

9.037

9.035

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.562

0.711

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

0.562

0.711

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

5.655

4.994

(c) Trade receivables

 

2.268

1.825

(d) Cash and cash equivalents

 

0.336

1.268

(e) Short-term loans and advances

 

0.216

0.237

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

8.475

8.324

 

 

 

 

TOTAL

 

9.037

9.035

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.855

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

1.355

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

2.216

TOTAL BORROWING

 

 

2.216

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

3.571

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.497

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
3.044

 

Sundry Debtors

 
 
0.765

 

Cash & Bank Balances

 
 
1.864

 

Other Current Assets

 
 
0.013

 

Loans & Advances

 
 
0.070

Total Current Assets

 
 
5.756

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
2.431

 

Other Current Liabilities

 
 
0.251

 

Provisions

 
 
0.000

Total Current Liabilities

 
 
2.682

Net Current Assets

 
 
3.074

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

3.571

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

16.436

13.510

10.786

 

 

Other Income

0.017

0.008

0.009

 

 

TOTAL                                    

16.453

13.518

10.795

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

9.644

7.516

0.000

 

 

Purchases of Stock-in-Trade

0.000

0.000

6.666

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

-0.226

 

 

Employees benefits expense

1.516

1.316

0.000

 

 

Other expenses

4.770

4.232

0.000

 

 

Direct Expenses

0.000

0.000

1.716

 

 

TOTAL                                    

15.930

13.064

10.626

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.523

0.454

0.169

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.305

0.239

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

0.218

0.215

0.169

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.098

0.117

0.088

 

 

 

 

 

 

PROFIT BEFORE TAX

0.120

0.098

0.081

 

 

 

 

 

Less

TAX                                                                 

0.036

0.031

0.022

 

 

 

 

 

 

PROFIT AFTER TAX

0.084

0.067

0.059

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.68

1.34

1.18

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

 

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

Expected Sales (2014-15): Rs. 30.000 Million

 

The above information has been parted by Mr. Mrugesh D. Desai (Director)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.51

0.50

0.55

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

3.18

3.36

1.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.33

1.08

1.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.07

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.62

1.83

1.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.09

2.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

Share Capital

0.500

0.500

Reserves & Surplus

0.916

0.975

Money received against share warrants

0.000

0.000

 Share Application money pending allotment

0.000

0.000

Net worth

1.416

1.475

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

2.593

3.871

CURRENT MATURITIES OF LONG-TERM DEBTS

0.000

0.000

Total borrowings

2.593

3.871

Debt/Equity ratio

1.831

2.624

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

10.786

13.510

16.436

 

 

25.255

21.658

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

10.786

13.510

16.436

Profit

0.059

0.067

0.084

 

0.55%

0.50%

0.51%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

------

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

------

33

Market information

------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

INDEX OF CHARGES

 

NO CHARGES EXIST FOR THE COMPANY.

 

 

FIXED ASSETS

 

  • Air Conditioner
  • Air Cooler
  • Printer
  • Water Filter
  • Cycle
  • Accounting Software Exps

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.85

UK Pound

1

Rs. 98.38

Euro

1

Rs. 69.64

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.